{ "cik": 1632127, "cik_padded": "0001632127", "entityName": "Cable One, Inc.", "fiscal_years": [ { "accn": "0001632127-26-000005", "filed": "2026-02-26", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 285251000.0, "cash": 152769000.0, "dividends_paid": 17232000.0, "eps_diluted": -63.21, "free_cash_flow": 278075000.0, "net_income": -356459000.0, "operating_cash_flow": 563326000.0, "operating_income": -207356000.0, "revenue": 1501423000.0, "stockholders_equity": 1433638000.0, "total_assets": 5588353000.0, "total_liabilities": 4154715000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.8980223738489075, "net_margin": -0.2374141064843152, "operating_margin": -0.1381063164744379, "revenue_growth_yoy": -0.049456741257908936, "roa_avg2y": -0.05884954641839923, "roa_period_end": -0.06378605646422121, "roe_avg2y": -0.22074019946310305, "roe_period_end": -0.248639475237124 } }, { "accn": "0001632127-26-000005", "filed": "2026-02-26", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 286354000.0, "cash": 153631000.0, "dividends_paid": 67903000.0, "eps_diluted": 2.57, "free_cash_flow": 377774000.0, "net_income": 14480000.0, "operating_cash_flow": 664128000.0, "operating_income": 441879000.0, "revenue": 1579542000.0, "stockholders_equity": 1796032000.0, "total_assets": 6525895000.0, "total_liabilities": 4729863000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.633507086733421, "net_margin": 0.009167214293763635, "operating_margin": 0.2797513456432308, "payout_ratio": 4.6894337016574585, "revenue_growth_yoy": -0.058721241704065535, "roa_avg2y": 0.002179835691873902, "roa_period_end": 0.002218852739739147, "roe_avg2y": 0.008032614188769762, "roe_period_end": 0.008062217154260058 } }, { "accn": "0001632127-26-000005", "filed": "2026-02-26", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 99614000.0, "capex": 371028000.0, "cash": 190289000.0, "dividends_paid": 66300000.0, "eps_diluted": 38.08, "free_cash_flow": 292142000.0, "net_income": 224622000.0, "operating_cash_flow": 663170000.0, "operating_income": 526903000.0, "revenue": 1678081000.0, "stockholders_equity": 1809270000.0, "total_assets": 6759510000.0, "total_liabilities": 4950240000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.7360427133595318, "net_margin": 0.13385647057561584, "operating_margin": 0.3139913985081769, "payout_ratio": 0.2951625397334188, "revenue_growth_yoy": -0.016389973757988514, "roa_avg2y": 0.032922123134122454, "roa_period_end": 0.03323051522965422, "roe_avg2y": 0.12668385322580736, "roe_period_end": 0.12415062428493259 } }, { "accn": "0001632127-26-000005", "filed": "2026-02-26", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 353289000.0, "capex": 414095000.0, "cash": 215150000.0, "dividends_paid": 66255000.0, "eps_diluted": 34.73, "free_cash_flow": 323945000.0, "net_income": 213057000.0, "operating_cash_flow": 738040000.0, "operating_income": 538989000.0, "revenue": 1706043000.0, "stockholders_equity": 1736912000.0, "total_assets": 6886147000.0, "total_liabilities": 5149235000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.9645917582468195, "net_margin": 0.1248837221570617, "operating_margin": 0.31592931713913425, "payout_ratio": 0.31097311986933074, "revenue_growth_yoy": 0.06240176456375371, "roa_avg2y": 0.030788270148403834, "roa_period_end": 0.030939943628853696, "roe_avg2y": 0.12071194193099334, "roe_period_end": 0.12266424551157457 } }, { "accn": "0001632127-25-000033", "filed": "2025-02-28", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 391934000.0, "cash": 388802000.0, "dividends_paid": 63453000.0, "eps_diluted": 46.49, "free_cash_flow": 312407000.0, "net_income": 291824000.0, "operating_cash_flow": 704341000.0, "operating_income": 456572000.0, "revenue": 1605836000.0, "stockholders_equity": 1793095000.0, "total_assets": 6953994000.0, "total_liabilities": 5160899000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.878207233861006, "net_margin": 0.1817271502195741, "operating_margin": 0.2843204411907567, "payout_ratio": 0.217435851746258, "revenue_growth_yoy": 0.21174227246762636, "roa_avg2y": 0.051007784077581386, "roa_period_end": 0.041964948488595194, "roe_avg2y": 0.17748724757434783, "roe_period_end": 0.1627487667970743 } }, { "accn": "0001632127-24-000123", "filed": "2024-10-02", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 293229000.0, "cash": 574909000.0, "dividends_paid": 56574000.0, "eps_diluted": 51.27, "free_cash_flow": 281142000.0, "net_income": 304391000.0, "operating_cash_flow": 574371000.0, "operating_income": 469350000.0, "revenue": 1325229000.0, "stockholders_equity": 1495299000.0, "total_assets": 4488338000.0, "total_liabilities": 2993039000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.0016324494298465, "net_margin": 0.22968935934845977, "operating_margin": 0.35416520465519546, "payout_ratio": 0.18585963448327972, "revenue_growth_yoy": 0.13461678411845235, "roa_avg2y": 0.07968174525982344, "roa_period_end": 0.06781819907502509, "roe_avg2y": 0.2605119330659669, "roe_period_end": 0.20356530700548853 } }, { "accn": "0001437749-23-004428", "filed": "2023-02-24", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 5073000.0, "capex": 262352000.0, "cash": 125271000.0, "dividends_paid": 48527000.0, "eps_diluted": 31.12, "free_cash_flow": 229389000.0, "net_income": 178582000.0, "operating_cash_flow": 491741000.0, "operating_income": 310451000.0, "revenue": 1167997000.0, "stockholders_equity": 841569000.0, "total_assets": 3151831000.0, "total_liabilities": 2310262000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.7451842926723775, "net_margin": 0.15289594065738182, "operating_margin": 0.26579777174085206, "payout_ratio": 0.27173511328129374, "revenue_growth_yoy": 0.08924969341459206, "roa_avg2y": 0.06547383028433208, "roa_period_end": 0.05665976380078754, "roe_avg2y": 0.22089061534627105, "roe_period_end": 0.21220125741323648 } }, { "accn": "0001437749-22-004364", "filed": "2022-02-25", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 26582000.0, "capex": 217766000.0, "cash": 264113000.0, "dividends_paid": 42854000.0, "eps_diluted": 28.77, "free_cash_flow": 190003000.0, "net_income": 164760000.0, "operating_cash_flow": 407769000.0, "operating_income": 267912000.0, "revenue": 1072295000.0, "stockholders_equity": 775358000.0, "total_assets": 2303234000.0, "total_liabilities": 1527876000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.9705426396580676, "net_margin": 0.15365174695396322, "operating_margin": 0.2498491553164008, "payout_ratio": 0.260099538722991, "revenue_growth_yoy": 0.11702515531961881, "roa_avg2y": 0.07309888980728353, "roa_period_end": 0.07153419930410891, "roe_avg2y": 0.22697263062188103, "roe_period_end": 0.212495389226654 } }, { "accn": "0001437749-21-004160", "filed": "2021-02-26", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 528000.0, "capex": 179363000.0, "cash": 161752000.0, "dividends_paid": 37216000.0, "eps_diluted": 40.92, "free_cash_flow": 145123000.0, "net_income": 235171000.0, "operating_cash_flow": 324486000.0, "operating_income": 236339000.0, "revenue": 959956000.0, "stockholders_equity": 676447000.0, "total_assets": 2204632000.0, "total_liabilities": 1528185000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.2591348620069276, "net_margin": 0.24498101996341495, "operating_margin": 0.2461977423965265, "payout_ratio": 0.15825080473357683, "revenue_growth_yoy": 0.1716096213086503, "roa_avg2y": 0.12972371564166135, "roa_period_end": 0.10667131748064981, "roe_avg2y": 0.4091307248613229, "roe_period_end": 0.34765620957739485 } }, { "accn": "0001437749-20-003799", "filed": "2020-02-28", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 56370000.0, "capex": 130824000.0, "cash": 138040000.0, "dividends_paid": 34445000.0, "eps_diluted": 17.38, "free_cash_flow": 126297000.0, "net_income": 100317000.0, "operating_cash_flow": 257121000.0, "operating_income": 187098000.0, "revenue": 819348000.0, "stockholders_equity": 473166000.0, "total_assets": 1421089000.0, "total_liabilities": 951812000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.01158155911456, "net_margin": 0.12243515575799294, "operating_margin": 0.22834985866811175, "payout_ratio": 0.3433615439058186, "roa_period_end": 0.07059163782141724, "roe_period_end": 0.21201227476192291 } } ], "latest_filing": { "accn": "0001632127-26-000005", "filed": "2026-02-26", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "4841", "sic_description": "Cable & Other Pay Television Services", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001632127.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001632127.json" }, "ticker": "CABO" }