{ "cik": 1026655, "cik_padded": "0001026655", "entityName": "CORE MOLDING TECHNOLOGIES INC", "fiscal_years": [ { "accn": "0001026655-26-000009", "filed": "2026-03-10", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 3174000.0, "capex": 17268000.0, "cash": 38058000.0, "cost_of_revenue": 226216000.0, "eps_diluted": 1.29, "free_cash_flow": 1917000.0, "gross_profit": 47582000.0, "net_income": 11195000.0, "operating_cash_flow": 19185000.0, "operating_income": 14218000.0, "revenue": 273798000.0, "stockholders_equity": 158171000.0, "total_assets": 228132000.0, "total_liabilities": 69961000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.17378505321441354, "leverage": 0.44231243401129156, "net_margin": 0.040887807799910886, "operating_margin": 0.05192879422055676, "revenue_growth_yoy": -0.09451745828069502, "roa_avg2y": 0.05115586201854314, "roa_period_end": 0.04907246681745656, "roe_avg2y": 0.07328201301336684, "roe_period_end": 0.07077782905842411 } }, { "accn": "0001026655-26-000009", "filed": "2026-03-10", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 2939000.0, "capex": 11525000.0, "cash": 41803000.0, "cost_of_revenue": 249118000.0, "eps_diluted": 1.51, "free_cash_flow": 23626000.0, "gross_profit": 53260000.0, "net_income": 13299000.0, "operating_cash_flow": 35151000.0, "operating_income": 16695000.0, "revenue": 302378000.0, "stockholders_equity": 147361000.0, "total_assets": 209550000.0, "total_liabilities": 62189000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.17613715283519304, "leverage": 0.4220180373368802, "net_margin": 0.04398137430633181, "operating_margin": 0.05521235010483567, "revenue_growth_yoy": -0.154750124392712, "roa_avg2y": 0.0628902860304497, "roa_period_end": 0.06346456692913385, "roe_avg2y": 0.0928980070831325, "roe_period_end": 0.090247758905002 } }, { "accn": "0001026655-26-000009", "filed": "2026-03-10", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 9100000.0, "cash": 24104000.0, "cost_of_revenue": 293218000.0, "eps_diluted": 2.31, "free_cash_flow": 25742000.0, "gross_profit": 64520000.0, "net_income": 20324000.0, "operating_cash_flow": 34842000.0, "operating_income": 26537000.0, "revenue": 357738000.0, "stockholders_equity": 138953000.0, "total_assets": 213377000.0, "total_liabilities": 74424000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.18035545566867373, "leverage": 0.53560556447144, "net_margin": 0.05681252760400069, "operating_margin": 0.07417998647054548, "revenue_growth_yoy": -0.052038285423556346, "roa_avg2y": 0.0986621099438824, "roa_period_end": 0.09524925366838975, "roe_avg2y": 0.15935517763194004, "roe_period_end": 0.14626528394493102 } }, { "accn": "0001026655-26-000009", "filed": "2026-03-10", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 16588000.0, "cash": 4183000.0, "cost_of_revenue": 324974000.0, "eps_diluted": 1.44, "free_cash_flow": 2394000.0, "gross_profit": 52402000.0, "net_income": 12203000.0, "operating_cash_flow": 18982000.0, "operating_income": 18003000.0, "revenue": 377376000.0, "stockholders_equity": 116125000.0, "total_assets": 198615000.0, "total_liabilities": 82490000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.13885885694903757, "leverage": 0.7103552206673843, "net_margin": 0.03233644958873908, "operating_margin": 0.04770573645382854, "revenue_growth_yoy": 0.22730687550206027, "roa_avg2y": 0.06334169895693564, "roa_period_end": 0.06144047529139289, "roe_avg2y": 0.1128757746739432, "roe_period_end": 0.10508503767491927 } }, { "accn": "0001026655-25-000005", "filed": "2025-03-11", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 96000.0, "capex": 11569000.0, "cash": 6146000.0, "cost_of_revenue": 266139000.0, "eps_diluted": 0.55, "free_cash_flow": 977000.0, "gross_profit": 41344000.0, "net_income": 4671000.0, "operating_cash_flow": 12546000.0, "operating_income": 11068000.0, "revenue": 307483000.0, "stockholders_equity": 100095000.0, "total_assets": 186692000.0, "total_liabilities": 86597000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.13445946605178172, "leverage": 0.8651481092961686, "net_margin": 0.015191083734710538, "operating_margin": 0.035995485929303406, "revenue_growth_yoy": 0.3828410297001205, "roa_avg2y": 0.026524701873935266, "roa_period_end": 0.025019818738885438, "roe_avg2y": 0.048147938173553166, "roe_period_end": 0.04666566761576503 } }, { "accn": "0001026655-24-000030", "filed": "2024-03-12", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 20000.0, "capex": 3683000.0, "cash": 4131000.0, "cost_of_revenue": 187882000.0, "eps_diluted": 0.98, "free_cash_flow": 24481000.0, "gross_profit": 34474000.0, "net_income": 8165000.0, "operating_cash_flow": 28164000.0, "operating_income": 10390000.0, "revenue": 222356000.0, "stockholders_equity": 93932000.0, "total_assets": 165508000.0, "total_liabilities": 71576000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.15503966612099515, "leverage": 0.761998041136141, "net_margin": 0.03672039432261778, "operating_margin": 0.04672687042400475, "revenue_growth_yoy": -0.21785500721094656, "roa_avg2y": 0.04735886593931801, "roa_period_end": 0.049332962757087276, "roe_avg2y": 0.09155742943966629, "roe_period_end": 0.08692458374142997 } }, { "accn": "0001026655-23-000012", "filed": "2023-03-14", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 98000.0, "capex": 7460000.0, "cash": 1856000.0, "cost_of_revenue": 262784000.0, "eps_diluted": -1.94, "free_cash_flow": 9241000.0, "gross_profit": 21506000.0, "net_income": -15223000.0, "operating_cash_flow": 16701000.0, "operating_income": -11528000.0, "revenue": 284290000.0, "stockholders_equity": 84426000.0, "total_assets": 179306000.0, "total_liabilities": 94880000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.07564810580745014, "leverage": 1.1238244142799612, "net_margin": -0.05354743395828203, "operating_margin": -0.04055014246016392, "roa_avg2y": -0.0800149275697496, "roa_period_end": -0.08489955718157786, "roe_avg2y": -0.16604946688118677, "roe_period_end": -0.18031175230379268 } }, { "accn": "0001026655-22-000015", "filed": "2022-03-11", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 250000.0, "capex": 5801000.0, "cash": 1891000.0, "eps_diluted": -0.62, "free_cash_flow": -12329000.0, "gross_profit": 27141000.0, "net_income": -4782000.0, "operating_cash_flow": -6528000.0, "operating_income": -3100000.0, "stockholders_equity": 98929000.0, "total_assets": 201198000.0, "total_liabilities": 102269000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.0337615865924046, "roa_avg2y": -0.028147956300621585, "roa_period_end": -0.023767631885008796, "roe_avg2y": -0.047372096824524125, "roe_period_end": -0.04833769673199972 } }, { "accn": "0001026655-21-000003", "filed": "2021-03-11", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 4259000.0, "cash": 26780000.0, "eps_diluted": 0.7, "free_cash_flow": 2653000.0, "gross_profit": 24631000.0, "net_income": 5459000.0, "operating_cash_flow": 6912000.0, "operating_income": 7941000.0, "stockholders_equity": 102962000.0, "total_assets": 138578000.0, "total_liabilities": 36685000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.3562964977370292, "roa_avg2y": 0.04013483658232641, "roa_period_end": 0.03939297724025458, "roe_avg2y": 0.05466434350716975, "roe_period_end": 0.053019560614595666 } }, { "accn": "0001026655-20-000013", "filed": "2020-03-13", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 2863000.0, "cash": 28285000.0, "eps_diluted": 0.97, "free_cash_flow": 23206000.0, "gross_profit": 27906000.0, "net_income": 7411000.0, "operating_cash_flow": 26069000.0, "operating_income": 11527000.0, "stockholders_equity": 96766000.0, "total_assets": 133455000.0, "total_liabilities": 36689000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.3791517681830395, "roa_period_end": 0.055531827207672996, "roe_period_end": 0.07658681768389723 } } ], "latest_filing": { "accn": "0001026655-26-000009", "filed": "2026-03-10", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3089", "sic_description": "Plastics Products, NEC", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001026655.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001026655.json" }, "ticker": "CMT" }