{ "cik": 20212, "cik_padded": "0000020212", "entityName": "Churchill Downs Inc", "fiscal_years": [ { "accn": "0000020212-26-000025", "filed": "2026-02-25", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "dividends_paid": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 427800000.0, "cash": 200600000.0, "dividends_paid": 30800000.0, "net_income": 383000000.0, "operating_cash_flow": 769800000.0, "operating_income": 683800000.0, "revenue": 2925900000.0, "stockholders_equity": 1009700000.0, "total_assets": 7484500000.0, "total_liabilities": 6428700000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 6.366940675448153, "net_margin": 0.1308998940496941, "operating_margin": 0.23370586827984552, "payout_ratio": 0.0804177545691906, "revenue_growth_yoy": 0.07007277913908495, "roa_avg2y": 0.05189561258502479, "roa_period_end": 0.05117242300754894, "roe_avg2y": 0.3659293937801557, "roe_period_end": 0.37932059027433884 } }, { "accn": "0000020212-26-000025", "filed": "2026-02-25", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "dividends_paid": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 186000000.0, "cash": 175500000.0, "dividends_paid": 29200000.0, "net_income": 426800000.0, "operating_cash_flow": 771700000.0, "operating_income": 709000000.0, "revenue": 2734300000.0, "stockholders_equity": 1083600000.0, "total_assets": 7275900000.0, "total_liabilities": 6172600000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 5.696382428940568, "net_margin": 0.15609113849979886, "operating_margin": 0.2592985407599751, "payout_ratio": 0.06841611996251172, "revenue_growth_yoy": 0.11073648291830848, "roa_avg2y": 0.059980044127773795, "roa_period_end": 0.05865940983246059, "roe_avg2y": 0.4317216265425855, "roe_period_end": 0.3938722775932078 } }, { "accn": "0000020212-26-000025", "filed": "2026-02-25", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "dividends_paid": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 55900000.0, "cash": 144500000.0, "dividends_paid": 27100000.0, "net_income": 417300000.0, "operating_cash_flow": 605300000.0, "operating_income": 564000000.0, "revenue": 2461700000.0, "stockholders_equity": 893600000.0, "total_assets": 6955500000.0, "total_liabilities": 6061900000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 6.783683974932856, "net_margin": 0.16951700044684567, "operating_margin": 0.22910996465856928, "payout_ratio": 0.06494128924035467, "revenue_growth_yoy": 0.3602055475743176, "roa_avg2y": 0.06340837087743023, "roa_period_end": 0.05999568686650852, "roe_avg2y": 0.5775378866514428, "roe_period_end": 0.466987466427932 } }, { "accn": "0000020212-26-000025", "filed": "2026-02-25", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "dividends_paid": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 174900000.0, "cash": 129800000.0, "dividends_paid": 26000000.0, "net_income": 439400000.0, "operating_cash_flow": 510800000.0, "operating_income": 321800000.0, "revenue": 1809800000.0, "stockholders_equity": 551500000.0, "total_assets": 6206800000.0, "total_liabilities": 5655300000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 10.254397098821396, "net_margin": 0.24278925848160018, "operating_margin": 0.17780970272958338, "payout_ratio": 0.05917159763313609, "revenue_growth_yoy": 0.13310793889306285, "roa_avg2y": 0.09564233163554046, "roa_period_end": 0.07079332345169814, "roe_avg2y": 1.023884422696027, "roe_period_end": 0.7967361740707162 } }, { "accn": "0000020212-25-000051", "filed": "2025-02-20", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "dividends_paid": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 297500000.0, "cash": 291300000.0, "dividends_paid": 24800000.0, "net_income": 249100000.0, "operating_cash_flow": 459500000.0, "operating_income": 284400000.0, "revenue": 1597200000.0, "stockholders_equity": 306800000.0, "total_assets": 2981600000.0, "total_liabilities": 2674800000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 8.71838331160365, "net_margin": 0.15596043075381918, "operating_margin": 0.17806160781367392, "payout_ratio": 0.09955841027699719, "roa_avg2y": 0.0878969654199012, "roa_period_end": 0.08354574724979877, "roe_avg2y": 0.7392788247514468, "roe_period_end": 0.8119295958279009 } }, { "accn": "0000020212-24-000055", "filed": "2024-02-21", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "dividends_paid": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 28400000.0, "cash": 67400000.0, "dividends_paid": 23400000.0, "net_income": -81900000.0, "operating_cash_flow": 143200000.0, "operating_income": 60200000.0, "stockholders_equity": 367100000.0, "total_assets": 2686400000.0, "total_liabilities": 2319300000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 6.317897030781803, "roa_avg2y": -0.03127506014434643, "roa_period_end": -0.030486896962477666, "roe_avg2y": -0.18711446196024675, "roe_period_end": -0.22309997275946608 } }, { "accn": "0000020212-22-000056", "filed": "2022-02-23", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "dividends_paid": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 95000000.0, "cash": 96200000.0, "dividends_paid": 22200000.0, "net_income": 137500000.0, "operating_cash_flow": 292500000.0, "operating_income": 215700000.0, "stockholders_equity": 508300000.0, "total_assets": 2551000000.0, "total_liabilities": 2040000000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 4.013377926421405, "payout_ratio": 0.16145454545454546, "roa_avg2y": 0.06430943360927927, "roa_period_end": 0.05390043120344963, "roe_avg2y": 0.28015484922575384, "roe_period_end": 0.27050954160928586 } }, { "accn": "0000020212-21-000019", "filed": "2021-02-24", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "dividends_paid": "USD", "net_income": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 531400000.0, "cash": 133300000.0, "dividends_paid": 23700000.0, "net_income": 352800000.0, "operating_income": 188800000.0, "stockholders_equity": 473300000.0, "total_assets": 1725200000.0, "total_liabilities": 1251900000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.6450454257342066, "payout_ratio": 0.06717687074829932, "roa_avg2y": 0.1727464133574891, "roa_period_end": 0.2044980292140042, "roe_avg2y": 0.6336206896551724, "roe_period_end": 0.7454046059581659 } }, { "accn": "0000020212-20-000019", "filed": "2020-02-26", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "dividends_paid": "USD", "net_income": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 180900000.0, "cash": 51700000.0, "dividends_paid": 21500000.0, "net_income": 140500000.0, "operating_income": 145700000.0, "stockholders_equity": 640300000.0, "total_assets": 2359400000.0, "total_liabilities": 1719100000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.6848352334843044, "payout_ratio": 0.15302491103202848, "roa_avg2y": 0.060904243790368025, "roa_period_end": 0.059549037890989226, "roe_avg2y": 0.21202746547951407, "roe_period_end": 0.219428392940809 } }, { "accn": "0000020212-19-000012", "filed": "2019-02-27", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "dividends_paid": "USD", "net_income": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 39000000.0, "cash": 45300000.0, "dividends_paid": 19100000.0, "net_income": 108100000.0, "operating_income": 172500000.0, "stockholders_equity": 685000000.0, "total_assets": 2254400000.0, "total_liabilities": 1569400000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.2910948905109487, "payout_ratio": 0.17668825161887142, "roa_period_end": 0.047950674237047554, "roe_period_end": 0.15781021897810218 } } ], "latest_filing": { "accn": "0000020212-26-000025", "filed": "2026-02-25", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "7948", "sic_description": "Services-Racing, Including Track Operation", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000020212.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000020212.json" }, "ticker": "CHDN" }