{ "cik": 1603454, "cik_padded": "0001603454", "entityName": "Celcuity Inc.", "fiscal_years": [ { "accn": "0001493152-26-012801", "filed": "2026-03-26", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 249000.0, "cash": 165703000.0, "eps_diluted": -3.79, "free_cash_flow": -153529000.0, "net_income": -177042000.0, "operating_cash_flow": -153280000.0, "operating_income": -172192000.0, "stockholders_equity": 100555000.0, "total_assets": 466558000.0, "total_liabilities": 366003000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.639828949331212, "roa_avg2y": -0.4975318998259051, "roa_period_end": -0.3794640752060838, "roe_avg2y": -1.6379583113602931, "roe_period_end": -1.760648401372383 } }, { "accn": "0001493152-26-012801", "filed": "2026-03-26", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 250000.0, "cash": 22515000.0, "eps_diluted": -2.83, "free_cash_flow": -83717000.0, "net_income": -111779000.0, "operating_cash_flow": -83467000.0, "operating_income": -113267000.0, "stockholders_equity": 115619000.0, "total_assets": 245123000.0, "total_liabilities": 129504000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.1200927183248428, "roa_avg2y": -0.5123453531554364, "roa_period_end": -0.4560118797501662, "roe_avg2y": -0.8753661096057763, "roe_period_end": -0.9667874657279512 } }, { "accn": "0001641172-25-001826", "filed": "2026-03-26", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 97644.0, "cash": 30662774.0, "eps_diluted": -2.69, "free_cash_flow": -53909897.0, "net_income": -63779116.0, "operating_cash_flow": -53812253.0, "operating_income": -66230331.0, "stockholders_equity": 139769000.0, "total_assets": 191219398.0, "total_liabilities": 51450076.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.3681079209266719, "roa_avg2y": -0.34764921647907926, "roa_period_end": -0.3335389435751701, "roe_avg2y": -0.46632307606610907, "roe_period_end": -0.456318039050147 } }, { "accn": "0001641172-25-001826", "filed": "2025-03-31", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 158768.0, "cash": 24571557.0, "eps_diluted": -2.64, "free_cash_flow": -36166939.0, "net_income": -40370040.0, "operating_cash_flow": -36008171.0, "operating_income": -39391091.0, "stockholders_equity": 133771467.0, "total_assets": 175697097.0, "total_liabilities": 41925630.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.3134123512303263, "roa_avg2y": -0.3086354181681044, "roa_period_end": -0.2297706717373936, "roe_avg2y": -0.3987519993387657, "roe_period_end": -0.30178363821038157 } }, { "accn": "0001493152-24-011549", "filed": "2024-03-27", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 81898.0, "cash": 84286381.0, "free_cash_flow": -20393838.0, "net_income": -29605266.0, "operating_cash_flow": -20311940.0, "operating_income": -28355915.0, "stockholders_equity": 68710477.0, "total_assets": 85906320.0, "total_liabilities": 17195843.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.25026522519993566, "roa_avg2y": -0.5989145774731023, "roa_period_end": -0.34462267735365687, "roe_avg2y": -0.7363326612881413, "roe_period_end": -0.43086974931057465 } }, { "accn": "0001493152-23-008724", "filed": "2023-03-23", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 89371.0, "cash": 11637911.0, "free_cash_flow": -7235060.0, "net_income": -9474175.0, "operating_cash_flow": -7145689.0, "operating_income": -9556164.0, "stockholders_equity": 11702270.0, "total_assets": 12956747.0, "total_liabilities": 1254477.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.10719945788295775, "roa_avg2y": -0.570088701190855, "roa_period_end": -0.7312155589670772, "roe_avg2y": -0.6112402318450602, "roe_period_end": -0.8096014704839317 } }, { "accn": "0001654954-21-001743", "filed": "2022-03-23", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 380201.0, "cash": 18735002.0, "free_cash_flow": -6378912.0, "net_income": -7359364.0, "operating_cash_flow": -5998711.0, "operating_income": -7805301.0, "stockholders_equity": 19297571.0, "total_assets": 20280800.0, "total_liabilities": 983229.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.050950920196122094, "roa_avg2y": -0.3178124598044235, "roa_period_end": -0.362873456668376, "roe_avg2y": -0.32966757006074876, "roe_period_end": -0.3813621932003774 } }, { "accn": "0001654954-21-001743", "filed": "2021-02-16", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 629608.0, "cash": 15944609.0, "free_cash_flow": -6705877.0, "net_income": -7480815.0, "operating_cash_flow": -6076269.0, "operating_income": -7932538.0, "stockholders_equity": 25349611.0, "total_assets": 26031821.0, "total_liabilities": 682210.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.026912050050787763, "roa_avg2y": -0.2579532183494203, "roa_period_end": -0.2873719437453108, "roe_avg2y": -0.26368255881260466, "roe_period_end": -0.29510571187857676 } }, { "accn": "0001654954-20-002595", "filed": "2020-03-13", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 239848.0, "cash": 2689789.0, "free_cash_flow": -5187830.0, "net_income": -6251730.0, "operating_cash_flow": -4947982.0, "operating_income": -5952945.0, "stockholders_equity": 31391457.0, "total_assets": 31969510.0, "total_liabilities": 578053.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.018414341201174574, "roa_avg2y": -0.32880923236479875, "roa_period_end": -0.1955528877358458, "roe_avg2y": -0.3379032688499537, "roe_period_end": -0.19915386533348867 } }, { "accn": "0001144204-19-011631", "filed": "2019-03-01", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 40903.0, "cash": 5856348.0, "free_cash_flow": -2929191.0, "net_income": -3310408.0, "operating_cash_flow": -2888288.0, "operating_income": -3328426.0, "stockholders_equity": 5611618.0, "total_assets": 6056977.0, "total_liabilities": 445359.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.07936374143785269, "roa_period_end": -0.5465445881666713, "roe_period_end": -0.5899204115461887 } } ], "latest_filing": { "accn": "0001493152-26-012801", "filed": "2026-03-26", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "8071", "sic_description": "Services-Medical Laboratories", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001603454.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001603454.json" }, "ticker": "CELC" }