{ "cik": 887596, "cik_padded": "0000887596", "entityName": "CHEESECAKE FACTORY INC", "fiscal_years": [ { "accn": "0001104659-26-018643", "filed": "2026-02-23", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 153896000.0, "capex": 146204000.0, "cash": 215729000.0, "dividends_paid": 52192000.0, "eps_diluted": 3.06, "free_cash_flow": 155077000.0, "net_income": 148427000.0, "operating_cash_flow": 301281000.0, "operating_income": 187285000.0, "revenue": 3751806000.0, "stockholders_equity": 436427000.0, "total_assets": 3261672000.0, "total_liabilities": 2825245000.0 }, "period_end": "2025-12-30", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 6.473579773936993, "net_margin": 0.039561480524312825, "operating_margin": 0.04991862585645421, "payout_ratio": 0.3516341366462975, "revenue_growth_yoy": 0.04749338233056435, "roa_avg2y": 0.04709402750755461, "roa_period_end": 0.04550641511470191, "roe_avg2y": 0.3373793304102141, "roe_period_end": 0.34009582358561685 } }, { "accn": "0001104659-26-018643", "filed": "2026-02-23", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 18228000.0, "capex": 160364000.0, "cash": 84176000.0, "dividends_paid": 53041000.0, "eps_diluted": 3.2, "free_cash_flow": 107961000.0, "net_income": 156783000.0, "operating_cash_flow": 268325000.0, "operating_income": 178317000.0, "revenue": 3581699000.0, "stockholders_equity": 443455000.0, "total_assets": 3041760000.0, "total_liabilities": 2598305000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 5.859230361592496, "net_margin": 0.04377336007297095, "operating_margin": 0.049785590581453106, "payout_ratio": 0.3383083625137929, "revenue_growth_yoy": 0.08432632306799921, "roa_avg2y": 0.05390529106168493, "roa_period_end": 0.05154351428120562, "roe_avg2y": 0.4263547340568734, "roe_period_end": 0.35354883810082194 } }, { "accn": "0001410578-25-000195", "filed": "2025-02-24", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 63132000.0, "capex": 112464000.0, "cash": 114777000.0, "dividends_paid": 42272000.0, "eps_diluted": 0.86, "free_cash_flow": 49462000.0, "net_income": 43123000.0, "operating_cash_flow": 161926000.0, "operating_income": 38935000.0, "revenue": 3303156000.0, "stockholders_equity": 292003000.0, "total_assets": 2775220000.0, "total_liabilities": 2483217000.0 }, "period_end": "2023-01-03", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 8.504080437529751, "net_margin": 0.013055090343901407, "operating_margin": 0.011787211987565832, "payout_ratio": 0.9802657514551399, "roa_period_end": 0.01553858793176757, "roe_period_end": 0.14767998958914805 } }, { "accn": "0001104659-24-027565", "filed": "2024-02-26", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 5766000.0, "capex": 66943000.0, "cash": 189627000.0, "dividends_paid": 337000.0, "eps_diluted": 1.01, "free_cash_flow": 146063000.0, "net_income": 72373000.0, "operating_cash_flow": 213006000.0, "operating_income": 82318000.0, "stockholders_equity": 330166000.0, "total_assets": 2798125000.0 }, "period_end": "2021-12-28", "ratio_units": { "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "payout_ratio": 0.004656432647534302, "roa_avg2y": 0.026103034726200902, "roa_period_end": 0.025864820192092918, "roe_avg2y": 0.2338917265483737, "roe_period_end": 0.2192018560360546 } }, { "accn": "0001104659-23-026072", "filed": "2023-02-27", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 3621000.0, "capex": 50329000.0, "cash": 154085000.0, "dividends_paid": 15791000.0, "eps_diluted": -6.32, "free_cash_flow": -47421000.0, "net_income": -253365000.0, "operating_cash_flow": 2908000.0, "operating_income": -347437000.0, "stockholders_equity": 288693000.0, "total_assets": 2747054000.0 }, "period_end": "2020-12-29", "ratio_units": { "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "roa_avg2y": -0.09068754701218598, "roa_period_end": -0.09223153239797979, "roe_avg2y": -0.5889230447389983, "roe_period_end": -0.8776277914601323 } }, { "accn": "0001104659-22-025711", "filed": "2022-02-22", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 50982000.0, "capex": 73765000.0, "cash": 58416000.0, "dividends_paid": 60722000.0, "eps_diluted": 2.86, "free_cash_flow": 144996000.0, "net_income": 127293000.0, "operating_cash_flow": 218761000.0, "operating_income": 103598000.0, "stockholders_equity": 571742000.0, "total_assets": 2840593000.0 }, "period_end": "2019-12-31", "ratio_units": { "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "payout_ratio": 0.4770254452326522, "roa_avg2y": 0.060998362825083925, "roa_period_end": 0.04481212197593953, "roe_avg2y": 0.21479120404430377, "roe_period_end": 0.22264063161355996 } }, { "accn": "0001104659-20-075634", "filed": "2020-06-22", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 122975000.0, "capex": 120779000.0, "cash": 6008000.0, "eps_diluted": 3.27, "free_cash_flow": 118017000.0, "operating_cash_flow": 238796000.0, "operating_income": 152845000.0, "stockholders_equity": 613530000.0, "total_assets": 1333060000.0 }, "period_end": "2018-01-02", "ratios": {} }, { "accn": "0001104659-19-012501", "filed": "2019-03-04", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 146467000.0, "capex": 115821000.0, "cash": 53839000.0, "eps_diluted": 2.83, "free_cash_flow": 200560000.0, "operating_cash_flow": 316381000.0, "operating_income": 200993000.0, "stockholders_equity": 603207000.0, "total_assets": 1293319000.0 }, "period_end": "2017-01-03", "ratios": {} }, { "accn": "0001104659-18-013503", "filed": "2018-02-28", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 109371000.0, "capex": 153941000.0, "cash": 43854000.0, "eps_diluted": 2.3, "free_cash_flow": 93791000.0, "operating_cash_flow": 247732000.0, "operating_income": 165246000.0, "stockholders_equity": 588539000.0, "total_assets": 1233346000.0 }, "period_end": "2015-12-29", "ratios": {} }, { "accn": "0001104659-18-013503", "filed": "2018-02-28", "fiscal_year": 2014, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 140483000.0, "capex": 113982000.0, "cash": 58018000.0, "eps_diluted": 1.96, "operating_income": 144731000.0, "stockholders_equity": 556510000.0, "total_assets": 1161376000.0 }, "period_end": "2014-12-30", "ratios": {} }, { "accn": "0001104659-11-009361", "filed": "2011-02-23", "fiscal_year": 2010, "form": "10-K", "fundamental_units": { "operating_cash_flow": "USD" }, "fundamentals": { "operating_cash_flow": 165236000.0 }, "period_end": "2010-12-28", "ratios": {} } ], "latest_filing": { "accn": "0001104659-26-018643", "filed": "2026-02-23", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "5812", "sic_description": "Retail-Eating Places", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000887596.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000887596.json" }, "ticker": "CAKE" }