{
  "ticker": "CELH",
  "name": "Celsius Holdings, Inc.",
  "cik": "0001341766",
  "sic": "2086",
  "sic_description": "Bottled & Canned Soft Drinks & Carbonated Waters",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001341766.json",
  "as_of": "2026-03-02",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 653604000.0,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1318014000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1355630000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2515269000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -3067615.0,
          "filed": "2018-03-08",
          "accession": "0001615774-18-001689"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -8240583.0,
          "filed": "2019-03-14",
          "accession": "0001615774-19-004030"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -11206648.0,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 9971260.0,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 8524000.0,
          "filed": "2023-04-19",
          "accession": "0001829126-23-002816"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3937000.0,
          "filed": "2024-02-29",
          "accession": "0001341766-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -187282000.0,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 226801000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 145074000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 107999000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -2844960.0,
          "filed": "2018-03-08",
          "accession": "0001615774-18-001689"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -8079967.0,
          "filed": "2019-03-14",
          "accession": "0001615774-19-004030"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -10640744.0,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -1448443.0,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 7912000.0,
          "filed": "2023-04-19",
          "accession": "0001829126-23-002816"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -4090000.0,
          "filed": "2024-02-29",
          "accession": "0001341766-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -157801000.0,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 266366000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 155728000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 141062000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 9729834.0,
          "filed": "2018-03-08",
          "accession": "0001615774-18-001689"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 15430677.0,
          "filed": "2019-03-14",
          "accession": "0001615774-19-004030"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 21060378.0,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 31301813.0,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 60974000.0,
          "filed": "2023-04-19",
          "accession": "0001829126-23-002816"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 128169000.0,
          "filed": "2024-02-29",
          "accession": "0001341766-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 270869000.0,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 633139000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 680207000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1267333000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -0.23,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.16,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.11,
          "filed": "2023-04-19",
          "accession": "0001829126-23-002816"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.02,
          "filed": "2024-02-29",
          "accession": "0001341766-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -0.88,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.77,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.45,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.25,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -2363412.0,
          "filed": "2018-03-08",
          "accession": "0001615774-18-001689"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -8418125.0,
          "filed": "2019-03-14",
          "accession": "0001615774-19-004030"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -11646420.0,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1033988.0,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3395000.0,
          "filed": "2023-04-19",
          "accession": "0001829126-23-002816"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -96586000.0,
          "filed": "2024-02-29",
          "accession": "0001341766-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 108182000.0,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 141218000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 262898000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 359442000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 30830.0,
          "filed": "2018-03-08",
          "accession": "0001615774-18-001689"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 49534.0,
          "filed": "2019-03-14",
          "accession": "0001615774-19-004030"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 110417.0,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 77974.0,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 574000.0,
          "filed": "2023-04-19",
          "accession": "0001829126-23-002816"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3150000.0,
          "filed": "2024-02-29",
          "accession": "0001341766-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8264000.0,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 17433000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 23390000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 36067000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.0,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2261000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5727000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 17717122.0,
          "filed": "2018-03-08",
          "accession": "0001615774-18-001689"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 27110873.0,
          "filed": "2019-03-14",
          "accession": "0001615774-19-004030"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 34627507.0,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 90382236.0,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 131289773.0,
          "filed": "2022-03-16",
          "accession": "0000950170-22-003965"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 314018000.0,
          "filed": "2023-04-19",
          "accession": "0001829126-23-002816"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1222069000.0,
          "filed": "2024-02-29",
          "accession": "0001341766-24-000015"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1536396000.0,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1766881000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5119621000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 6822485.0,
          "filed": "2018-03-08",
          "accession": "0001615774-18-001689"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 9963628.0,
          "filed": "2019-03-14",
          "accession": "0001615774-19-004030"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 22824525.0,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 26923247.0,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 26962330.0,
          "filed": "2022-03-16",
          "accession": "0000950170-22-003965"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 96973000.0,
          "filed": "2023-04-19",
          "accession": "0001829126-23-002816"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 357490000.0,
          "filed": "2024-02-29",
          "accession": "0001341766-24-000015"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 447868000.0,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 542464000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2178179000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 10894637.0,
          "filed": "2019-03-14",
          "accession": "0001615774-19-004030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 17147245.0,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 11802982.0,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 63459000.0,
          "filed": "2023-04-19",
          "accession": "0001829126-23-002816"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 104326000.0,
          "filed": "2024-02-29",
          "accession": "0001341766-24-000015"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 217045000.0,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 40091000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 264040000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 399929000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1181467000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 11747138.0,
          "filed": "2019-03-14",
          "accession": "0001615774-19-004030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 14186624.0,
          "filed": "2019-03-14",
          "accession": "0001615774-19-004030"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 7743181.0,
          "filed": "2021-03-11",
          "accession": "0001829126-21-001412"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 23090682.0,
          "filed": "2022-03-16",
          "accession": "0000950170-22-003965"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 43248021.0,
          "filed": "2022-03-16",
          "accession": "0000950170-22-003965"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 16255000.0,
          "filed": "2023-04-19",
          "accession": "0001829126-23-002816"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 614159000.0,
          "filed": "2024-02-29",
          "accession": "0001341766-24-000015"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 755981000.0,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 890190000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 398866000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -2394242.0,
          "filed": "2018-03-08",
          "accession": "0001615774-18-001689"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -8467659.0,
          "filed": "2019-03-14",
          "accession": "0001615774-19-004030"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -11756837.0,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 956014.0,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2821000.0,
          "filed": "2023-04-19",
          "accession": "0001829126-23-002816"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -99736000.0,
          "filed": "2024-02-29",
          "accession": "0001341766-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 99918000.0,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 123785000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 239508000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 323375000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -28.653741409171303,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 17.20778383234169,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 10.701592617454615,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4.293735580568122,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -24.14321209784518,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 20.209648759421373,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 11.487500276624154,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5.6082271916045565,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -28.157110695840533,
          "filed": "2019-03-14",
          "accession": "0001615774-18-001689"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -48.05776671412813,
          "filed": "2021-05-13",
          "accession": "0001615774-19-004030"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -94.94759883561629,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 15.712917001528545,
          "filed": "2023-04-19",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 8.170542338439123,
          "filed": "2024-02-29",
          "accession": "0001829126-23-002816"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.8139095579257758,
          "filed": "2025-03-03",
          "accession": "0001341766-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -467.1422513781148,
          "filed": "2026-03-02",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 85.89645508256325,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 36.27493880163729,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 9.141093234089483,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -17.314409191289645,
          "filed": "2018-03-08",
          "accession": "0001615774-18-001689"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -30.3958599931474,
          "filed": "2019-03-14",
          "accession": "0001615774-19-004030"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -32.363427144784055,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 11.032322767496037,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6.492508750091296,
          "filed": "2023-04-19",
          "accession": "0001829126-23-002816"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.2537497850441695,
          "filed": "2024-02-29",
          "accession": "0001341766-24-000015"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -15.32499392423832,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 14.76188430586906,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8.210739715917484,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.1095116220517105,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.6262241688272863,
          "filed": "2019-03-14",
          "accession": "0001615774-18-001689"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.581062905440495,
          "filed": "2021-05-13",
          "accession": "0001615774-19-004030"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.9337930872045725,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.4242620747254133,
          "filed": "2023-04-19",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.2584430535053582,
          "filed": "2024-02-29",
          "accession": "0000950170-22-003965"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.4467875325393352,
          "filed": "2025-03-03",
          "accession": "0001829126-23-002816"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8.916963907111322,
          "filed": "2026-03-02",
          "accession": "0001341766-24-000015"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.696212695046205,
          "filed": "2026-03-02",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.3564007611351014,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.8436223779419991,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 7.614081038198309,
          "filed": "2018-03-08",
          "accession": "0001615774-18-001689"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4.184682503386643,
          "filed": "2019-03-14",
          "accession": "0001615774-19-004030"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2.321245794860783,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.930372551113147,
          "filed": "2021-05-13",
          "accession": "0001829126-21-003803"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3.533106010022647,
          "filed": "2022-03-16",
          "accession": "0000950170-22-003965"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.817329582062626,
          "filed": "2023-04-19",
          "accession": "0001829126-23-002816"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 5.691255153600546,
          "filed": "2024-02-29",
          "accession": "0001341766-24-000015"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 4.355919642243857,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3.6236748874936735,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.6789750131173253,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 355708000.0,
          "filed": "2024-05-07",
          "accession": "0001341766-24-000029",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 401977000.0,
          "filed": "2024-08-06",
          "accession": "0001341766-24-000057",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 265748000.0,
          "filed": "2024-11-06",
          "accession": "0001341766-24-000093",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 332197000.0,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 329276000.0,
          "filed": "2025-05-06",
          "accession": "0001341766-25-000080",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 739259000.0,
          "filed": "2025-08-08",
          "accession": "0001341766-25-000104",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 725106000.0,
          "filed": "2025-11-07",
          "accession": "0001341766-25-000144",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 721628000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 782615000.0,
          "filed": "2026-05-07",
          "accession": "0001341766-26-000039",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 51509000.0,
          "filed": "2023-08-08",
          "accession": "0001341766-23-000013",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 83949000.0,
          "filed": "2023-11-07",
          "accession": "0001341766-23-000035",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 50116000.0,
          "filed": "2024-02-29",
          "accession": "0001341766-24-000015",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 77811000.0,
          "filed": "2024-05-07",
          "accession": "0001341766-24-000029",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 79783000.0,
          "filed": "2024-08-06",
          "accession": "0001341766-24-000057",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 6356000.0,
          "filed": "2024-11-06",
          "accession": "0001341766-24-000093",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -18876000.0,
          "filed": "2025-03-03",
          "accession": "0001341766-25-000024",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 44419000.0,
          "filed": "2025-05-06",
          "accession": "0001341766-25-000080",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-03-31",
          "value": 44419000.0,
          "filed": "2025-08-08",
          "accession": "0001341766-25-000104",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-06-30",
          "value": 99855000.0,
          "filed": "2025-11-07",
          "accession": "0001341766-25-000144",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 24739000.0,
          "filed": "2026-03-02",
          "accession": "0001341766-26-000024",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 110099000.0,
          "filed": "2026-05-07",
          "accession": "0001341766-26-000039",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 0.12,
          "filed": "2022-08-09",
          "accession": "0000950170-22-016034",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -2.46,
          "filed": "2022-11-09",
          "accession": "0000950170-22-023818",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.4,
          "filed": "2023-05-09",
          "accession": "0000950170-23-019722",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.52,
          "filed": "2023-08-08",
          "accession": "0001341766-23-000013",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 0.89,
          "filed": "2023-11-07",
          "accession": "0001341766-23-000035",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 0.27,
          "filed": "2024-05-07",
          "accession": "0001341766-24-000029",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 0.28,
          "filed": "2024-08-06",
          "accession": "0001341766-24-000057",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.0,
          "filed": "2024-11-06",
          "accession": "0001341766-24-000093",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 0.15,
          "filed": "2025-05-06",
          "accession": "0001341766-25-000080",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.33,
          "filed": "2025-08-08",
          "accession": "0001341766-25-000104",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -0.27,
          "filed": "2025-11-07",
          "accession": "0001341766-25-000144",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 0.33,
          "filed": "2026-05-07",
          "accession": "0001341766-26-000039",
          "derived": false
        }
      ]
    }
  ]
}