{ "cik": 1058090, "cik_padded": "0001058090", "entityName": "CHIPOTLE MEXICAN GRILL INC", "fiscal_years": [ { "accn": "0001058090-26-000009", "filed": "2026-02-04", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 2425516000.0, "capex": 666336000.0, "cash": 350545000.0, "eps_diluted": 1.14, "free_cash_flow": 1447590000.0, "net_income": 1535761000.0, "operating_cash_flow": 2113926000.0, "operating_income": 1935798000.0, "revenue": 11925601000.0, "stockholders_equity": 2830607000.0, "total_assets": 8994531000.0, "total_liabilities": 6163924000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.1775979498390274, "net_margin": 0.12877849929743582, "operating_margin": 0.16232288838105519, "revenue_growth_yoy": 0.05407070429499128, "roa_avg2y": 0.16877509938097923, "roa_period_end": 0.17074386646730108, "roe_avg2y": 0.473550654756371, "roe_period_end": 0.5425553600340846 } }, { "accn": "0001058090-26-000009", "filed": "2026-02-04", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1001559000.0, "capex": 593603000.0, "cash": 748537000.0, "eps_diluted": 1.11, "free_cash_flow": 1511473000.0, "net_income": 1534110000.0, "operating_cash_flow": 2105076000.0, "operating_income": 1916333000.0, "revenue": 11313853000.0, "stockholders_equity": 3655546000.0, "total_assets": 9204374000.0, "total_liabilities": 5548828000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.5179204419804866, "net_margin": 0.13559571615434635, "operating_margin": 0.16937934406607547, "revenue_growth_yoy": 0.14609555100672644, "roa_avg2y": 0.17788086037144982, "roa_period_end": 0.16667184536395413, "roe_avg2y": 0.45673307726556783, "roe_period_end": 0.41966644654451074 } }, { "accn": "0001058090-26-000009", "filed": "2026-02-04", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 592349000.0, "capex": 560731000.0, "cash": 560609000.0, "eps_diluted": 0.89, "free_cash_flow": 1222746000.0, "net_income": 1228737000.0, "operating_cash_flow": 1783477000.0, "operating_income": 1557813000.0, "revenue": 9871649000.0, "stockholders_equity": 3062207000.0, "total_assets": 8044362000.0, "total_liabilities": 4982155000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.6269817814406407, "net_margin": 0.12447130160320732, "operating_margin": 0.15780676561737558, "revenue_growth_yoy": 0.14325962412845358, "roa_avg2y": 0.16413945997112184, "roa_period_end": 0.15274511515021327, "roe_avg2y": 0.45255431169582133, "roe_period_end": 0.4012586347036631 } }, { "accn": "0001562762-24-000023", "filed": "2026-02-04", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 830140000.0, "capex": 479164000.0, "cash": 384000000.0, "eps_diluted": 0.64, "free_cash_flow": 844015000.0, "net_income": 899101000.0, "operating_cash_flow": 1323179000.0, "operating_income": 1160403000.0, "revenue": 8634652000.0, "stockholders_equity": 2368023000.0, "total_assets": 6927504000.0, "total_liabilities": 4559481000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.9254378019132417, "net_margin": 0.1041270684678433, "operating_margin": 0.13438908713402695, "revenue_growth_yoy": 0.14410788517543452, "roa_avg2y": 0.1324109592147896, "roa_period_end": 0.12978714988832918, "roe_avg2y": 0.38543386554241793, "roe_period_end": 0.37968423448589816 } }, { "accn": "0001562762-24-000023", "filed": "2025-02-05", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 466462000.0, "capex": 442475000.0, "cash": 815374000.0, "eps_diluted": 22.9, "free_cash_flow": 839606000.0, "net_income": 652984000.0, "operating_cash_flow": 1282081000.0, "operating_income": 804943000.0, "revenue": 7547061000.0, "stockholders_equity": 2297374000.0, "total_assets": 6652958000.0, "total_liabilities": 4355584000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.8958967934694133, "net_margin": 0.08652162742556341, "operating_margin": 0.10665648521987565, "revenue_growth_yoy": 0.2610731082301775, "roa_avg2y": 0.10335415398120301, "roa_period_end": 0.09814942466193234, "roe_avg2y": 0.3024818245891323, "roe_period_end": 0.2842306041593576 } }, { "accn": "0001562762-24-000023", "filed": "2024-02-08", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 54401000.0, "capex": 373352000.0, "cash": 607987000.0, "eps_diluted": 12.52, "free_cash_flow": 290495000.0, "net_income": 355766000.0, "operating_cash_flow": 663847000.0, "operating_income": 290164000.0, "revenue": 5984634000.0, "stockholders_equity": 2020135000.0, "total_assets": 5982896000.0, "total_liabilities": 3962761000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.9616317721340406, "net_margin": 0.05944657601450649, "operating_margin": 0.048484836332514235, "revenue_growth_yoy": 0.07129228305541578, "roa_avg2y": 0.06417425028184894, "roa_period_end": 0.059463844933958405, "roe_avg2y": 0.19214179453715352, "roe_period_end": 0.17611001244966298 } }, { "accn": "0001058090-23-000010", "filed": "2023-02-09", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 190617000.0, "capex": 333912000.0, "cash": 480626000.0, "eps_diluted": 12.38, "free_cash_flow": 387720000.0, "net_income": 350158000.0, "operating_cash_flow": 721632000.0, "operating_income": 443958000.0, "revenue": 5586369000.0, "stockholders_equity": 1683026000.0, "total_assets": 5104604000.0, "total_liabilities": 3421578000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.03299176602144, "net_margin": 0.0626807860347213, "operating_margin": 0.07947165681321804, "revenue_growth_yoy": 0.14828082717624, "roa_avg2y": 0.09502095080651311, "roa_period_end": 0.06859650621282277, "roe_avg2y": 0.22414666660265367, "roe_period_end": 0.20805263852133005 } }, { "accn": "0001058090-22-000011", "filed": "2022-02-11", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 160937000.0, "capex": 287390000.0, "cash": 249953000.0, "eps_diluted": 6.31, "free_cash_flow": 334162000.0, "net_income": 176553000.0, "operating_cash_flow": 621552000.0, "operating_income": 258368000.0, "revenue": 4864985000.0, "stockholders_equity": 1441339000.0, "total_assets": 2265518000.0, "total_liabilities": 824179000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.5718148194144472, "net_margin": 0.036290553824934714, "operating_margin": 0.05310766631346243, "revenue_growth_yoy": 0.08680456579957341, "roa_avg2y": 0.08190415219857071, "roa_period_end": 0.07793052184974915, "roe_avg2y": 0.1258493169823479, "roe_period_end": 0.1224923491281371 } }, { "accn": "0001058090-21-000010", "filed": "2021-02-10", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 285218000.0, "capex": 216777000.0, "cash": 184569000.0, "eps_diluted": 6.17, "free_cash_flow": 251439000.0, "net_income": 176253000.0, "operating_cash_flow": 468216000.0, "operating_income": 270794000.0, "revenue": 4476412000.0, "stockholders_equity": 1364445000.0, "total_assets": 2045692000.0, "total_liabilities": 681247000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.4992850572943578, "net_margin": 0.03937372163241453, "operating_margin": 0.06049353812830455, "revenue_growth_yoy": 0.14650915483722912, "roa_avg2y": 0.08657262951597514, "roa_period_end": 0.0861581313315983, "roe_avg2y": 0.1273993128866639, "roe_period_end": 0.12917559886987018 } }, { "accn": "0001058090-20-000010", "filed": "2020-02-05", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 836760000.0, "capex": 258842000.0, "cash": 87880000.0, "eps_diluted": 0.77, "free_cash_flow": 96318000.0, "net_income": 22938000.0, "operating_cash_flow": 355160000.0, "operating_income": 34567000.0, "revenue": 3904384000.0, "stockholders_equity": 1402493000.0, "total_assets": 2026103000.0, "total_liabilities": 623610000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.4446439304866406, "net_margin": 0.005874934432678753, "operating_margin": 0.008853381224797561, "roa_period_end": 0.011321240825367713, "roe_period_end": 0.016355161843945032 } } ], "latest_filing": { "accn": "0001058090-26-000009", "filed": "2026-02-04", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "5812", "sic_description": "Retail-Eating Places", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001058090.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001058090.json" }, "ticker": "CMG" }