{
  "ticker": "CE",
  "name": "Celanese Corp",
  "cik": "0001306830",
  "sic": "2820",
  "sic_description": "Plastic Material, Synth Resin/Rubber, Cellulos (No Glass)",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001306830.json",
  "as_of": "2026-02-24",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 5389000000.0,
          "filed": "2019-02-07",
          "accession": "0001306830-19-000014"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 6140000000.0,
          "filed": "2020-02-06",
          "accession": "0001306830-20-000018"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 7155000000.0,
          "filed": "2021-02-11",
          "accession": "0001306830-21-000020"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6297000000.0,
          "filed": "2022-02-10",
          "accession": "0001306830-22-000017"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 5655000000.0,
          "filed": "2023-02-24",
          "accession": "0001306830-23-000023"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 8537000000.0,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 9673000000.0,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 10926000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 10268000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 9544000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 900000000.0,
          "filed": "2019-02-07",
          "accession": "0001306830-19-000014"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 843000000.0,
          "filed": "2020-02-06",
          "accession": "0001306830-20-000018"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1207000000.0,
          "filed": "2021-02-11",
          "accession": "0001306830-21-000020"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 852000000.0,
          "filed": "2022-02-10",
          "accession": "0001306830-22-000017"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1985000000.0,
          "filed": "2023-02-24",
          "accession": "0001306830-23-000023"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1890000000.0,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1894000000.0,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1943000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -1542000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -1165000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 934000000.0,
          "filed": "2019-02-07",
          "accession": "0001306830-19-000014"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 857000000.0,
          "filed": "2020-02-06",
          "accession": "0001306830-20-000018"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1334000000.0,
          "filed": "2021-02-11",
          "accession": "0001306830-21-000020"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 834000000.0,
          "filed": "2022-02-10",
          "accession": "0001306830-22-000017"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 664000000.0,
          "filed": "2023-02-24",
          "accession": "0001306830-23-000023"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1946000000.0,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1378000000.0,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1665000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -720000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -786000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1405000000.0,
          "filed": "2019-02-07",
          "accession": "0001306830-19-000014"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1511000000.0,
          "filed": "2020-02-06",
          "accession": "0001306830-20-000018"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1972000000.0,
          "filed": "2021-02-11",
          "accession": "0001306830-21-000020"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1606000000.0,
          "filed": "2022-02-10",
          "accession": "0001306830-22-000017"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1293000000.0,
          "filed": "2023-02-24",
          "accession": "0001306830-23-000023"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2682000000.0,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2380000000.0,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2583000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2336000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1952000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 6.18,
          "filed": "2019-02-07",
          "accession": "0001306830-19-000014"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 6.09,
          "filed": "2020-02-06",
          "accession": "0001306830-20-000018"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 8.91,
          "filed": "2021-02-11",
          "accession": "0001306830-21-000020"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6.84,
          "filed": "2022-02-10",
          "accession": "0001306830-22-000017"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 16.75,
          "filed": "2023-02-24",
          "accession": "0001306830-23-000023"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 16.86,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 17.34,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 17.76,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -14.11,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -10.64,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 893000000.0,
          "filed": "2019-02-07",
          "accession": "0001306830-19-000014"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 803000000.0,
          "filed": "2020-02-06",
          "accession": "0001306830-20-000018"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1558000000.0,
          "filed": "2021-02-11",
          "accession": "0001306830-21-000020"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1454000000.0,
          "filed": "2022-02-10",
          "accession": "0001306830-22-000017"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1343000000.0,
          "filed": "2023-02-24",
          "accession": "0001306830-23-000023"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1757000000.0,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1819000000.0,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1899000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 966000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1146000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 246000000.0,
          "filed": "2019-02-07",
          "accession": "0001306830-19-000014"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 267000000.0,
          "filed": "2020-02-06",
          "accession": "0001306830-20-000018"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 337000000.0,
          "filed": "2021-02-11",
          "accession": "0001306830-21-000020"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 370000000.0,
          "filed": "2022-02-10",
          "accession": "0001306830-22-000017"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 364000000.0,
          "filed": "2023-02-24",
          "accession": "0001306830-23-000023"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 467000000.0,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 543000000.0,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 568000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 435000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 343000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividendsCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividendsCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 201000000.0,
          "filed": "2019-02-07",
          "accession": "0001306830-19-000014"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 241000000.0,
          "filed": "2020-02-06",
          "accession": "0001306830-20-000018"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 280000000.0,
          "filed": "2021-02-11",
          "accession": "0001306830-21-000020"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 300000000.0,
          "filed": "2022-02-10",
          "accession": "0001306830-22-000017"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 293000000.0,
          "filed": "2023-02-24",
          "accession": "0001306830-23-000023"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 304000000.0,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 297000000.0,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 305000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 307000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 13000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 420000000.0,
          "filed": "2018-02-09",
          "accession": "0001306830-18-000030"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 500000000.0,
          "filed": "2019-02-07",
          "accession": "0001306830-19-000014"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 500000000.0,
          "filed": "2020-02-06",
          "accession": "0001306830-20-000018"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 805000000.0,
          "filed": "2021-02-11",
          "accession": "0001306830-21-000020"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 996000000.0,
          "filed": "2022-02-10",
          "accession": "0001306830-22-000017"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 650000000.0,
          "filed": "2023-02-24",
          "accession": "0001306830-23-000023"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1000000000.0,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 17000000.0,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.0,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.0,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 8357000000.0,
          "filed": "2018-02-09",
          "accession": "0001306830-18-000030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 9538000000.0,
          "filed": "2019-02-07",
          "accession": "0001306830-19-000014"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 9313000000.0,
          "filed": "2020-02-06",
          "accession": "0001306830-20-000018"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 9476000000.0,
          "filed": "2021-02-11",
          "accession": "0001306830-21-000020"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 10909000000.0,
          "filed": "2022-02-10",
          "accession": "0001306830-22-000017"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 11975000000.0,
          "filed": "2023-02-24",
          "accession": "0001306830-23-000023"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 26272000000.0,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 26597000000.0,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 22838000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 21695000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2588000000.0,
          "filed": "2019-02-07",
          "accession": "0001306830-19-000014"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2887000000.0,
          "filed": "2020-02-06",
          "accession": "0001306830-20-000018"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2984000000.0,
          "filed": "2021-02-11",
          "accession": "0001306830-21-000020"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2507000000.0,
          "filed": "2022-02-10",
          "accession": "0001306830-22-000017"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3526000000.0,
          "filed": "2023-02-24",
          "accession": "0001306830-23-000023"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 4189000000.0,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 5637000000.0,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 7065000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5129000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4049000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 647000000.0,
          "filed": "2019-02-07",
          "accession": "0001306830-19-000014"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 536000000.0,
          "filed": "2020-02-06",
          "accession": "0001306830-20-000018"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1221000000.0,
          "filed": "2021-02-11",
          "accession": "0001306830-21-000020"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1084000000.0,
          "filed": "2022-02-10",
          "accession": "0001306830-22-000017"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 979000000.0,
          "filed": "2023-02-24",
          "accession": "0001306830-23-000023"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1290000000.0,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1276000000.0,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1331000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 531000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 803000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 16.700686583781778,
          "filed": "2019-02-07",
          "accession": "0001306830-19-000014"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 13.729641693811075,
          "filed": "2020-02-06",
          "accession": "0001306830-20-000018"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 16.86932215234102,
          "filed": "2021-02-11",
          "accession": "0001306830-21-000020"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 13.530252501191043,
          "filed": "2022-02-10",
          "accession": "0001306830-22-000017"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 35.10167992926614,
          "filed": "2023-02-24",
          "accession": "0001306830-23-000023"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 22.138924680801217,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 19.58027499224646,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 17.78326926597108,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -15.017530190884301,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -12.206621961441744,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 17.3316014102802,
          "filed": "2019-02-07",
          "accession": "0001306830-19-000014"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 13.957654723127035,
          "filed": "2020-02-06",
          "accession": "0001306830-20-000018"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 18.64430468204053,
          "filed": "2021-02-11",
          "accession": "0001306830-21-000020"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 13.244402096236302,
          "filed": "2022-02-10",
          "accession": "0001306830-22-000017"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 11.74182139699381,
          "filed": "2023-02-24",
          "accession": "0001306830-23-000023"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 22.794892819491626,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 14.24583893311279,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 15.238879736408567,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -7.012076353720296,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -8.235540653813915,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 34.77588871715611,
          "filed": "2019-02-07",
          "accession": "0001306830-19-000014"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 29.19986144786976,
          "filed": "2020-02-06",
          "accession": "0001306830-20-000018"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 40.449061662198396,
          "filed": "2021-02-11",
          "accession": "0001306830-21-000020"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 33.98484244116474,
          "filed": "2022-02-10",
          "accession": "0001306830-22-000017"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 56.29608621667612,
          "filed": "2023-02-24",
          "accession": "0001306830-23-000023"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 45.118166626879926,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 33.59943232215718,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 27.501769285208777,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -30.06434002729577,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -28.77253642874784,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 10.769414861792509,
          "filed": "2019-02-07",
          "accession": "0001306830-19-000014"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 8.838330886978401,
          "filed": "2020-02-06",
          "accession": "0001306830-20-000018"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 12.96037796628369,
          "filed": "2021-02-11",
          "accession": "0001306830-21-000020"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 8.99113550021106,
          "filed": "2022-02-10",
          "accession": "0001306830-22-000017"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 18.19598496654139,
          "filed": "2023-02-24",
          "accession": "0001306830-23-000023"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 15.78288100208768,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 7.209196102314251,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 7.305335188179118,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -6.75190472020317,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -5.369900898824613,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2.2952646239554317,
          "filed": "2018-02-09",
          "accession": "0001306830-18-000030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.790891597177678,
          "filed": "2019-02-07",
          "accession": "0001306830-19-000014"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.615514333895447,
          "filed": "2020-02-06",
          "accession": "0001306830-20-000018"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.5763968072976056,
          "filed": "2021-02-11",
          "accession": "0001306830-21-000020"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.907247845919919,
          "filed": "2022-02-10",
          "accession": "0001306830-22-000017"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.5197604790419161,
          "filed": "2023-02-24",
          "accession": "0001306830-23-000023"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.6251229105211407,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.5270137524557956,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.3177377892030848,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.545750746673907,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 2795000000.0,
          "filed": "2023-08-08",
          "accession": "0001306830-23-000129",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 2723000000.0,
          "filed": "2023-11-08",
          "accession": "0001306830-23-000161",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 2569000000.0,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 2611000000.0,
          "filed": "2024-05-10",
          "accession": "0001306830-24-000098",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 2651000000.0,
          "filed": "2024-08-02",
          "accession": "0001306830-24-000155",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 2648000000.0,
          "filed": "2024-11-12",
          "accession": "0001306830-24-000184",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 2370000000.0,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 2389000000.0,
          "filed": "2025-05-06",
          "accession": "0001306830-25-000105",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 2532000000.0,
          "filed": "2025-08-11",
          "accession": "0001306830-25-000174",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 2419000000.0,
          "filed": "2025-11-07",
          "accession": "0001306830-25-000225",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 2204000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 2337000000.0,
          "filed": "2026-05-06",
          "accession": "0001306830-26-000096",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 220000000.0,
          "filed": "2023-08-08",
          "accession": "0001306830-23-000129",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 951000000.0,
          "filed": "2023-11-08",
          "accession": "0001306830-23-000161",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 698000000.0,
          "filed": "2024-02-23",
          "accession": "0001306830-24-000029",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 121000000.0,
          "filed": "2024-05-10",
          "accession": "0001306830-24-000098",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 155000000.0,
          "filed": "2024-08-02",
          "accession": "0001306830-24-000155",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 116000000.0,
          "filed": "2024-11-12",
          "accession": "0001306830-24-000184",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -1914000000.0,
          "filed": "2025-02-21",
          "accession": "0001306830-25-000027",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -21000000.0,
          "filed": "2025-05-06",
          "accession": "0001306830-25-000105",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 199000000.0,
          "filed": "2025-08-11",
          "accession": "0001306830-25-000174",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -1357000000.0,
          "filed": "2025-11-07",
          "accession": "0001306830-25-000225",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 19000000.0,
          "filed": "2026-02-24",
          "accession": "0001306830-26-000031",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 44000000.0,
          "filed": "2026-05-06",
          "accession": "0001306830-26-000096",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 3.98,
          "filed": "2022-07-29",
          "accession": "0001306830-22-000145",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 1.75,
          "filed": "2022-11-04",
          "accession": "0001306830-22-000184",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.83,
          "filed": "2023-05-10",
          "accession": "0001306830-23-000086",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 2.01,
          "filed": "2023-08-08",
          "accession": "0001306830-23-000129",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 8.69,
          "filed": "2023-11-08",
          "accession": "0001306830-23-000161",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 1.1,
          "filed": "2024-05-10",
          "accession": "0001306830-24-000098",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 1.41,
          "filed": "2024-08-02",
          "accession": "0001306830-24-000155",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 1.06,
          "filed": "2024-11-12",
          "accession": "0001306830-24-000184",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -0.19,
          "filed": "2025-05-06",
          "accession": "0001306830-25-000105",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 1.81,
          "filed": "2025-08-11",
          "accession": "0001306830-25-000174",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -12.39,
          "filed": "2025-11-07",
          "accession": "0001306830-25-000225",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 0.4,
          "filed": "2026-05-06",
          "accession": "0001306830-26-000096",
          "derived": false
        }
      ]
    }
  ]
}