{ "cik": 764065, "cik_padded": "0000764065", "entityName": "CLEVELAND-CLIFFS INC.", "fiscal_years": [ { "accn": "0000764065-26-000025", "filed": "2026-02-09", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 561000000.0, "cash": 57000000.0, "eps_diluted": -2.91, "free_cash_flow": -1023000000.0, "net_income": -1478000000.0, "operating_cash_flow": -462000000.0, "operating_income": -1579000000.0, "revenue": 18610000000.0, "stockholders_equity": 6116000000.0, "total_assets": 20012000000.0, "total_liabilities": 13689000000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.238227599738391, "net_margin": -0.07941966684578183, "operating_margin": -0.08484685652874799, "revenue_growth_yoy": -0.029971331769611677, "roa_avg2y": -0.07216973070631608, "roa_period_end": -0.07385568658804717, "roe_avg2y": -0.23184313725490197, "roe_period_end": -0.24166121648136035 } }, { "accn": "0000764065-26-000025", "filed": "2026-02-09", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 733000000.0, "capex": 695000000.0, "cash": 54000000.0, "eps_diluted": -1.58, "free_cash_flow": -590000000.0, "net_income": -760000000.0, "operating_cash_flow": 105000000.0, "operating_income": -763000000.0, "revenue": 19185000000.0, "stockholders_equity": 6634000000.0, "total_assets": 20947000000.0, "total_liabilities": 14080000000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.1223997588182093, "net_margin": -0.03961428199113891, "operating_margin": -0.039770654156893404, "revenue_growth_yoy": -0.12779596290234588, "roa_avg2y": -0.03949693379066625, "roa_period_end": -0.03628204516159832, "roe_avg2y": -0.104675986502307, "roe_period_end": -0.11456135061802834 } }, { "accn": "0000764065-26-000025", "filed": "2026-02-09", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 152000000.0, "capex": 646000000.0, "cash": 198000000.0, "eps_diluted": 0.75, "free_cash_flow": 1621000000.0, "net_income": 385000000.0, "operating_cash_flow": 2267000000.0, "operating_income": 659000000.0, "revenue": 21996000000.0, "stockholders_equity": 7887000000.0, "total_assets": 17537000000.0, "total_liabilities": 9415000000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.193736528464562, "net_margin": 0.01750318239679942, "operating_margin": 0.02995999272595017, "revenue_growth_yoy": -0.04319457131671669, "roa_avg2y": 0.021216797090267827, "roa_period_end": 0.021953583851285853, "roe_avg2y": 0.049113407322362544, "roe_period_end": 0.04881450488145049 } }, { "accn": "0000764065-25-000058", "filed": "2025-02-25", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 240000000.0, "capex": 943000000.0, "cash": 26000000.0, "eps_diluted": 2.55, "free_cash_flow": 1480000000.0, "net_income": 1335000000.0, "operating_cash_flow": 2423000000.0, "operating_income": 1939000000.0, "revenue": 22989000000.0, "stockholders_equity": 7791000000.0, "total_assets": 18755000000.0, "total_liabilities": 10713000000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.3750481324605315, "net_margin": 0.058071251468093436, "operating_margin": 0.08434468658923834, "revenue_growth_yoy": 0.1244864018783017, "roa_avg2y": 0.0707659687251524, "roa_period_end": 0.07118101839509464, "roe_avg2y": 0.20103907838265192, "roe_period_end": 0.1713515594917212 } }, { "accn": "0000764065-24-000038", "filed": "2024-02-08", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 705000000.0, "cash": 48000000.0, "eps_diluted": 5.36, "free_cash_flow": 2080000000.0, "net_income": 2988000000.0, "operating_cash_flow": 2785000000.0, "operating_income": 4012000000.0, "revenue": 20444000000.0, "stockholders_equity": 5490000000.0, "total_assets": 18975000000.0, "total_liabilities": 13201000000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.4045537340619307, "net_margin": 0.14615535120328702, "operating_margin": 0.19624339659557816, "revenue_growth_yoy": 2.8184534927157268, "roa_avg2y": 0.1671795445644268, "roa_period_end": 0.1574703557312253, "roe_avg2y": 0.7959509856153436, "roe_period_end": 0.5442622950819672 } }, { "accn": "0000764065-23-000032", "filed": "2023-02-14", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 525000000.0, "cash": 112000000.0, "eps_diluted": -0.32, "free_cash_flow": -783000000.0, "net_income": -122000000.0, "operating_cash_flow": -258000000.0, "operating_income": -142000000.0, "revenue": 5354000000.0, "stockholders_equity": 2018000000.0, "total_assets": 16771000000.0, "total_liabilities": 13692000000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 6.784935579781962, "net_margin": -0.022786701531565187, "operating_margin": -0.026522226372805376, "revenue_growth_yoy": 1.6904522613065327, "roa_avg2y": -0.012034525277435265, "roa_period_end": -0.007274461868701926, "roe_avg2y": -0.1026936026936027, "roe_period_end": -0.060455896927651145 } }, { "accn": "0000764065-22-000037", "filed": "2022-02-11", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 253000000.0, "capex": 656000000.0, "cash": 353000000.0, "eps_diluted": 1.03, "free_cash_flow": -88000000.0, "net_income": 293000000.0, "operating_cash_flow": 568000000.0, "operating_income": 429000000.0, "revenue": 1990000000.0, "stockholders_equity": 358000000.0, "total_assets": 3504000000.0, "total_liabilities": 3146000000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 8.787709497206704, "net_margin": 0.14723618090452262, "operating_margin": 0.2155778894472362, "revenue_growth_yoy": -0.14665523156089194, "roa_avg2y": 0.08331437670609645, "roa_period_end": 0.08361872146118722, "roe_avg2y": 0.7491690104832524, "roe_period_end": 0.8184357541899442 } }, { "accn": "0000764065-21-000084", "filed": "2021-02-26", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 48000000.0, "capex": 296000000.0, "cash": 823200000.0, "eps_diluted": 3.71, "free_cash_flow": 183000000.0, "net_income": 1128000000.0, "operating_cash_flow": 479000000.0, "operating_income": 673000000.0, "revenue": 2332000000.0, "stockholders_equity": 424200000.0, "total_assets": 3529600000.0, "total_liabilities": 3105400000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 7.32060348892032, "net_margin": 0.483704974271012, "operating_margin": 0.2885934819897084, "revenue_growth_yoy": 0.2497320471596999, "roa_avg2y": 0.34798704303563166, "roa_period_end": 0.31958295557570265, "roe_avg2y": -112.23880597014926, "roe_period_end": 2.659123055162659 } }, { "accn": "0000764065-20-000041", "filed": "2020-02-20", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 134900000.0, "cash": 978300000.0, "eps_diluted": 1.26, "free_cash_flow": 203200000.0, "net_income": 367000000.0, "operating_cash_flow": 338100000.0, "operating_income": 390200000.0, "revenue": 1866000000.0, "stockholders_equity": -444300000.0, "total_assets": 2953400000.0, "total_liabilities": 3397500000.0 }, "period_end": "2017-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": 0.19667738478027863, "operating_margin": 0.20911039657020364, "revenue_growth_yoy": 0.20038597619813445, "roa_avg2y": 0.15049310069095606, "roa_period_end": 0.12426356064197197, "roe_avg2y": -0.38457508121135914 } }, { "accn": "0000764065-20-000041", "filed": "2020-02-20", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 7400000.0, "cash": 312800000.0, "eps_diluted": 0.87, "free_cash_flow": 295600000.0, "net_income": 174100000.0, "operating_cash_flow": 303000000.0, "operating_income": 130700000.0, "revenue": 1554500000.0, "stockholders_equity": -1464300000.0, "total_assets": 1923900000.0, "total_liabilities": 3254400000.0 }, "period_end": "2016-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio" }, "ratios": { "net_margin": 0.11199742682534577, "operating_margin": 0.084078481826954, "roa_period_end": 0.09049326888091896 } }, { "accn": "0000764065-14-000018", "filed": "2014-02-14", "fiscal_year": 2013, "form": "10-K", "fundamental_units": { "buybacks": "USD" }, "fundamentals": { "buybacks": 0.0 }, "period_end": "2013-12-31", "ratios": {} } ], "latest_filing": { "accn": "0000764065-26-000025", "filed": "2026-02-09", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "1000", "sic_description": "Metal Mining", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000764065.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000764065.json" }, "ticker": "CLF" }