# Chaince Digital Holdings Inc. (CD)

Informational only - not investment advice.

CIK: 0001527762
SIC: 6199 Finance Services
SIC breadcrumb: [Finance, Insurance, And Real Estate](/division/H/) > [SIC Major Group 61](/major-group/61/) > [SIC 6199 Finance Services](/industry/6199/)
Latest 10-K filed: 2026-03-26
SEC page: https://www.sec.gov/edgar/browse/?CIK=1527762
Filing source: https://www.sec.gov/Archives/edgar/data/1527762/000149315226012943/form10-k.htm

## Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
| --- | ---: | --- | ---: | --- |
| Revenue | 477151 | USD | 2025 | 2026-03-26 |
| Net income | -5097831 | USD | 2025 | 2026-03-26 |
| Assets | 46595073 | USD | 2025 | 2026-03-26 |

## Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-26. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001527762.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

| Metric | 2023 | 2024 | 2025 |
| --- | ---: | ---: | ---: |
| Revenue |  | 204,071 | 477,151 |
| Net income |  | -4,534,397 | -5,097,831 |
| Operating income |  | -2,000,812 | -3,772,169 |
| Gross profit |  | 234,432 | 1,200,710 |
| Diluted EPS |  | -0.07 | -0.08 |
| Operating cash flow |  | -3,574,217 | -2,409,623 |
| Capital expenditures |  | 2,611 |  |
| Assets |  | 35,691,313 | 46,595,073 |
| Liabilities |  | 11,602,495 | 2,562,879 |
| Stockholders' equity | 17,832,767 | 24,088,818 | 44,032,194 |
| Cash and cash equivalents |  | 23,915,856 | 33,820,069 |
| Free cash flow |  | -3,576,828 |  |

### Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

| Metric | 2023 | 2024 | 2025 |
| --- | ---: | ---: | ---: |
| Return on equity |  | -18.82% | -11.58% |
| Return on assets |  | -12.70% | -10.94% |
| Liabilities / equity |  | 0.48 | 0.06 |
| Current ratio |  | 2.61 | 25.71 |

## Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-14. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001527762.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

| Quarter | End date | Revenue | Net income | Diluted EPS | Method |
| --- | --- | ---: | ---: | ---: | --- |
| 2026-Q1 | 2026-03-31 | 251,913 | -1,352,444 | -0.02 | reported discrete quarter |

## Macro Cross-References
- [CPIAUCSL](/indicator/CPIAUCSL/): Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- [UNRATE](/indicator/UNRATE/): Unemployment Rate
- [FEDFUNDS](/indicator/FEDFUNDS/): Federal Funds Effective Rate
- [CES0500000003](/indicator/CES0500000003/): Average Hourly Earnings of All Employees, Total Private
- [DFEDTARU](/indicator/DFEDTARU/): Federal Funds Target Range - Upper Limit
- [DFEDTARL](/indicator/DFEDTARL/): Federal Funds Target Range - Lower Limit
- [DGS3MO](/indicator/DGS3MO/): Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- [DGS2](/indicator/DGS2/): Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- [DGS10](/indicator/DGS10/): Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- [DGS30](/indicator/DGS30/): Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- [T10Y2Y](/indicator/T10Y2Y/): 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- [CPILFESL](/indicator/CPILFESL/): Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- [CPIUFDSL](/indicator/CPIUFDSL/): Consumer Price Index for All Urban Consumers: Food
- [CPIENGSL](/indicator/CPIENGSL/): Consumer Price Index for All Urban Consumers: Energy
- [CUSR0000SAH1](/indicator/CUSR0000SAH1/): Consumer Price Index for All Urban Consumers: Shelter
- [PCEPI](/indicator/PCEPI/): Personal Consumption Expenditures: Chain-type Price Index
- [PCEPILFE](/indicator/PCEPILFE/): Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- [PPIACO](/indicator/PPIACO/): Producer Price Index by Commodity: All Commodities
- [T10YIE](/indicator/T10YIE/): 10-Year Breakeven Inflation Rate
- [U6RATE](/indicator/U6RATE/): Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- [PAYEMS](/indicator/PAYEMS/): All Employees, Total Nonfarm
- [CIVPART](/indicator/CIVPART/): Labor Force Participation Rate
- [EMRATIO](/indicator/EMRATIO/): Employment-Population Ratio
- [UNEMPLOY](/indicator/UNEMPLOY/): Unemployed
- [CE16OV](/indicator/CE16OV/): Employment Level
- [ICSA](/indicator/ICSA/): Initial Claims
- [JTSJOL](/indicator/JTSJOL/): Job Openings: Total Nonfarm
- [JTSQUR](/indicator/JTSQUR/): Quits: Total Nonfarm
- [GDPC1](/indicator/GDPC1/): Real Gross Domestic Product
- [A191RL1Q225SBEA](/indicator/A191RL1Q225SBEA/): Real Gross Domestic Product: Percent Change from Preceding Period
- [INDPRO](/indicator/INDPRO/): Industrial Production: Total Index
- [TCU](/indicator/TCU/): Capacity Utilization: Total Index
- [HOUST](/indicator/HOUST/): New Privately-Owned Housing Units Started: Total Units
- [PERMIT](/indicator/PERMIT/): New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- [RSAFS](/indicator/RSAFS/): Advance Retail Sales: Retail Trade
- [PCE](/indicator/PCE/): Personal Consumption Expenditures
- [DSPIC96](/indicator/DSPIC96/): Real Disposable Personal Income
- [PSAVERT](/indicator/PSAVERT/): Personal Saving Rate
- [M2SL](/indicator/M2SL/): M2
- [BOPGSTB](/indicator/BOPGSTB/): U.S. International Trade in Goods and Services: Balance
- [MSPUS](/indicator/MSPUS/): Median Sales Price of Houses Sold for the United States
- [HSN1F](/indicator/HSN1F/): New One Family Houses Sold: United States
- [RHORUSQ156N](/indicator/RHORUSQ156N/): Homeownership Rate in the United States
- [TTLCONS](/indicator/TTLCONS/): Total Construction Spending: Total Construction in the United States
- [RRVRUSQ156N](/indicator/RRVRUSQ156N/): Rental Vacancy Rate in the United States
- [TOTALSL](/indicator/TOTALSL/): Total Consumer Credit Owned and Securitized
- [REVOLSL](/indicator/REVOLSL/): Revolving Consumer Credit Owned and Securitized
- [DRCCLACBS](/indicator/DRCCLACBS/): Delinquency Rate on Credit Card Loans, All Commercial Banks
- [GDP](/indicator/GDP/): Gross Domestic Product
- [GPDI](/indicator/GPDI/): Gross Private Domestic Investment
- [GCE](/indicator/GCE/): Government Consumption Expenditures and Gross Investment
- [PCEC](/indicator/PCEC/): Personal Consumption Expenditures
- [NETEXP](/indicator/NETEXP/): Net Exports of Goods and Services
- [GFDEBTN](/indicator/GFDEBTN/): Federal Debt: Total Public Debt
- [GFDEGDQ188S](/indicator/GFDEGDQ188S/): Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- [FYFSD](/indicator/FYFSD/): Federal Surplus or Deficit
- [FGRECPT](/indicator/FGRECPT/): Federal Government Current Receipts
- [FGEXPND](/indicator/FGEXPND/): Federal Government: Current Expenditures
- [MANEMP](/indicator/MANEMP/): All Employees, Manufacturing
- [USCONS](/indicator/USCONS/): All Employees, Construction
- [USTRADE](/indicator/USTRADE/): All Employees, Retail Trade
- [USFIRE](/indicator/USFIRE/): All Employees, Financial Activities
- [USGOVT](/indicator/USGOVT/): All Employees, Government
- [AWHAETP](/indicator/AWHAETP/): Average Weekly Hours of All Employees, Total Private
- [DGORDER](/indicator/DGORDER/): Manufacturers' New Orders: Durable Goods
- [NEWORDER](/indicator/NEWORDER/): Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- [BUSINV](/indicator/BUSINV/): Total Business Inventories
- [EXPGS](/indicator/EXPGS/): Exports of Goods and Services
- [IMPGS](/indicator/IMPGS/): Imports of Goods and Services
- [IR](/indicator/IR/): Import Price Index (End Use): All Commodities
- [PPIFIS](/indicator/PPIFIS/): Producer Price Index by Commodity: Final Demand

## Latest quarter (10-Q)

Latest 10-Q source: https://www.sec.gov/Archives/edgar/data/1527762/000149315226023076/form10-q.htm

Extracted from Part I Item 2 to the first post-MD&A boundary after HTML sanitization.
Confidence: high
Filing date: 2026-05-14
Report date: 2026-03-31

ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This
management’s discussion and analysis is designed to provide you with a narrative explanation of our financial condition and results
of operations for the three months ended March 31, 2025 and 2026. This section should be read in conjunction with our unaudited condensed
consolidated financial statements and the related notes included elsewhere in this report. See Unaudited Condensed Consolidated Financial
Statements of Chaince Digital Holdings Inc. (formerly known as Mercurity Fintech Holding Inc.) as of December 31, 2025 and March 31,
2026, and for the three months ended March 31, 2025 and 2026. We also recommend that you read our management’s discussion and analysis
and our audited consolidated financial statements for fiscal year ended December 31, 2025, and the notes thereto, which appear in our
Annual Report on Form 10-K for the year ended December 31, 2025, or the Annual Report, filed with the U.S. Securities and Exchange Commission,
or the SEC, on March 26, 2026.

Unless
otherwise indicated or the context otherwise requires, all references to “our company,” “we,” “our,”
“ours,” “us” or similar terms refer to Chaince Digital Holdings Inc. (formerly known as Mercurity Fintech Holding
Inc.), its predecessor entities, its subsidiaries and consolidated affiliated subsidiaries.

All
such financial statements were prepared in accordance with accounting principles generally accepted in the United States, or U.S. GAAP.
We have made rounding adjustments to some of the figures included in this management’s discussion and analysis. Accordingly, numerical
figures shown as totals in some tables may not be an arithmetic aggregation of the figures that precede them. This discussion contains
forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated
in these forward-looking statements as a result of various factors.

RECENT
DEVELOPMENTS

During
the three months ended March 31, 2026, the Company continued to focus on its financial services and advisory businesses as its primary
line of business. No material change occurred in the Company’s principal business strategy during the quarter.

The
Company conducts its financial services operations primarily through Chaince Securities, Inc. and its affiliated entities. Chaince Securities,
LLC, a subsidiary of Chaince Securities, Inc., is a FINRA-registered broker-dealer and registered investment advisor (“RIA”),
and continues to provide investment banking, transaction execution, brokerage-related, and other financial advisory services to clients
participating in the U.S. capital markets.

In
addition, Ucon Capital (HK) Limited, together with its PRC subsidiary, Chaince (Shenzhen) Consulting Co., Ltd., continued to provide
business consulting and advisory services to clients in the Asia-Pacific region during the quarter. These operations remain focused on
capital markets advisory, corporate consulting, and related professional services.

During
the first quarter of 2026, the Company’s overall business operations remained consistent with the strategic direction established
in 2025. Management continued to focus on expanding the Company’s financial services platform, developing its client base, and
increasing revenue contribution from both IPO-related and non-IPO-related financial services engagements.

Looking
ahead, the Company expects to continue pursuing growth in its financial services and advisory businesses while maintaining operational
discipline and supporting the expansion of its customer base across multiple service lines.

As
of May 11, 2026, the Company had a total of 79,443,800 ordinary shares issued and outstanding, of which 65,100,254 ordinary shares held
by non-affiliates. The aggregate market value of the registrant’s ordinary shares held by non-affiliates (or “Public Float”)
as of May 11, 2026 was $391,903,529. This amount is based on the closing price of the ordinary shares on Nasdaq of $6.02 per share on
that date. Ordinary shares held by executive officers, directors and 10% or greater stockholders have been excluded since such persons
may be deemed affiliates.

Overview

The
Company’s continuing operations are focused on its financial services and advisory businesses, which are conducted primarily through
its wholly owned subsidiary, Chaince Securities, Inc., together with Chaince Securities, LLC and Ucon Capital (HK) Limited and its subsidiaries
in China.

These
entities are engaged in investment banking, capital markets advisory, transaction execution, brokerage-related services, and related
business consulting services.

Set
forth below is an update of the Company’s business lines as presented in the accompanying condensed consolidated financial statements
for the three months ended March 31, 2026.

42

Financial
services and advisory businesses

Since
August 2022, the Company has operated in the financial services and advisory sector. Following FINRA’s approval of Chaince Securities,
LLC’s Continuing Membership Application (“CMA”) in March 2025, the financial services and advisory business became
the Company’s primary operating focus and remains its sole continuing business line as of March 31, 2026.

These
activities are conducted primarily through the Company’s wholly owned subsidiary, Chaince Securities, Inc., and its affiliated
entities. Chaince Securities, LLC, a subsidiary of Chaince Securities, Inc., is a FINRA-registered broker-dealer and registered investment
advisor (“RIA”). Chaince Securities, LLC provides investment banking, transaction execution, brokerage-related, and other
business consulting services to companies pursuing securities offerings in the U.S. capital markets, as well as investment-related solutions
to institutional investors, high-net-worth individuals, and emerging issuers. Its operations team is based in New York and primarily
conducts business with clients located in the United States.

In
addition, Ucon Capital (HK) Limited (“Ucon”), together with its wholly owned subsidiary in the People’s Republic of
China, Chaince (Shenzhen) Consulting Co., Ltd., provides business consulting and advisory services to clients in the Asia-Pacific region,
with a focus on capital markets advisory, corporate restructuring, and related professional services.

Discontinued
Filecoin mining business

Historically,
the Company also conducted blockchain and digital asset-related activities through Mercurity Fintech Technology Holding Inc. (“MFH
Tech”), including distributed storage and computing services consisting primarily of Filecoin (“FIL”) mining operations.

In
December 2025, the Company’s Board of Directors approved a strategic decision to discontinue the Filecoin mining business, as such
operations were no longer aligned with the Company’s long-term business strategy and capital allocation priorities. Following this
decision, the Company ceased making new investments in Filecoin mining activities and initiated an orderly wind-down of that business.

On
December 12, 2025, the Company entered into a comprehensive agreement pursuant to which substantially all Filecoin mining equipment was
sold to a third party. Under the terms of that agreement, the Company leased back the equipment through April 30, 2026 solely to allow
existing Filecoin mining nodes to naturally expire. Upon expiration of the nodes, the Company expects to complete the wind-down of the
remaining Filecoin mining activities and settle any remaining obligations related to such business.

The
results of the Filecoin mining business have been classified as discontinued operations in accordance with ASC 205-20 and are presented
separately from continuing operations in the accompanying condensed consolidated financial statements. Prior-period financial information
has been reclassified to conform to the current period presentation.

MFH
Tech continues to exist as a legal entity following the Company’s decision to discontinue the Filecoin mining business and may
be used for other digital asset-related or technology-enabled activities in the future. The discontinuation relates solely to the Filecoin
mining business and does not represent a liquidation or dissolution of MFH Tech.

As
of March 31, 2026, the Company’s subsidiaries are as follows:

Date of

Place of

Percentage

acquisition/

establishment/

of legal

registration

incorporation

ownership

Subsidiaries:

Chaince Securities, Inc.

April 12, 2023

United States

100

%

Chaince Securities, LLC

December 6, 2024

United States

100

%

Ucon Capital (HK) Limited

May 21, 2019

Hong Kong

100

%

Chaince (Shenzhen) Consulting Co., Ltd.

July 23, 2025

China

100

%

Mercurity Fintech Technology Holding Inc.

July 15, 2022

United States

100

%

*Aifinity Base Limited

February 5, 2025

Hong Kong

51

%

*

Note:
Aifinity Base Limited has not actually engaged in any business activities and has been undergoing the process of deregistration.

43

Results
of Operations

Comparison
of Results of Operations for the three months ended March 31, 2026 and 2025

The
following summary of the audited consolidated financial data for the periods and as of the dates indicated is qualified by reference
to, and should be read in conjunction with, our audited consolidated financial statements and related notes. Our historical results do
not necessarily indicate our results to be expected for any future period.

(Amounts
expressed in U.S. dollars, except share data and per share data, or otherwise noted)

For the three months ended March 31,

Variance in

2026

2025

Amount

%

Revenue

507,546

25,065

482,481

1924.92

%

Cost of revenue

(289,521

)

(67,412

)

(222,109

)

329.48

%

Gross profit

$

218,025

$

(42,347

)

$

260,372

-614.85

%

Selling and marketing expenses

(21,148

)

(29,066

)

7,918

-27.24

%

General and administrative expenses

(1,144,112

)

(713,422

)

(430,690

)

60.37

%

Research and development

(83,542

)

—

(83,542

)

—

Provision for doubtful accounts

1,058

—

1,058

—

Loss on market price of stablecoins and digital assets

(278,370

)

(68,592

)

(209,778

)

305.83

%

Operating loss

$

(1,308,089

)

$

(853,427

)

$

(454,662

)

53.27

%

Interest income/(expenses), net

251,913

51,181

200,732

392.20

%

Other (expenses)/income, net

(114

)

15

(129

)

-860.00

%

(Loss)/Gain from market price of short-term investment

(63,072

)

3,159

(66,231

)

-2096.58

%

Loss before provision for income taxes

$

(1,119,362

)

$

(799,072

)

$

(320,290

)

40.08

%

Income tax benefits

32,709

95,310

(62,601

)

-65.68

%

Loss from continuing operations

$

(1,086,653

)

$

(703,762

)

$

(382,891

)

54.41

%

Loss from discontinued operations

(265,791

)

(597,716

)

331,925

-55.53

%

Net loss

$

(1,352,444

)

$

(1,301,478

)

$

(50,966

)

3.92

%

Revenue

Our
revenues mainly represent revenues from financial services and advisory activities. Revenue previously generated from distributed storage
and computing services, consisting of Filecoin mining operations, has been classified as discontinued operations and is excluded from
the Company’s continuing revenue recognition policies.

The
following table sets forth the revenues of our different types of businesses:

For the three months ended March 31,

Variance in

2026

2025

Amount

%

Revenue

Financial services and advisory businesses

507,546

25,065

482,481

1924.92

%

Total revenue

$

507,546

$

25,065

$

482,481

1924.92

%

For
the three months ended March 31, 2026 and 2025, total revenue from financial services and advisory businesses was $507,546 and $25,065,
respectively, representing an increase of $482,481, or 1924.92%.

44

As
disclosed in the consolidated financial statements, the Company’s revenues for 2026 and 2025 were derived entirely from financial
services and advisory busines

[Excerpt truncated for page length; source filing is linked above.]

## Latest 10-K MD&A

Extracted from Item 7 to the first post-MD&A boundary after HTML sanitization.
Confidence: high

ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This
management’s discussion and analysis is designed to provide you with a narrative explanation of our financial condition and
results of operations for the years ended December 31, 2024 and 2025. This section should be read in conjunction with our audited
consolidated financial statements and the related notes included elsewhere in this Annual Report. See Audited Consolidated Financial
Statements of Chaince Digital Holdings Inc. (formerly known as Mercurity Fintech Holding Inc.) as of December 31, 2024 and 2025 and
for the years ended December 31, 2024 and 2025.

Unless
otherwise indicated or the context otherwise requires, all references to “our company,” “we,” “our,”
“ours,” “us” or similar terms refer to Chaince Digital Holdings Inc. (formerly known as Mercurity Fintech Holding
Inc.), its predecessor entities, its subsidiaries and consolidated affiliated subsidiaries.

All
such financial statements were prepared in accordance with accounting principles generally accepted in the United States, or U.S. GAAP.
We have made rounding adjustments to some of the figures included in this management’s discussion and analysis. Accordingly, numerical
figures shown as totals in some tables may not be an arithmetic aggregation of the figures that precede them. This discussion contains
forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated
in these forward-looking statements as a result of various factors.

RECENT
DEVELOPMENTS

The
financial services business line has become the Company’s primary focus since March 2025, following FINRA’s approval for
Chaince Securities, LLC’s Continuing Membership Application (“CMA”), and now constitutes the Company’s primary
business segment.

Since
the commencement of its operations, Chaince Securities, Inc. has primarily focused on providing financial services. Its subsidiary, Chaince
Securities, LLC, is a FINRA-registered broker-dealer and registered investment advisor (RIA), offering investment banking and related
business consulting services to companies conducting securities offerings in the U.S. capital markets, as well as investment solutions
for institutions, high-net-worth individuals, and emerging issuers worldwide. The operations team is based in New York and actively conducts
business with clients based in the U.S.

Ucon
Capital (HK) Limited (“Ucon”), together with its PRC subsidiary, Chaince (Shenzhen) Consulting Co., Ltd., provides business
consulting services targeting clients in the Asia-Pacific region. Chaince (Shenzhen) Consulting Co., Ltd. was established in August 2025,
maintains an office in Shenzhen, and employs a full operations team locally.

21

Looking
ahead, the Company’s primary objective for the next one to two years remains focused on the financial services sector, with the
goal of expanding its customer base, growing revenue, narrowing operating losses, and working toward profitability, although there can
be no assurance that these objectives will be achieved within the anticipated timeframe.

On
November 12, 2025, the Company announced that it would rebrand from Mercurity Fintech Holding Inc. to Chaince Digital Holdings Inc. The
new corporate name, ticker symbol “CD,” and website at www.chaincedigital.com went live on November 13, 2025 at the opening
of trading on the Nasdaq Global Market. The rebranding was approved by the Company’s shareholders at its 2025 Annual General Meeting
held on September 15, 2025.

As
of March 20, 2026, the Company had a total of 79,409,800 ordinary shares issued and outstanding, of which 65,066,254 ordinary shares
held by non-affiliates. The aggregate market value of the registrant’s ordinary shares held by non-affiliates (or “Public
Float”) as of March 20, 2026 was $260,915,679. This amount is based on the closing price of the ordinary shares on Nasdaq of $4.01
per share on that date. Ordinary shares held by executive officers, directors and 10% or greater stockholders have been excluded since
such persons may be deemed affiliates.

Overview

The
Company’s current continuing operations are focused on financial services and advisory businesses. These activities are conducted
primarily through the Company’s wholly owned subsidiary, Chaince Securities, Inc., together with Chaince Securities, LLC and Ucon
Capital (HK) Limited and its subsidiaries. Through these entities, the Company provides capital markets advisory, investment banking,
brokerage-related, and business consulting services to corporate clients and institutional counterparties in the United States and Asia-Pacific
region.

Set
forth below is an overview of the Company’s current continuing operations and a summary of its discontinued operations.

Financial
services and advisory businesses

Since
August 2022, the Company has operated in the financial services and advisory sector. Following the approval of Chaince Securities, LLC’s
Continuing Membership Application (“CMA”) by the Financial Industry Regulatory Authority (“FINRA”) in March 2025,
the financial services and advisory business has become the Company’s primary operating focus and a core component of its long-term
strategy.

These
activities are conducted primarily through the Company’s wholly owned subsidiary, Chaince Securities, Inc., and its affiliated
entities. Chaince Securities, LLC, a subsidiary of Chaince Securities, Inc., is a FINRA-registered broker-dealer and registered investment
advisor (“RIA”). Chaince Securities, LLC provides investment banking services and related business consulting services to
companies pursuing securities offerings in the U.S. capital markets, as well as investment solutions to institutional investors, high-net-worth
individuals, and emerging issuers globally. The operations team is based in New York, United States, and actively conducts business with
clients primarily located in the United States.

In
addition, Ucon Capital (HK) Limited (“Ucon”), together with its wholly owned subsidiary in the People’s Republic of
China, Chaince (Shenzhen) Consulting Co., Ltd., provides business consulting and advisory services to clients in the Asia-Pacific region,
with a focus on capital markets advisory, corporate restructuring, and related professional services.

Discontinued
operations

Historically,
the Company also conducted blockchain- and digital asset-related activities through Mercurity Fintech Technology Holding Inc. (“MFH
Tech”), including distributed storage and computing services consisting primarily of Filecoin (“FIL”) mining operations.

In
December 2025, the Company’s Board of Directors approved a strategic decision to discontinue the Filecoin mining business, as such
operations were no longer aligned with the Company’s long-term business strategy and capital allocation priorities. On December
12, 2025, the Company entered into a comprehensive agreement pursuant to which substantially all Filecoin mining equipment was sold to
a third party. Under the terms of the agreement, the Company leased back the equipment through April 30, 2026 solely to allow existing
mining nodes to naturally expire. Upon expiration of the mining nodes, the Company expects to fully exit Filecoin mining operations and
settle all remaining obligations related to such activities.

22

MFH
Tech will continue to exist as a legal entity following completion of the wind-down process and may be used to conduct other digital
asset-related or technology-enabled businesses in the future. The discontinuation relates solely to the Filecoin mining business and
does not represent a liquidation or dissolution of MFH Tech.

The
results of the Filecoin mining business have been classified as discontinued operations in accordance with ASC 205-20 and are presented
separately from continuing operations in the consolidated statements of operations and cash flows for all periods presented. Prior period
financial information has been reclassified to conform to the current period presentation.

As
of December 31, 2025, the Company’s subsidiaries are as follows:

Date of

Place of

Percentage

acquisition/

establishment/

of legal

registration

incorporation

ownership

Subsidiaries:

Chaince Securities, Inc.

April 12, 2023

United States

100

%

Chaince Securities, LLC

December 6, 2024

United States

100

%

Ucon Capital (HK) Limited

May 21, 2019

Hong Kong

100

%

Chaince (Shenzhen) Consulting Co., Ltd.

July 23, 2025

China

100

%

Mercurity Fintech Technology Holding Inc.

July 15, 2022

United States

100

%

*Aifinity Base Limited

February 5, 2025

Hong Kong

51

%

*

Note:
Aifinity Base Limited has not actually engaged in any business activities and has been undergoing the process of deregistration.

Results
of Operations

Comparison
of Results of Operations for the years ended December 31, 2025 and 2024

The
following summary of the audited consolidated financial data for the periods and as of the dates indicated is qualified by reference
to, and should be read in conjunction with, our audited consolidated financial statements and related notes. Our historical results do
not necessarily indicate our results to be expected for any future period.

(Amounts
expressed in U.S. dollars, except share data and per share data, or otherwise noted)

For the year ended

December 31,

Variance in

2025

2024

Amount

%

Revenue

1,867,068

494,025

1,373,043

277.93

%

Cost of revenue

(666,358

)

(259,593

)

(406,765

)

156.69

%

Gross profit

$

1,200,710

$

234,432

$

966,278

412.18

%

Selling and marketing expenses

(159,803

)

(100,426

)

(59,377

)

59.13

%

General and administrative expenses

(4,160,613

)

(2,086,677

)

(2,073,936

)

99.39

%

Research and development

(147,321

)

—

(147,321

)

—

Provision for doubtful accounts

(46,809

)

(11,452

)

(35,357

)

308.74

%

Loss on market price of stablecoins and digital assets

(458,333

)

(36,689

)

(421,644

)

1,149.24

%

Operating loss

$

(3,772,169

)

$

(2,000,812

)

$

(1,771,357

)

88.53

%

Interest income/(expenses), net

477,151

204,071

273,080

133.82

%

Other income/(expenses), net

1,274,280

(32,846

)

1,307,126

-3,979.56

%

(Loss)/Gain from market price of short-term investment

(88,830

)

212,426

(301,256

)

-141.82

%

(Loss)/gain from selling short-term investments

(2,175

)

35,771

(37,946

)

-106.08

%

Gain from deregistration of subsidiaries

97,144

—

97,144

—

Loss on share-based payment liabilities

(360,600

)

—

(360,600

)

—

Loss before provision for income taxes

$

(2,375,199

)

$

(1,581,390

)

$

(793,809

)

50.20

%

Income tax (expenses)/benefits

82,248

(336,985

)

419,233

-124.41

%

Loss from continuing operations

$

(2,292,951

)

$

(1,918,375

)

$

(374,576

)

19.53

%

Loss from discontinued operations

(2,804,880

)

(2,616,022

)

(188,858

)

7.22

%

Net loss

$

(5,097,831

)

$

(4,534,397

)

$

(563,434

)

12.43

%

23

Revenue

Our
revenues mainly represent revenues from financial services and advisory activities. Revenue previously generated from distributed storage
and computing services, consisting of Filecoin mining operations, has been classified as discontinued operations and is excluded from
the Company’s continuing revenue recognition policies.

The
following table sets forth the revenues of our different types of businesses:

For the year ended

December 31,

Variance in

2025

2024

Amount

%

Revenue

Financial services and advisory businesses

1,867,068

494,025

1,373,043

277.93

%

Total revenue

$

1,867,068

$

494,025

$

1,373,043

277.93

%

For
the years ended December 31, 2025 and 2024, total revenue from financial services and advisory businesses was $1,867,068 and $494,025,
respectively, representing an increase of $1,373,043, or 277.93%.

As
disclosed in the consolidated financial statements, the Company’s revenues for 2025 and 2024 were derived entirely from financial
services and advisory businesses. Revenue previously generated from distributed storage and computing services (Filecoin mining operations)
has been classified as discontinued operations and is presented separately from continuing operations.

Revenue
Composition

Revenue
for the year ended December 31, 2025 was diversified across multiple service categories, as follows:

●

Industry
Advisory & Consulting services: $755,740

●

IPO-related
financial advisory and consulting services: $626,052

●

PIPE
advisory and placement-related services: $321,036

●

Transaction
execution and brokerage services: $90,450

●

Clearing-related
brokerage services: $37,592

●

Other
services – referral services: $23,000

●

Other
services – escrow agent services: $13,198

In
contrast, revenue for the year ended December 31, 2024 was primarily concentrated in:

●

IPO-related
financial advisory and consulting services: $448,525

●

Other
services – referral services: $45,500

The
increase in revenue during 2025 was primarily attributable to: (a) a higher volume of advisory and consulting engagements; (b) the introduction
and expansion of PIPE advisory services; (c) increased transaction execution activities.

Revenue
growth reflects an expansion in both the number of engagements and the diversity of services provided during 2025 compared to 2024.

24

Revenue
Recognition Characteristics

Revenue
from financial services and advisory businesses is recognized in accordance with ASC 606 when performance obligations are satisfied.

Depending
on the nature of the engagement:

●

IPO-related
advisory and industry consulting services are generally recognized over time as services are performed;

●

PIPE
advisory and transaction execution services are generally recognized at a point in time upon completion of the relevant transaction
milestone;

●

Referral
services are recognized when the referral obligation is fulfilled;

●

Certain
brokerage-related services may be presented on either a gross or net basis depending on the Company’s role in the transaction.

Changes
in revenue mix between 2024 and 2025 reflect an increased contribution from advisory and consulting engagements relative to referral-based
activities.

Prior
Year Reclassification

For
comparative purposes, revenues previously presented as “Business consultation services” and “Other services”
in 2024 have been aggregated and reclassified as “Financial services and advisory businesses” to conform to the current presentation.
This reclassification had no impact on total revenue, net loss, total assets, total liabilities, or cash flows for any period presented

Cost
of revenue

The
following table sets forth the cost of revenue of our different types of businesses:

For the year ended

December 31,

Variance in

2025

2024

Amount

%

Cost of revenue

Financial services and advisory businesses

(666,358

)

(259,593

)

(406,765

)

156.69

%

Total cost of revenue

$

(666,358

)

$

(259,593

)

$

(406,765

)

156.69

%

For
the years ended December 31, 2025 and 2024, total cost of revenue from financial services and advisory businesses was $666,358 and $259,593,
respectively, representing an increase of $406,765, or 156.69%.

The
increase in cost of revenue was primarily attributable to the expansion of revenue-generating activities during 2025. As disclosed above,
total revenue increased by $1,373,043 year-over-year, driven by growth in IPO-related financial advisory services, industry advisory
and consulting services, and PIPE advisory engagements. The increase in cost of revenue is consistent with the higher level of transaction
volume and consulting activity during the year.

Cost
of revenue for financial services and advisory businesses primarily consists of: (a) salaries and benefits of advisory and project execution
personnel directly involved in revenue-generating activities; (b) transaction-based compensation arrangements; (c) brokerage clearing
fees and execution-related charges; and (d) directly attributable professional service costs.

Personnel-related
costs increased in 2025 as a result of a larger advisory project pipeline and increased transaction execution activities. In addition,
certain service categories, including PIPE advisory and transaction execution services, involve variable compensation structures that
are directly correlated with transaction volume, resulting in higher cost of revenue compared to 2024.

Gross
profit/(loss) and gross profit/(loss) margin

Gross
profit/(loss) represents our net revenues less cost of revenue. Our gross profit/(loss) margin represents our gross profit/(loss) as
a percentage of our net revenues.

25

The
following table sets forth the gross profit/(loss) and gross profit/(loss) margin of our different types of businesses:

For the year ended

December 31,

Variance in

2025

2024

Amount

%

Gross profit/(loss)

Financial services and advisory businesses

1,200,710

234,432

966,278

412.18

%

Total gross profit/(loss)

$

1,200,710

$

234,432

$

966,278

412.18

%

Gross profit/(loss) margin

Financial services and advisory businesses

64.31

%

47.45

%

16.86

%

35.52

%

Overall gross profit/(loss) margin

64.31

%

47.45

%

16.86

%

35.52

%

For
the years ended December 31, 2025 and 2024, total gross profit from financial services and advisory businesses was $1,200,710 and $234,432,
respectively, representing an increase of $966,278 year-over-year.

Gross
margin increased to 64.31% for the year ended December 31, 2025, compared to 47.45% for the year ended December 31, 2024, representing
an improvement of 16.86 percentage points.

The
increase in gross profit was primarily attributable to higher revenue generated from advisory and consulting engagements during 2025.
As discussed above, total revenue increased significantly year-over-year due to expansion in IPO-related advisory services, industry
advisory and consulting services, and PIPE advisory activities.

The
improvement in gross margin primarily reflects: (a) a shift in revenue mix toward advisory and consulting services, which generally carry
higher margins relative to transaction-based brokerage services; (b) increased revenue scale relative to fixed personnel costs associated
with the advisory team; and (c) a higher proportion of revenue generated from service categories recognized on a net basis in certain
arrangements.

Cost
of revenue increased in absolute terms due to higher transaction volume and personnel-related expenses; however, the rate of revenue
growth exceeded the rate of increase in direct costs, resulting in improved gross margin for the year ended December 31, 2025.

Sales
and marketing expenses

Sales
and marketing expenses primarily consist of (i) labor costs of sales personnel, and (ii) referral and promotion fees for businesses.
These costs are expensed as incurred.

The
sales and marketing expenses for the years ended December 31, 2025 amounted to $159,803, of which $109,803 attributed to labor costs
of sales personnel, while the remaining $50,000 was spent on referral and promotion fees for businesses. The sales and marketing expenses
for the year ended December 31, 2024 amounted to $100,426, of which $90,426 was attributed to labor costs for sales personnel, while
the remaining $10,000 was spent on referral and promotion fees for businesses.

The
definition of our main business has undergone some restructuring in recent years, and as it becomes more well-defined, and as current
structural business investments mature and begin to yield revenue, we have plans to steadily increase our marketing and promotional investment
and efforts.

General
and administrative expenses

The
Company’s general and administrative expenses consist primarily of (i) salaries and benefits for employees, which are the salaries
and benefits for our management, merchant service representatives and general administrative staff, (ii) office expenses, which consist
primarily of office rental, maintenance and utilities expenses, depreciation of office equipment and other office expenses, and (iii)
professional expenses, which consist primarily of legal expense and audit fees.

26

The
Company’s general and administrative expenses for the year ended December 31, 2025 amounted to $4,160,613, consisted primarily
of $1,375,624 in employment costs, $1,471,922 in professional fees, and $1,313,067 in other office expenses. The Company’s general
and administrative expenses for the year ended December 31, 2024 amounted to $2,086,677, consisting primarily of $482,993 in employment
costs, $947,725 in professional fees, and $655,959 in other office expenses. Due to the expansion of the Company’s financial services
and advisory businesses team, all employee salaries and benefits, professional expenses, and office and other miscellaneous expenses
have increased significantly compared to the same period in the previous year.

Research
and development expenses

Research
and development expenses consist primarily of costs incurred in connection with the development of the Company’s tokenization platform
network and related blockchain infrastructure initiatives.

For
the year ended December 31, 2025, research and development expenses were $147,321, compared to nil for the year ended December 31, 2024.
The increase was primarily attributable to equity-based compensation recognized in connection with system development services provided
under the Comprehensive Technology Services Agreement entered into on July 23, 2025 with Palantir Innovation Technologies Corporation.

Pursuant
to the agreement, the Company engaged the service provider to assist with the development and implementation of a tokenization platform
network, including blockchain architecture design, RWA (Real World Assets) tokenization framework development, smart contract advisory,
and related compliance-supporting technical systems. As consideration, the Company issued ordinary shares to the service provider, which
are accounted for under ASC 718, Compensation—Stock Compensation.

The
equity awards granted under the agreement have a three-year service period. Accordingly, the total grant-date fair value of the shares
issued is being recognized as expense on a straight-line basis over the requisite service period. During the year ended December 31,
2025, the Company recognized $147,321 of share-based compensation expense attributable to development-related services, which has been
classified within research and development expenses in the consolidated statements of operations.

The
Company did not incur material research and development expenses in 2024, as no comparable system development agreements were in effect
during that period.

Management
believes that continued investment in technology infrastructure and tokenization-related development initiatives is strategically important
to support potential future blockchain- and digital asset–enabled service offerings. However, the Company will continue to evaluate
the scope and pace of such investments in light of its broader capital allocation priorities and financial performance objectives.

Provision
for doubtful accounts

Provision
for doubtful accounts was $46,809 for the year ended December 31, 2025, compared to $11,452 for the year ended December 31, 2024, representing
an increase of $35,357. The increase was primarily attributable to additional allowances recognized for certain other receivables based
on the Company’s assessment of expected credit losses under the CECL model.

For
the year ended December 31, 2024, the provision mainly related to interest receivables that were determined to be uncollectible. Management
evaluates the collectability of receivables on an ongoing basis and records allowances when collection becomes uncertain based on the
financial condition of counterparties, historical experience, and other relevant factors.

Loss
on market price of stablecoins and digital assets

Loss
on market price of stablecoins and digital assets represents changes in the fair value of the Company’s digital assets holdings
and certain cryptocurrency-denominated balances recognized in earnings during the reporting period.

Effective
January 1, 2024, the Company adopted ASU 2023-08, which requires in-scope digital assets to be measured at fair value at each reporting
date, with changes in fair value recognized in net income. Accordingly, changes in fair value are recognized in net income in the period
in which they arise.

27

Classification
Between Continuing and Discontinued Operations

For
presentation purposes, the Company classifies fair value changes based on the operational nature and business association of the underlying
digital assets:

●

Digital
assets held in the wallet of the parent company, Chaince Digital Holdings Inc. (“Chaince Cayman”), are associated with
treasury and corporate-level activities and are therefore classified within continuing operations.

●

Filecoins
held in the mining node accounts of the Company’s wholly owned subsidiary, MFH Tech, which relate directly to the Filecoin
mining business, are classified within discontinued operations following the Board’s decision to wind down the distributed
storage and computing services business.

●

Adjustments
arising from FIL-denominated receivables and payables associated with the Filecoin mining business are likewise classified within
discontinued operations, as such balances are directly attributable to the mining operations.

Continuing
Operations

For
the year ended December 31, 2025, Loss on market price of stablecoins and digital assets from continuing operations totaled $458,333,
consisting of: (a) loss on market price of Bitcoin of $341,524; (b) loss on market price of USD Coin of $1,064; (c) loss on market price
of Solana (SOL) of $1,088; and (d) loss on market price of Filecoin (held outside the mining node structure) of $114,657.

These
losses relate primarily to digital assets held in Chaince Cayman’s corporate wallet and reflect declines in market prices during
the period. These amounts are included in “Loss on market price of stablecoins and digital assets” within continuing operations
in the consolidated statements of operations.

Discontinued
Operations

For
the year ended December 31, 2025, Loss on market price of stablecoins and digital assets from discontinued operations totaled $864,557,
consisting of: (a) $641,895 loss attributable to Filecoins held in MFH Tech’s Filecoin mining node accounts; and (b) $222,662 loss
arising from fair value adjustments to FIL-denominated receivables and payables associated with the Filecoin mining business.

The
FIL-denominated receivables and payables were settled or measured in Filecoin and were therefore subject to remeasurement based on changes
in FIL market prices. Because these balances are directly related to the mining business, the associated fair value adjustments have
been classified within discontinued operations in accordance with ASC 205-20.

Overall
Volatility Considerations

The
increase in total fair value losses in 2025 compared to prior periods was primarily driven by declines in Filecoin market prices and
continued price volatility in major cryptocurrencies. Under the fair value model required by ASU 2023-08, the Company’s results
of operations are subject to increased volatility as both upward and downward market movements are recognized in earnings each reporting
period.

Interest
income/(expenses), net

The
Company’s interest income/(expenses), net consist of (i) convertible notes interest costs, and (ii) interest income from cash deposits
and short-term investments.

The
Company’s interest income/(expenses), net for the year ended December 31, 2025 amounted to $477,151, consisted of negative $134,452
in convertible notes interest costs, and positive $611,603 in interest income from cash deposits and short-term investments. The Company’s
interest income/(expenses), net for the year ended December 31, 2024 amounted to $204,071, consisted of negative $382,603 in convertible
notes interest costs, and positive $586,674 in interest income from cash deposits and short-term investments and providing loans to external
parties.

Other
income/(expenses), net

Other
income consists primarily of the gain generated from the debt waiver, government subsidies and other unexpected gains. Other expenses
primarily consist of government fines, such as tax late fees.

Other
income/(expenses), net for the year ended December 31, 2025 was income of $1,274,280, compared to negative $32,846 for the year ended
December 31, 2024.

28

The
increase in other income during 2025 was primarily attributable to gains recognized from debt waiver agreements entered into during the
year. Specifically, the Company recognized $1,273,855 of gain resulting from three separate debt waiver arrangements executed with related
parties, pursuant to which certain outstanding obligations of the Company were irrevocably waived.

The
waived obligations included: (a) a USD $400,000 loan previously provided to the Company; (b) RMB 1,726,830 of loans previously extended
to the Company’s PRC subsidiary; and (c) the waiver of the Company’s obligation to deliver 90,000 ordinary shares in connection
with a prior agency arrangement. The creditors irrevocably waived all related principal amounts and associated rights of recourse, and
no further obligations remain outstanding under these arrangements. As a result, the Company derecognized the related liabilities and
recognized the corresponding gain within other income/(expenses), net in the consolidated statements of operations for the year ended
December 31, 2025.

Excluding
the impact of the debt waivers, other income/(expenses), net would not have been material for the year ended December 31, 2025.

Gain/(loss)
from market price of short-term investment

The
gain from market price of short-term investment for the years ended December 31, 2025 and 2024 consists primarily of the net gain from
the market price changes of the common stocks and ETFs held by the Company.

(Loss)/gain
from selling short-term investments

The
loss from selling short-term investments for the year ended December 31, 2025 consists of the loss from selling ETFs held by the Company.
The gain from selling short-term investments for the year ended December 31, 2024 consists primarily of the gain from selling ordinary
shares held by the Company during the same period.

Loss
on share-based payment liabilities

The
loss on share-based payment liabilities for the year ended December 31, 2025 were primarily attributed to fluctuations in the fair value
of the Company’s liabilities that are payable in a fixed number of ordinary shares. The trading price of the Company’s ordinary
shares in the public market serves as the standard basis for determining its fair value.

Gain
from deregistration of subsidiaries

For
the year ended December 31, 2025, the Company recognized a gain from deregistration of subsidiaries of $97,144.

The
gain arose from the deregistration and liquidation of Lianji Future, the Company’s former PRC subsidiary. The amount recognized
does not represent an operating gain from business activities. Rather, it primarily reflects the reclassification of cumulative foreign
currency translation adjustments (“CTA”) from accumulated other comprehensive income into earnings upon the deregistration
of the subsidiary.

In
accordance with ASC 830, Foreign Currency Matters, when a foreign entity is substantially liquidated or disposed of, the cumulative translation
adjustment related to that entity is required to be reclassified from equity (accumulated other comprehensive income) to earnings as
part of the gain or loss on disposal. As a result, the Company reclassified the historical accumulated foreign currency translation differences
associated with Lianji Future into the consolidated statements of operations in 2025.

The
Company did not receive material proceeds from the deregistration of Lianji Future. Accordingly, the gain recognized reflects primarily
non-cash accounting adjustments related to foreign currency translation rather than current-period operating performance.

Loss
before income taxes

Loss
before income taxes was $2,375,199 for the year ended December 31, 2025, compared with loss before income taxes of $1,581,390 for the
year ended December 31, 2024.

29

Income
tax expense/(benefits)

We
recorded income tax benefits of $82,248 for the year ended December 31, 2025 and income tax expense of $336,985 for the year ended December
31, 2024.

Loss
from continuing operations

Loss
from continuing operations was $2,292,951 for the year ended December 31, 2025, compared with loss from continuing operations of $1,918,375
for the year ended December 31, 2024.

Loss
from discontinued operations

For
the year ended December 31, 2025, the Company recognized a loss from discontinued operations of $2,804,880, compared to $2,616,022 for
the year ended December 31, 2024.

The
discontinued operations relate entirely to the Company’s distributed storage and computing services business, which consisted of
Filecoin (“FIL”) mining activities conducted through its wholly owned U.S. subsidiary, Mercurity Fintech Technology Holding
Inc. (“MFH Tech”). In December 2025, the Company’s Board of Directors approved a strategic decision to discontinue
this business, and the results of the Filecoin mining operations have been classified as discontinued operations in accordance with ASC
205-20.

Operating
Results of the Mining Business

For
the year ended December 31, 2025, revenue from the Filecoin mining operations was $339,602, compared to $513,405 in 2024. Revenue fluctuations
were primarily driven by changes in mining output and market prices of FIL at the time rewards were received.

Cost
of revenue for the year ended December 31, 2025 was $996,123, primarily consisting of mining equipment depreciation, facility lease and
electricity costs, software-related expenses, and other operational costs necessary to maintain node operations. The mining business
continued to generate negative gross margins during the year.

Impairment
and Wind-Down Related Charges

During
the year ended December 31, 2025, the Company recognized: (a) $1,283,802 of impairment loss on property and equipment related to mining
equipment; and (b) $864,557 of Loss on market price of stablecoins and digital assets classified within discontinued operations.

The
impairment loss reflects management’s reassessment of the recoverable value of mining equipment in connection with the Board’s
decision to wind down the business. As part of the wind-down plan, substantially all mining equipment was sold in December 2025, and
the Company leased back the equipment through April 30, 2026, solely to allow existing mining nodes to naturally expire. The impairment
charge primarily reflects the difference between the carrying value of the mining equipment and its recoverable amount based on the transaction
terms.

The
Loss on market price of stablecoins and digital assets included within discontinued operations consists of: (i) fair value losses attributable
to FIL held within MFH Tech’s mining node accounts; and (ii) remeasurement losses on FIL-denominated receivables and payables directly
associated with the mining operations. These losses reflect declines in FIL market prices during 2025 under the fair value measurement
model required by ASU 2023-08.

Nature
of the Loss

The
2025 loss from discontinued operations was driven primarily by: (a) ongoing negative operating margins from mining activities; (b) Impairment
charges recognized in connection with the wind-down decision; and (c) fair value volatility of FIL holdings and FIL-denominated balances.

A
significant portion of the loss relates to non-cash items, including impairment and fair value adjustments.

Following
the Board’s approval in December 2025, the Company ceased making new investments in the mining business and initiated an orderly
wind-down. The Company expects the remaining mining nodes to expire by April 30, 2026, at which point it will fully exit the Filecoin
mining operations.

30

Net
loss

As
a result of the foregoing factors, we recorded a net loss of $5,097,831 for the year ended December 31, 2025, as compared to a net loss
of $4,534,397 for the year ended December 31, 2024.

Liquidity
and Capital Resources

Primary
Sources of Liquidity

Our
primary sources of liquidity consist of existing cash and cash equivalents, cash flows from operating activities, and proceeds from financing
activities.

As
of December 31, 2025, we had cash and cash equivalents of $33,820,069, stablecoins (USD Coins) of $2,904,894, digital assets of $1,122,628,
and total equity of $44,032,194. The increase in cash during 2025 was primarily driven by equity financing activities, partially offset
by cash used in operating and investing activities.

Management
continuously monitors liquidity levels, operating cash flow trends, capital expenditure requirements, and contractual commitments to
assess the Company’s ability to meet its short-term and long-term obligations. Based on current cash balances and expected operating
activities, management believes that the Company has sufficient liquidity to fund its operations and anticipated commitments for at least
the next twelve months.

The
Company may, from time to time, pursue additional equity or debt financing to support business expansion, strategic investments, or working
capital needs. The availability and terms of such financing are subject to market conditions and the Company’s financial performance.
Issuance of additional equity securities may result in dilution to existing shareholders, while the incurrence of debt may require the
Company to allocate cash toward debt service and may impose certain operational or financial covenants.

Cash
Flows

Cash
Flows for the year ended December 31, 2025, compared to the year ended December 31, 2024

The
following table sets forth a summary of our cash flows for the periods indicated:

For the year ended

December 31,

Variance in

2025

2024

Amount

%

Net cash used in operating activities

(2,409,623

)

(3,574,217

)

1,164,594

-32.58

%

Net cash (used in)/provided by investing activities

(1,171,422

)

3,793,854

(4,965,276

)

-130.88

%

Net cash provided by/(used in) financing activities

13,392,900

7,580,700

5,812,200

76.67

%

Effect of exchange rate changes

(1,117

)

45

(1,162

)

-2,582.22

%

Net change in cash and cash equivalents

$

9,810,738

$

7,800,382

$

2,010,356

25.77

%

Cash and cash equivalents, beginning of the year

24,009,331

16,208,949

7,800,382

48.12

%

Cash and cash equivalents, end of the year

$

33,820,069

$

24,009,331

$

9,810,738

40.86

%

For
the year ended December 31, 2025, net increase in cash and cash equivalents was $9,810,738, compared to $7,800,382 for the year ended
December 31, 2024. Cash and cash equivalents were $33,820,069 as of December 31, 2025, compared to $24,009,331 as of December 31, 2024.
The increase in cash during the year ended December 31, 2025 was primarily driven by financing activities, partially offset by cash used
in operating and investing activities.

For
purposes of the consolidated statements of cash flows, the Company includes restricted cash in cash and cash equivalents. As of December
31, 2024, $93,475 classified as a security deposit on the consolidated balance sheets was included in the ending balance of cash and
cash equivalents in the consolidated statements of cash flows.

Operating
Activities

Net
cash used in operating activities was $2,409,623 for the year ended December 31, 2025, compared to $3,574,217 for the year ended December
31, 2024.

31

2025
Operating Cash Flow

For
the year ended December 31, 2025, our net cash used in operating activities was $2,409,623, reflecting a combination of net cash used
in continuing operations of $1,877,547.

The
net cash used in continuing operations was primarily attributable to (i) our net loss from continuing operations of $2,292,951, (ii)
an adjustment of deducted non-cash profit and loss items of a positive net amount of $736,199, mainly provision for doubtful accounts,
inclusive of depreciation, loss from selling short-term investments, exchange gains and losses, loss on market price of short-term investment,
Loss on market price of stablecoins and digital assets, loss on share-based payment liabilities, interest income/(expenses), stock-based
compensations, gain from debt forgiveness, non-cash revenue or gain, non-cash expenses, gain from deregistration of subsidiaries, and
other income or loss, (iii) changes in working capital that negatively affected the cash flow from operating activities, primarily including:
an increase of $132,536 in clearing deposits, an increase of $301,885 in accounts receivable, an increase of $193,801 in prepaid expenses
and other current assets, an increase of $55,148 in accounts payable, an increase of $28,093 in advance from customers and deferred revenues,
a decrease of $11,781 in operating lease liabilities, and an increase of $288,812 in accrued expenses and other current liabilities,
and (iv) Changes in non-current assets and liabilities negatively affected cash flows from operating activities, primarily as a result
of an increase in right-of-use assets of $751,200, an increase in deferred tax assets of $82,248, partially offset by an increase in
operating lease liabilities of $780,603.

Operating
cash flows also included the effects of discontinued operations. Cash flows attributable to the Filecoin mining business primarily consisted
of operating lease payments, electricity and hosting expenses, and mining-related costs incurred during the wind-down period.

Although
the Company continued to generate advisory revenue growth in the year ended December 31, 2025, operating cash flow remained negative
due to expansion-related working capital requirements and the continued wind-down of the mining operations.

2024
Operating Cash Flow

For
the year ended December 31, 2024, our net cash used in operating activities was $3,574,217, reflecting a combination of net cash used
in continuing operations of $3,190,261.

The
net cash used in continuing operations was primarily attributable to: (i) our net loss from continuing operations of $1,918,375; (ii)
an adjustment of deducted non-cash profit and loss items of a positive net amount of $57,636, mainly inclusive of provision for doubtful
accounts, depreciation, gain from selling short-term investments, exchange gains and losses, gain from market price of short-term investment,
Loss on market price of stablecoins and digital assets, interest income/(expenses), non-cash revenue or gain, non-cash expenses, and
other income or loss; (iii) changes in working capital that negatively affected the cash flow from operating activities, primarily including:
an increase of $1,390,543 in prepaid expenses and other current assets, a decrease of $40,000 in advance from customers and deferred
revenues, a decrease of $69,899 in operating lease liabilities, and a decrease of $201,560 in accrued expenses and other current liabilities;
and (iv) changes in non-current assets and liabilities that positively affected the cash flow from operating activities, primarily including:
an increase of $751,200 in right-of-use assets, an increase of $78,945 in deferred tax assets, a decrease of $282,279 in operating lease
liabilities, and an increase of $25,200 in deferred tax liabilities.

Operating
cash flows in 2024 also included cash outflows related to Filecoin mining activities, which were presented within discontinued operations.

Year-over-year,
the improvement in operating cash flow in 2025 compared to 2024 was primarily attributable to reduced working capital outflows and changes
in operating lease liabilities.

Investing
Activities

Net
cash used in investing activities was $1,171,422 for the year ended December 31, 2025, compared to net cash provided by investing activities
of $3,793,854 for the year ended December 31, 2024.

2025
Investing Cash Flow

Investing
activities in 2025 primarily reflected treasury and digital asset allocation decisions within continuing operations, partially offset
by proceeds related to discontinued operations.

32

For
the year ended December 31, 2025, our net cash used in investing activities was $1,171,422, reflecting a combination of net cash used
in continuing operations of $1,671,422.

The
net cash used in continuing operations was primarily attributable to cash received from selling short-term investments of $959,011, cash
received from short-term investment interests and dividends of $33,052, cash paid for purchasing digital assets of $1,480,589, cash received
from refunds under the cancellation agreement for purchasing property and equipment of $1,000,000, and cash paid for short-term investments
of $2,182,896.

The
net cash provided by discontinued operations was primarily attributable to cash from selling property and equipment of $500,000.

Overall,
the net investing cash outflow in the year ended December 31, 2025 reflects increased capital deployment into short-term investments
and digital assets, partially offset by equipment sale proceeds and refunds received.

2024
Investing Cash Flow

Net
cash provided by investing activities was $3,793,854 for the year ended December 31, 2024. This cash flow was solely derived from continuing
operations and was primarily attributed to cash received from selling short-term investments of $1,939,850, cash received from short-term
investment interest and dividends of $221,146, cash paid for short-term investments of $364,531, cash paid for purchasing property and
equipment of $2,611, and cash received from refunds under the cancellation agreement for purchasing property and equipment of $2,000,000.

The
significant net inflow in the year ended December 31, 2024 primarily reflects monetization of short-term investments and refunds received
under contractual arrangements, which more than offset limited capital expenditures during the period.

The
shift from net investing inflows in the year ended December 31, 2024 to net investing outflows in the year ended December 31, 2025 was
primarily attributable to: (a) increased purchases of short-term investments and digital assets in 2025; and (b) lower refund-related
inflows compared to 2024. The investing activity in the year ended December 31, 2025 also reflects the monetization of certain mining-related
assets in connection with the wind-down of discontinued operations.

Financing
Activities

2025
Financing Cash Flow

For
the year ended December 31, 2025, our net cash provided by financing activities was $13,392,900. This cash flow was solely derived from
continuing operations and was primarily attributed to cash received from equity financing of $17,797,900 and cash paid for part of the
principal and interest of convertible notes of $4,405,000.

The
increase in net financing cash inflow in 2025 reflects the Company’s continued capital raising activities to support the expansion
of its financial services platform and strengthen liquidity, while simultaneously reducing outstanding debt obligations.

2024
Financing Cash Flow

For
the year ended December 31, 2024, our net cash provided by financing activities was $7,580,700. This cash flow was solely derived from
continuing operations and was primarily attributed to cash received from private placement of $10,010,700, cash paid for repaying the
convertible notes of $1,500,000, and related financial advisory fees of $930,000.

The
financing activities in the year ended December 31, 2024 reflect the Company’s efforts to raise equity capital and restructure
portions of its debt.

The
increase in net cash provided by financing activities in the year ended December 31, 2025 compared to the year ended December 31, 2024
was primarily attributable to higher equity capital raised during 2025, partially offset by increased repayments of convertible debt.

33

Cash
and Cash Equivalents, and Restricted Cash

As
of December 31, 2025, the Company had cash and cash equivalents of $33,820,069, compared to $23,915,856 as of December 31, 2024. As of
December 31, 2024, the Company also had a security deposit of $93,475, which was classified separately from cash and cash equivalents.

The
increase in cash and cash equivalents in the year ended December 31, 2025 was primarily attributable to net proceeds from equity financing
activities, partially offset by operating cash outflows and investing activities during the year.

Short-term
Investments

As
of December 31, 2025, the Company held short-term investments of $2,243,567, primarily consisting of U.S. Treasury Bill ETFs and certificates
of deposit, compared to $957,729 as of December 31, 2024.

The
increase reflects the Company’s allocation of excess liquidity into low-risk, interest-bearing instruments as part of its treasury
management strategy.

Stablecoins
and Digital Assets

As
of December 31, 2025, the Company held stablecoins and digital assets from continuing operations with an aggregate fair value of $4,027,522,
consisting of USD Coin, Bitcoin, Solana, and Filecoin, compared to $156,623 as of December 31, 2024.

Effective
January 1, 2024, the Company adopted ASU 2023-08, under which digital assets are measured at fair value with changes in fair value recognized
in net income. Accordingly, the carrying amounts of digital assets as of December 31, 2025 and 2024 reflect fair value measurement at
the respective reporting dates.

As
previously disclosed, digital assets associated with the Company’s discontinued Filecoin mining operations are presented separately
within discontinued operations in the consolidated financial statements.

Contingencies

From
time to time, the Company may be involved in legal proceedings arising in the ordinary course of business. As of December 31, 2025, management
is not aware of any pending or threatened claims that, if adversely determined, would have a material adverse effect on the Company’s
financial position, results of operations, or cash flows.

Capital
Expenditures

Capital
expenditures for the years ended December 31, 2025 and 2024 were $1,480,589 and $2,611, respectively.

Capital
expenditures in the year ended December 31, 2025 primarily related to purchases of digital assets. Capital expenditures in the year ended
December 31, 2024 were minimal.

The
Company expects to fund future capital expenditures primarily through existing cash and cash equivalents. The level and timing of future
capital expenditures will depend on the Company’s strategic initiatives, operating performance, and market conditions.

Contractual
Obligations

The
following table sets forth our contractual obligations as of December 31, 2025:

Payment Due by Period

Total

Less than

1 year

1-3 years

More than

3 years

Operating lease commitments

1,142,720

318,240

791,045

33,435

Total

$

1,142,720

$

318,240

$

791,045

$

33,435

Other
than those shown above, we did not have any significant capital and other commitments as of December 31, 2025.

34

Off-balance
Sheet Commitments and Arrangements

We
have not entered into any off-balance sheet financial guarantees or other off-balance sheet commitments to guarantee the payment obligations
of any third parties. We have not entered into any derivative contracts that are indexed to our shares and classified as shareholder’s
equity or that are not reflected in our consolidated financial statements. Furthermore, we do not have any retained or contingent interest
in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. We do not have
any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to us or engages
in leasing, hedging or product development services with us.
