{ "cik": 1049606, "cik_padded": "0001049606", "entityName": "COMPX INTERNATIONAL INC", "fiscal_years": [ { "accn": "0001104659-26-023463", "filed": "2026-03-04", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 3747000.0, "cash": 54096000.0, "cost_of_revenue": 110106000.0, "dividends_paid": 27110000.0, "eps_diluted": 1.58, "free_cash_flow": 19124000.0, "gross_profit": 48179000.0, "net_income": 19478000.0, "operating_cash_flow": 22871000.0, "operating_income": 22604000.0, "revenue": 158285000.0, "stockholders_equity": 138630000.0, "total_assets": 156194000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3043813374609091, "net_margin": 0.12305651198786999, "operating_margin": 0.1428056985816723, "payout_ratio": 1.3918266762501283, "revenue_growth_yoy": 0.08458212565351751, "roa_avg2y": 0.12202807936398549, "roa_period_end": 0.12470389387556499, "roe_avg2y": 0.1367957159160741, "roe_period_end": 0.1405034985212436 } }, { "accn": "0001104659-26-023463", "filed": "2026-03-04", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 1432000.0, "cash": 60782000.0, "cost_of_revenue": 104578000.0, "dividends_paid": 39418000.0, "eps_diluted": 1.35, "free_cash_flow": 21507000.0, "gross_profit": 41363000.0, "net_income": 16587000.0, "operating_cash_flow": 22939000.0, "operating_income": 17023000.0, "revenue": 145941000.0, "stockholders_equity": 146145000.0, "total_assets": 163044000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.28342275303033415, "net_margin": 0.11365551832589882, "operating_margin": 0.11664302697665495, "payout_ratio": 2.376439380237535, "revenue_growth_yoy": -0.09514716003149665, "roa_avg2y": 0.0946076977481691, "roa_period_end": 0.10173327445352175, "roe_avg2y": 0.10531629173889026, "roe_period_end": 0.11349686954736735 } }, { "accn": "0001104659-26-023463", "filed": "2026-03-04", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 1130000.0, "cash": 41393000.0, "cost_of_revenue": 112068000.0, "dividends_paid": 12311000.0, "eps_diluted": 1.84, "free_cash_flow": 24681000.0, "gross_profit": 49219000.0, "net_income": 22593000.0, "operating_cash_flow": 25811000.0, "operating_income": 25435000.0, "revenue": 161287000.0, "stockholders_equity": 168849000.0, "total_assets": 187604000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.30516408638017944, "net_margin": 0.14007948563740413, "operating_margin": 0.15770024862512166, "payout_ratio": 0.5449032886292214, "revenue_growth_yoy": -0.03166988869009738, "roa_avg2y": 0.12380031288442729, "roa_period_end": 0.12042920193599285, "roe_avg2y": 0.13806315596498464, "roe_period_end": 0.1338059449567365 } }, { "accn": "0001558370-25-002264", "filed": "2026-03-04", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 3695000.0, "cash": 26748000.0, "cost_of_revenue": 117763000.0, "dividends_paid": 33880000.0, "eps_diluted": 1.69, "free_cash_flow": 13196000.0, "gross_profit": 48799000.0, "net_income": 20871000.0, "operating_cash_flow": 16891000.0, "operating_income": 25436000.0, "revenue": 166562000.0, "stockholders_equity": 158436000.0, "total_assets": 177387000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.29297799017783166, "net_margin": 0.1253046913461654, "operating_margin": 0.1527119030751312, "payout_ratio": 1.623305064443486, "revenue_growth_yoy": 0.18284273692433334, "roa_avg2y": 0.11286532788591792, "roa_period_end": 0.11765800199563665, "roe_avg2y": 0.1259094364208926, "roe_period_end": 0.13173142467620996 } }, { "accn": "0001558370-25-002264", "filed": "2025-03-05", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 4094000.0, "cash": 76579000.0, "cost_of_revenue": 98066000.0, "dividends_paid": 9929000.0, "eps_diluted": 1.34, "free_cash_flow": 6380000.0, "gross_profit": 42749000.0, "net_income": 16568000.0, "operating_cash_flow": 10474000.0, "operating_income": 20526000.0, "revenue": 140815000.0, "stockholders_equity": 173088000.0, "total_assets": 192452000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.30358271490963323, "net_margin": 0.11765791996591272, "operating_margin": 0.14576572098142954, "payout_ratio": 0.599287783679382, "revenue_growth_yoy": 0.22942804508586745, "roa_avg2y": 0.08801132545544851, "roa_period_end": 0.086088998815289, "roe_avg2y": 0.09724602634235673, "roe_period_end": 0.09572009613606952 } }, { "accn": "0001558370-24-002007", "filed": "2024-02-28", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 1740000.0, "cash": 70637000.0, "cost_of_revenue": 81689000.0, "dividends_paid": 4980000.0, "eps_diluted": 0.83, "free_cash_flow": 13762000.0, "gross_profit": 32848000.0, "net_income": 10323000.0, "operating_cash_flow": 15502000.0, "operating_income": 11817000.0, "revenue": 114537000.0, "stockholders_equity": 167656000.0, "total_assets": 184045000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.2867894217589076, "net_margin": 0.09012808088216034, "operating_margin": 0.10317190078315304, "payout_ratio": 0.48241790177274047, "revenue_growth_yoy": -0.07812110139001795, "roa_avg2y": 0.05694050288343, "roa_period_end": 0.05608954331821022, "roe_avg2y": 0.06259189755374396, "roe_period_end": 0.06157250560671852 } }, { "accn": "0001558370-23-002573", "filed": "2023-03-01", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 3166000.0, "cash": 63255000.0, "cost_of_revenue": 85280000.0, "dividends_paid": 3483000.0, "eps_diluted": 1.29, "free_cash_flow": 15299000.0, "gross_profit": 38963000.0, "net_income": 15998000.0, "operating_cash_flow": 18465000.0, "operating_income": 17666000.0, "revenue": 124243000.0, "stockholders_equity": 162195000.0, "total_assets": 178544000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3136031808633082, "net_margin": 0.12876379353363973, "operating_margin": 0.14218909717247652, "payout_ratio": 0.2177147143392924, "revenue_growth_yoy": 0.050974056184812676, "roa_avg2y": 0.09274928762540836, "roa_period_end": 0.08960256295366968, "roe_avg2y": 0.10263121597911194, "roe_period_end": 0.09863435987545856 } }, { "accn": "0001564590-21-010577", "filed": "2022-03-02", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 3117000.0, "cash": 45414000.0, "cost_of_revenue": 79946000.0, "dividends_paid": 2487000.0, "free_cash_flow": 14046000.0, "gross_profit": 38271000.0, "net_income": 15325000.0, "operating_cash_flow": 17163000.0, "operating_income": 17811000.0, "revenue": 118217000.0, "stockholders_equity": 149562000.0, "total_assets": 166429000.0 }, "period_end": "2018-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3237351649931905, "net_margin": 0.1296344857338623, "operating_margin": 0.1506636101406735, "payout_ratio": 0.16228384991843392, "revenue_growth_yoy": 0.05517918507609229, "roa_avg2y": 0.09656949853176554, "roa_period_end": 0.09208130794512975, "roe_avg2y": 0.1071127776981761, "roe_period_end": 0.10246586699830171 } }, { "accn": "0001564590-21-010577", "filed": "2021-03-03", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 2796000.0, "cash": 29655000.0, "cost_of_revenue": 77210000.0, "dividends_paid": 2485000.0, "free_cash_flow": 9787000.0, "gross_profit": 34825000.0, "net_income": 13203000.0, "operating_cash_flow": 12583000.0, "operating_income": 15235000.0, "revenue": 112035000.0, "stockholders_equity": 136585000.0, "total_assets": 150959000.0 }, "period_end": "2017-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.31084036238675417, "net_margin": 0.117847101352256, "operating_margin": 0.13598429062346587, "payout_ratio": 0.1882147996667424, "revenue_growth_yoy": 0.02859897172236504, "roa_avg2y": 0.08953037746788318, "roa_period_end": 0.08746083373631251, "roe_avg2y": 0.10064988279239961, "roe_period_end": 0.09666508035289381 } }, { "accn": "0001564590-20-006804", "filed": "2020-02-26", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 3175000.0, "cash": 33153000.0, "cost_of_revenue": 73753000.0, "dividends_paid": 2483000.0, "free_cash_flow": 10689000.0, "gross_profit": 35167000.0, "net_income": 10457000.0, "operating_cash_flow": 13864000.0, "operating_income": 15574000.0, "revenue": 108920000.0, "stockholders_equity": 125770000.0, "total_assets": 143980000.0 }, "period_end": "2016-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3228699963275799, "net_margin": 0.09600624311421227, "operating_margin": 0.14298567756151304, "payout_ratio": 0.23744859902457685, "roa_period_end": 0.07262814279761078, "roe_period_end": 0.08314383398266675 } } ], "latest_filing": { "accn": "0001104659-26-023463", "filed": "2026-03-04", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3420", "sic_description": "Cutlery, Handtools & General Hardware", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001049606.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001049606.json" }, "ticker": "CIX" }