{ "cik": 1341766, "cik_padded": "0001341766", "entityName": "Celsius Holdings, Inc.", "fiscal_years": [ { "accn": "0001341766-26-000024", "filed": "2026-03-02", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 5727000.0, "capex": 36067000.0, "cash": 398866000.0, "cost_of_revenue": 1247936000.0, "eps_diluted": 0.25, "free_cash_flow": 323375000.0, "gross_profit": 1267333000.0, "net_income": 107999000.0, "operating_cash_flow": 359442000.0, "operating_income": 141062000.0, "revenue": 2515269000.0, "stockholders_equity": 1181467000.0, "total_assets": 5119621000.0, "total_liabilities": 2178179000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5038558500104761, "leverage": 1.8436223779419991, "net_margin": 0.04293735580568123, "operating_margin": 0.05608227191604556, "revenue_growth_yoy": 0.8554244152165413, "roa_avg2y": 0.03136541599784622, "roa_period_end": 0.021095116220517105, "roe_avg2y": 0.13658691434656467, "roe_period_end": 0.09141093234089484 } }, { "accn": "0001341766-26-000024", "filed": "2026-03-02", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 2261000.0, "capex": 23390000.0, "cash": 890190000.0, "cost_of_revenue": 675423000.0, "eps_diluted": 0.45, "free_cash_flow": 239508000.0, "gross_profit": 680207000.0, "net_income": 145074000.0, "operating_cash_flow": 262898000.0, "operating_income": 155728000.0, "revenue": 1355630000.0, "stockholders_equity": 399929000.0, "total_assets": 1766881000.0, "total_liabilities": 542464000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5017644932614357, "leverage": 1.3564007611351014, "net_margin": 0.10701592617454615, "operating_margin": 0.11487500276624153, "revenue_growth_yoy": 0.028539909287761737, "roa_avg2y": 0.08783641214466725, "roa_period_end": 0.08210739715917484, "roe_avg2y": 0.4369902811727656, "roe_period_end": 0.3627493880163729 } }, { "accn": "0001341766-26-000024", "filed": "2026-03-02", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 17433000.0, "cash": 755981000.0, "cost_of_revenue": 684875000.0, "eps_diluted": 0.77, "free_cash_flow": 123785000.0, "gross_profit": 633139000.0, "net_income": 226801000.0, "operating_cash_flow": 141218000.0, "operating_income": 266366000.0, "revenue": 1318014000.0, "stockholders_equity": 264040000.0, "total_assets": 1536396000.0, "total_liabilities": 447868000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4803735013436883, "leverage": 1.696212695046205, "net_margin": 0.1720778383234169, "operating_margin": 0.20209648759421373, "revenue_growth_yoy": 1.0165329465547945, "roa_avg2y": 0.16444000558281507, "roa_period_end": 0.1476188430586906, "roe_avg2y": 1.4914691366549282, "roe_period_end": 0.8589645508256325 } }, { "accn": "0001341766-26-000024", "filed": "2026-03-02", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 8264000.0, "cash": 614159000.0, "cost_of_revenue": 382735000.0, "eps_diluted": -0.88, "free_cash_flow": 99918000.0, "gross_profit": 270869000.0, "net_income": -187282000.0, "operating_cash_flow": 108182000.0, "operating_income": -157801000.0, "revenue": 653604000.0, "stockholders_equity": 40091000.0, "total_assets": 1222069000.0, "total_liabilities": 357490000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.41442371833709707, "leverage": 8.916963907111322, "net_margin": -0.286537414091713, "operating_margin": -0.2414321209784518, "roa_avg2y": -0.2438429594157102, "roa_period_end": -0.1532499392423832, "roe_avg2y": -1.4566766224877108, "roe_period_end": -4.671422513781148 } }, { "accn": "0001829126-23-002816", "filed": "2025-03-03", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 3150000.0, "cash": 16255000.0, "eps_diluted": 0.02, "free_cash_flow": -99736000.0, "gross_profit": 128169000.0, "net_income": 3937000.0, "operating_cash_flow": -96586000.0, "operating_income": -4090000.0, "stockholders_equity": 217045000.0, "total_assets": 314018000.0, "total_liabilities": 96973000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.4467875325393352, "roa_avg2y": 0.017682152608640856, "roa_period_end": 0.012537497850441694, "roe_avg2y": 0.02450127733989688, "roe_period_end": 0.018139095579257757 } }, { "accn": "0001829126-23-002816", "filed": "2024-02-29", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 574000.0, "cash": 43248021.0, "eps_diluted": 0.11, "free_cash_flow": 2821000.0, "gross_profit": 60974000.0, "net_income": 8524000.0, "operating_cash_flow": 3395000.0, "operating_income": 7912000.0, "stockholders_equity": 104326000.0, "total_assets": 131289773.0, "total_liabilities": 26962330.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.2584430535053582, "roa_avg2y": 0.07690641717421345, "roa_period_end": 0.06492508750091296, "roe_avg2y": 0.10160622224871114, "roe_period_end": 0.08170542338439123 } }, { "accn": "0001829126-23-002816", "filed": "2023-04-19", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 77974.0, "cash": 23090682.0, "eps_diluted": 0.16, "free_cash_flow": 956014.0, "gross_profit": 31301813.0, "net_income": 9971260.0, "operating_cash_flow": 1033988.0, "operating_income": -1448443.0, "stockholders_equity": 63459000.0, "total_assets": 90382236.0, "total_liabilities": 26923247.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.4242620747254133, "roa_avg2y": 0.1595277257709425, "roa_period_end": 0.11032322767496038, "roe_avg2y": 0.2649746853597345, "roe_period_end": 0.15712917001528545 } }, { "accn": "0001829126-21-003803", "filed": "2021-05-13", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 110417.0, "cash": 7743181.0, "eps_diluted": -0.23, "free_cash_flow": -11756837.0, "gross_profit": 21060378.0, "net_income": -11206648.0, "operating_cash_flow": -11646420.0, "operating_income": -10640744.0, "stockholders_equity": 11802982.0, "total_assets": 34627507.0, "total_liabilities": 22824525.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.9337930872045725, "roa_avg2y": -0.36303667184010985, "roa_period_end": -0.32363427144784057, "roe_avg2y": -0.7742010451247929, "roe_period_end": -0.9494759883561629 } }, { "accn": "0001829126-21-003803", "filed": "2021-05-13", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 49534.0, "cash": 14186624.0, "free_cash_flow": -8467659.0, "gross_profit": 15430677.0, "net_income": -8240583.0, "operating_cash_flow": -8418125.0, "operating_income": -8079967.0, "stockholders_equity": 17147245.0, "total_assets": 27110873.0, "total_liabilities": 9963628.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.581062905440495, "roa_avg2y": -0.3676534272835535, "roa_period_end": -0.303958599931474, "roe_avg2y": -0.5877339473862703, "roe_period_end": -0.4805776671412813 } }, { "accn": "0001615774-19-004030", "filed": "2019-03-14", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 30830.0, "cash": 11747138.0, "free_cash_flow": -2394242.0, "gross_profit": 9729834.0, "net_income": -3067615.0, "operating_cash_flow": -2363412.0, "operating_income": -2844960.0, "stockholders_equity": 10894637.0, "total_assets": 17717122.0, "total_liabilities": 6822485.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.6262241688272863, "roa_period_end": -0.17314409191289645, "roe_period_end": -0.2815711069584053 } } ], "latest_filing": { "accn": "0001341766-26-000024", "filed": "2026-03-02", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "2086", "sic_description": "Bottled & Canned Soft Drinks & Carbonated Waters", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001341766.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001341766.json" }, "ticker": "CELH" }