BYLINE BANCORP, INC. (BY) FY 2024 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following is a discussion and analysis of our financial condition and results of operations and should be read in conjunction with our financial statements and notes thereto included in Item 8 of this report. In addition to historical information, this discussion contains forward‑looking statements that involve risks, uncertainties and assumptions that could cause actual results to differ materially from management’s expectations. Factors that could cause such differences are discussed in the sections entitled "Special Note Regarding Forward‑Looking Statements" and "Risk Factors". Byline assumes no obligation to update any of these forward‑looking statements.
Management’s discussion focuses on 2024 results compared to 2023. For a discussion of 2023 results compared to 2022, refer to Part I, Item 7 of our 2023 Annual Report filed on Form 10-K, which was filed with the SEC on March 4, 2024.
Executive Summary
Our results of operations depend substantially on net interest income, which is the difference between interest income on interest-earning assets, consisting primarily of interest income on loans and lease receivables, including accretion income on loans, investment securities and other short-term investments, and interest expense on interest-bearing liabilities, consisting primarily of deposits and borrowings. Our results of operations are also dependent upon our generation of non-interest income, consisting primarily of income from fees and service charges on deposits, loan servicing revenue, wealth management and trust income, ATM and interchange fees, and net gains on sales of investment securities and loans. Other factors contributing to our results of operations include our provisions for credit losses, provision for income taxes, and non-interest expenses, such as salaries and employee benefits, occupancy and equipment expenses, data processing expenses, and other miscellaneous operating costs.
We reported consolidated net income of $120.8 million for the year ended December 31, 2024, compared to net income of $107.9 million for the year ended December 31, 2023, an increase of $12.9 million, or 11.9%. The increase in net income was attributable to a $17.4 million increase in net interest income, a $4.6 million decrease in provision for credit losses, and a $2.5 million increase in non-interest income, offset by a $9.2 million increase in non-interest expense, and a $2.5 million increase in provision for income taxes. The increase in net interest income was primarily due to increases in interest and dividend income due to growth in the loan and lease portfolio, offset by increases in deposit interest expense due to growth in the deposit base. The decrease in provision for credit losses was mainly attributable to lower non-performing loans and leases, as well as the absence in 2024 of a day one provision expense such as was recognized in 2023 as a result of the Inland Bancorp acquisition in accordance with applicable acquisition accounting guidance. The increase in non-interest income was primarily due to increased swap fee activity and increases in net gains on sales of loans due to higher premiums received, offset by lower net loan servicing income. The increase in non-interest expense was mainly due to increased salaries and employee benefit expenses, due to higher salaries and incentives, partially offset by lower data processing expenses due to merger-related data processing expenses incurred during 2023. The increase in provision for income taxes was mostly driven by an increase in net income before provision for income taxes during the year.
Dividends declared on common shares were $15.9 million and $14.6 million for the years ended December 31, 2024 and 2023, respectively. Dividends paid on common shares were $15.8 million and $14.6 million for the years ended December 31, 2024 and 2023, respectively. For the years ended December 31, 2024 and 2023, net income available to common stockholders was $120.8 million, or $2.78 per basic and $2.75 per diluted common share, and $107.9 million, or $2.69 per basic and $2.67 per diluted common share, respectively. Our results of operations for the years ended December 31, 2024 and 2023, produced an annual return on average assets of 1.31% and 1.34% and a return on average stockholders’ equity of 11.61% and 12.50%, respectively.
Since our recapitalization in June 2013, our branch network has been reduced from 88 to 46, including 23 branches added through acquisition. During 2024, we consolidated two branches, and during 2023 we added 10 branches as a result of our acquisition of Inland and closed two of those branches.
Critical accounting policies and estimates
Our accounting and reporting policies conform to GAAP and to general practices within the banking industry. To prepare financial statements and interim financial statements in conformity with GAAP, management makes estimates, assumptions and judgments based on available information. These estimates, assumptions and judgments affect the amounts reported in the financial statements and accompanying notes; and are based on information available as of the date of the financial statements. As this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statements. In particular, management has identified several accounting policies that, due to the estimates, assumptions and judgments inherent in those policies, are critical in understanding our financial statements.
These critical accounting policies and estimates include (i) determination of the allowance for credit losses, (ii) the valuation of intangible assets such as goodwill, and assessment of impairment, (iii) fair value estimates, and (iv) the determination and assessment of impairment for other intangible assets.
The following is a discussion of the critical accounting policies and significant estimates that require us to make complex and subjective judgments. Additional information about these policies can be found in Note 1 of our audited consolidated financial statements contained in Item 8 of this report.
34
Table of Contents
Allowance for credit losses
The allowance for credit losses ("ACL") represents management’s estimate of current expected credit losses over the life of a financial asset carried at amortized cost at an appropriate level based upon management’s evaluation of the adequacy of collectively and individually evaluated loss reserves.
The ACL is maintained at a level that management believes is appropriate to provide for current expected credit losses as of the dates of the Consolidated Statements of Financial Condition, and we have established methodologies for the determination of its adequacy. The methodologies are set forth in a formal policy and take into consideration relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. We increase our ACL by recording provisions for current expected credit losses against our income and decrease by charge‑offs, net of recoveries.
The evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. While management uses available information to recognize losses on loans and leases, changes in economic or other conditions may necessitate revision of the estimate in future periods.
For each portfolio, management estimates expected credit losses over the life of each loan and lease utilizing lifetime or cumulative loss rate methodology. The lifetime loss rates are estimated by analyzing a combination of internal and external data related to historical performance of each loan and lease pool over a complete economic cycle. Loss rates are based on historical averages for each loan and lease pool, adjusted to reflect the impact of a forward-looking forecast of certain macroeconomic variables, primarily unemployment rates, which management considers to be both reasonable and supportable. Various economic scenarios are considered and weighted to arrive at the forecast that most reflects management’s expectation of future conditions. After a one-year forecast period, a one-year reversion period adjusts loss experience to the historical average on a straight-line basis.
Management also considers qualitative risk factor adjustments that are intended to capture internal and external trends not reflected in historical loss history. Each risk factor is assigned an allowance level based on management’s judgment as to the expected impact of each risk factor on each loan and lease portfolio and is monitored quarterly. All loans and leases of $500,000 or greater with an internal risk rating of substandard or below, or on nonaccrual status, are individually evaluated for impairment on a quarterly basis.
The Company also maintains an allowance for credit losses on off-balance sheet credit exposures for unfunded loan commitments. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life based on management’s consideration of past events, current conditions, and reasonable and supportable economic forecasts. Management tracks the level and trends in unused commitments and takes into consideration the same factors as those considered for purposes of the allowance for credit losses on outstanding loans.
Goodwill
For acquisitions, we are required to record the assets acquired, including identified intangible assets, and the liabilities assumed at their fair value. These determinations often involve estimates based on third party valuations, such as appraisals or other valuations based on discounted cash flow analyses or other valuation techniques that may consider estimates such as attrition, growth rates, or other relevant assumptions. Goodwill is not amortized but is evaluated for impairment on an annual basis or more frequently should events warrant. We have selected November 30 as the date to perform the annual goodwill impairment test.
Impairment testing is performed using either a qualitative or quantitative approach at the reporting unit level. Our goodwill is allocated to Byline Bank, which is our only applicable reporting unit for the purposes of testing goodwill for impairment. We first apply a qualitative approach in which we consider if any recent events or circumstances indicate it is more likely than not that the fair value of the reporting unit is less than its carrying amount. These events and circumstances include our performance, the condition of the related industry in which Byline Bank operates and general economic environment. If we determine it is more likely than not that impairment exists, we will consider the quantitative approach. Using a quantitative approach, we compare the reporting unit’s fair value to its carrying value. If the carrying value of the reporting unit is determined to be higher than its fair value, we would measure and recognize an impairment loss. An impairment loss would not exceed the total amount of goodwill allocated to the reporting unit.
Other intangible assets
Other intangible assets primarily consist of core deposit intangible assets and customer relationship intangible. In valuing intangible assets, we consider variables such as servicing costs, attrition rates and market discount rates. Intangible assets are reviewed annually, or more frequently when events or changes in circumstances occur that indicate that their carrying values may not be recoverable. If the recoverable amount of the intangible asset is determined to be less than its carrying value, we would then measure the amount of impairment based on an estimate of the fair value at that time. We also evaluate whether the events or circumstances have occurred that warrant a revision to the remaining useful lives of intangible assets. In cases where a revision is deemed appropriate, the remaining carrying amounts of the intangible assets are amortized over the revised remaining useful life. Core deposit intangibles are currently amortized over an approximate ten-year period and customer intangibles are amortized over a twelve-year period.
35
Table of Contents
Fair value of financial instruments
A portion of the Company’s assets and liabilities are carried at fair value on the Consolidated Statements of Financial Condition, with changes in fair value recorded either through earnings or other comprehensive income in accordance with applicable accounting principles. These include the Company’s available-for-sale debt securities, equity securities, derivatives, and servicing assets.
ASC Topic 820, Fair Value Measurement defines fair value as the price that would be received to sell a financial asset or paid to transfer a financial liability in an orderly transaction between market participants at the measurement date.
The degree of management judgment involved in determining the fair value of assets and liabilities is dependent upon the availability of quoted market prices or observable market parameters. Assets acquired, liabilities assumed, and consideration exchanged are recorded at their respective acquisition date fair values. For financial instruments that trade actively and have quoted market prices or observable market parameters, there is minimal subjectivity involved in measuring fair value. When observable market prices and parameters are not available, management judgment and the use of models are necessary to estimate fair value. Significant assumptions used in models, which include assumptions for interest rates, discount rates, prepayments, and credit losses, are independently verified against observable market data when possible. When changes in market conditions reduce the availability of quoted prices or observable data, the estimate of fair value becomes more subjective and requires a higher degree of management judgment.
Refer to Note 17 of the notes to our audited consolidated financial statements contained in Item 8 of this report for a complete discussion of our use of fair value and the related measurement practices.
Selected Financial Data.
The following table summarizes certain selected historical consolidated financial data of Byline as of or for the fiscal years ended December 31, 2024, 2023, and 2022, and is derived from our audited financial statements. You should read this information in conjunction with our consolidated financial statements and related notes included in Item 8 of this report. Management uses the non-GAAP financial measures set forth herein in its analysis of our performance and believes that these non-GAAP financial measures provide useful information to management and investors; however, you should not view these disclosures as a substitute for results determined in accordance with GAAP financial measures.
36
Table of Contents
| As of or for the years ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands except share and per share data) | 2024 | 2023 | 2022 | |||||||||
| Income Statement Data | ||||||||||||
| Net interest income | $ | 348,046 | $ | 330,621 | $ | 265,330 | ||||||
| Provision for credit losses | 27,041 | 31,653 | 23,879 | |||||||||
| Non-interest income | 58,851 | 56,315 | 57,314 | |||||||||
| Non-interest expense | 218,777 | 209,603 | 184,082 | |||||||||
| Income before income taxes | 161,079 | 145,680 | 114,683 | |||||||||
| Provision for income taxes | 40,320 | 37,802 | 26,729 | |||||||||
| Net income | 120,759 | 107,878 | 87,954 | |||||||||
| Dividends on preferred shares | — | — | 196 | |||||||||
| Income available to common stockholders | $ | 120,759 | $ | 107,878 | $ | 87,758 | ||||||
| Earnings per Common Share | ||||||||||||
| Basic earnings per common share | $ | 2.78 | $ | 2.69 | $ | 2.37 | ||||||
| Diluted earnings per common share | $ | 2.75 | $ | 2.67 | $ | 2.34 | ||||||
| Adjusted diluted earnings per share(1)(2)(3) | $ | 2.76 | $ | 2.89 | $ | 2.36 | ||||||
| Weighted-average common shares outstanding (basic) | 43,448,856 | 40,045,208 | 36,972,972 | |||||||||
| Weighted-average common shares outstanding (diluted) | 43,853,939 | 40,445,553 | 37,476,120 | |||||||||
| Common shares outstanding | 44,459,584 | 43,764,056 | 37,492,775 | |||||||||
| Balance Sheet Data | ||||||||||||
| Loans and leases held for investment, before allowance for credit losses - loans and leases(4) | $ | 6,906,822 | $ | 6,684,306 | $ | 5,421,258 | ||||||
| Loans and leases held for sale | 3,200 | 18,005 | 47,823 | |||||||||
| Allowance for credit losses - loans and leases (ACL) | 97,988 | 101,686 | 81,924 | |||||||||
| Interest-bearing deposits in other banks | 504,379 | 165,705 | 117,079 | |||||||||
| Investment securities | 1,426,166 | 1,352,380 | 1,185,125 | |||||||||
| Assets held for sale | 2,025 | 4,484 | 8,673 | |||||||||
| Other real estate owned, net | 5,170 | 1,200 | 4,717 | |||||||||
| Goodwill and other intangibles | 198,098 | 203,478 | 158,887 | |||||||||
| Servicing assets | 18,952 | 19,844 | 19,172 | |||||||||
| Total assets | 9,496,529 | 8,881,967 | 7,362,941 | |||||||||
| Total deposits | 7,458,628 | 7,176,999 | 5,695,121 | |||||||||
| Total liabilities | 8,405,032 | 7,891,816 | 6,597,125 | |||||||||
| Total stockholders’ equity | 1,091,497 | 990,151 | 765,816 | |||||||||
| Deposits per branch | 162,144 | 149,521 | 149,872 | |||||||||
| Book value per common share | 24.55 | 22.62 | 20.43 | |||||||||
| Tangible book value per common share(1) | 20.09 | 17.98 | 16.19 | |||||||||
| Performance Ratios | ||||||||||||
| Net interest margin | 3.97 | % | 4.31 | % | 4.00 | % | ||||||
| Net interest margin, fully taxable equivalent(1) | 3.98 | 4.32 | 4.01 | |||||||||
| Average cost of deposits | 2.61 | 1.90 | 0.36 | |||||||||
| Efficiency ratio(5) | 52.45 | 52.62 | 54.99 | |||||||||
| Adjusted efficiency ratio(1)(2)(5) | 52.24 | 49.61 | 54.70 | |||||||||
| Non-interest expense to average assets | 2.38 | 2.60 | 2.62 | |||||||||
| Adjusted non-interest expense to average assets(1)(2) | 2.37 | 2.46 | 2.61 | |||||||||
| Return on average stockholders’ equity | 11.61 | 12.50 | 11.33 | |||||||||
| Adjusted return on average stockholders' equity(1)(2)(3) | 11.68 | 13.53 | 11.43 | |||||||||
| Return on average assets | 1.31 | 1.34 | 1.25 | |||||||||
| Adjusted return on average assets(1)(2)(3) | 1.32 | 1.45 | 1.26 | |||||||||
| Non-interest income to total revenues(1) | 14.46 | 14.55 | 17.76 | |||||||||
| Pre-tax pre-provision return on average assets(1) | 2.05 | 2.20 | 1.97 | |||||||||
| Adjusted pre-tax pre-provision return on average assets(1)(2) | 2.06 | 2.35 | 1.99 | |||||||||
| Return on average tangible common stockholders' equity(1) | 14.85 | 16.46 | 15.15 | |||||||||
| Adjusted return on average tangible common stockholders' equity(1)(2)(3) | 14.94 | 17.76 | 15.28 | |||||||||
| Non-interest-bearing deposits to total deposits | 23.54 | 26.56 | 37.55 | |||||||||
| Loans and leases held for sale and loans and leases held for investment to total deposits | 92.64 | 93.39 | 96.03 | |||||||||
| Deposits to total liabilities | 88.74 | 90.94 | 86.33 | |||||||||
| Asset Quality Ratios | ||||||||||||
| Non-performing loans and leases / total loans and leases held for investment, net before ACL | 0.90 | % | 0.96 | % | 0.66 | % | ||||||
| Total non-performing assets as a percentage of total assets | 0.71 | 0.74 | 0.55 | |||||||||
| ACL / total loans and leases held for investment, net before ACL | 1.42 | 1.52 | 1.51 | |||||||||
| Net charge-offs / average total loans and leases held for investment, net before ACL | 0.47 | 0.38 | 0.16 | |||||||||
| Capital Ratios | ||||||||||||
| Common equity to assets | 11.49 | % | 11.15 | % | 10.40 | % | ||||||
| Tangible common equity to tangible assets(1) | 9.61 | 9.06 | 8.42 | |||||||||
| Leverage ratio | 11.74 | 10.86 | 10.29 | |||||||||
| Common equity tier 1 capital ratio | 11.70 | 10.35 | 10.20 | |||||||||
| Tier 1 capital ratio | 12.73 | 11.39 | 10.85 | |||||||||
| Total capital ratio | 14.74 | 13.38 | 13.00 |
(1)
Represents a non-GAAP financial measure. See "GAAP Reconciliation and Management Explanation of non-GAAP Financial Measures" for a reconciliation of non-GAAP measures to the most directly comparable GAAP financial measure.
(2)
Calculation excludes impairment charges on assets held for sale and ROU assets and merger-related expenses.
(3)
Calculations exclude incremental income tax benefit related to impairment charges and merger-related expenses
(4)
Represents loans and leases, net of acquisition accounting adjustments, unearned deferred fees and costs and initial indirect costs.
(5)
Represents non-interest expense less amortization of intangible assets divided by net interest income and non-interest income.
37
Table of Contents
GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures
Some of the financial measures included in the "Selected Financial Data" are not measures of financial performance in accordance with GAAP. Our management uses the non‑GAAP financial measures set forth below in its analysis of our performance.
•
"Adjusted net income" and "adjusted diluted earnings per share" exclude certain significant items, which include impairment charges on assets held for sale and right-of use asset ("ROU") and merger-related expenses adjusted for applicable income tax. Management believes the significant items are not indicative of or useful to measure our operating performance on an ongoing basis.
•
"Net interest income, fully taxable-equivalent" and "net interest margin, fully taxable-equivalent" are adjusted to reflect tax-exempt interest income on an equivalent before-tax basis using tax rates effective as of the end of the period. Management believes the metric provides useful comparable information to investors and that these measures may be useful for peer comparison.
•
"Total revenue" is the combination of net interest income and non-interest income. Management believes the metric is an important measure of the Company's operating performance on an ongoing basis.
•
"Adjusted non-interest expense" is non-interest expense excluding certain significant items, which include impairment charges on assets held for sale and ROU asset and merger-related expenses.
•
"Adjusted efficiency ratio" is adjusted non-interest expense less amortization of intangible assets divided by net interest income and non-interest income. Management believes the metric is an important measure of our operating performance on an ongoing basis.
•
"Adjusted non-interest expense to average assets" is adjusted non-interest expense divided by average assets. Management believes the metric is an important measure of our operating performance on an ongoing basis.
•
"Adjusted return on average stockholders’ equity" is adjusted net income divided by average stockholders’ equity. Management believes the metric is an important measure of our operating performance on an ongoing basis.
•
"Adjusted return on average assets" is adjusted net income divided by average assets. Management believes the metric is an important measure of our operating performance on an ongoing basis.
•
"Non-interest income to total revenues" is non-interest income divided by net interest income plus non-interest income. Management believes that it is standard practice in the industry to present non-interest income as a percentage of total revenue. Accordingly, management believes providing these measures may be useful for peer comparison.
•
"Pre‑tax pre‑provision net income" is pre‑tax income plus the provision for credit losses. Management believes this metric demonstrates income excluding the tax provision or benefit and the provision for credit losses and enables investors and others to assess our ability to generate capital to cover credit losses through a credit cycle.
•
"Adjusted pre-tax pre-provision net income" is pre-tax pre-provision net income excluding certain significant items, which include impairment charges on assets held for sale and ROU asset and merger-related expenses. Management believes the metric is an important measure of our operating performance on an ongoing basis.
•
"Pre‑tax pre‑provision return on average assets" is pre-tax income plus the provision for credit losses, divided by average assets. Management believes this ratio demonstrates profitability excluding the tax provision or benefit and excludes the provision for credit losses.
•
"Adjusted pre-tax pre-provision return on average assets" excludes certain significant items, which include impairment charges on assets held for sale and ROU asset, and merger-related expenses.
•
"Tangible common stockholders' equity" is defined as total stockholders’ equity reduced by preferred stock and goodwill and other intangible assets. Management does not consider servicing assets as an intangible asset for purposes of this calculation.
•
"Tangible assets" is defined as total assets reduced by goodwill and other intangible assets. Management does not consider servicing assets as an intangible asset for purposes of this calculation.
•
"Tangible book value per common share" is calculated as tangible common equity, which is stockholders’ equity reduced by preferred stock and goodwill and other intangible assets, divided by total shares of common stock outstanding. Management believes this metric is important due to the relative changes in the book value per share exclusive of changes in intangible assets.
•
"Tangible common stockholders' equity to tangible assets" is calculated as tangible common equity divided by tangible assets, which is total assets reduced by goodwill and other intangible assets. Management believes this metric is important
38
Table of Contents
to investors and analysts interested in relative changes in the ratio of total stockholders’ equity to total assets, each exclusive of changes in intangible assets.
•
"Tangible net income available to common stockholders" is net income available to common stockholders excluding after-tax intangible asset amortization.
•
"Adjusted tangible net income available to common stockholders" is tangible net income available to common stockholders excluding certain significant items. Management believes the metric is an important measure of our operating performance on an ongoing basis.
•
"Return on average tangible common stockholders’ equity" is tangible net income available to common stockholders divided by average tangible common stockholders’ equity. Management believes the metric is an important measure of our operating performance on an ongoing basis.
•
"Adjusted return on average tangible common stockholders’ equity" is adjusted tangible net income available to common stockholders divided by average tangible common stockholders’ equity. Management believes the metric is an important measure of our operating performance on an ongoing basis.
We believe that these non‑GAAP financial measures provide useful information to its management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that our non‑GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP financial measures that we and other companies use. Management also uses these measures for peer comparison.
The following reconciliation tables provide a more detailed analysis of the non‑GAAP financial measures discussed herein:
| As of or for the years ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands, except per share data) | 2024 | 2023 | 2022 | |||||||||
| Net income and earnings per share excluding significant items | ||||||||||||
| Reported Net Income | $ | 120,759 | $ | 107,878 | $ | 87,954 | ||||||
| Significant items: | ||||||||||||
| Impairment charges on assets held for sale and ROU asset | 194 | 2,395 | 372 | |||||||||
| Merger-related expense | 629 | 9,222 | 538 | |||||||||
| Tax benefit on impairment charges and merger-related expenses | (85 | ) | (2,696 | ) | (118 | ) | ||||||
| Adjusted Net Income | $ | 121,497 | $ | 116,799 | $ | 88,746 | ||||||
| Reported Diluted Earnings per Share | $ | 2.75 | $ | 2.67 | $ | 2.34 | ||||||
| Significant items: | ||||||||||||
| Impairment charges on assets held for sale and ROU asset | — | 0.06 | 0.01 | |||||||||
| Merger-related expense | 0.01 | 0.23 | 0.01 | |||||||||
| Tax benefit on impairment charges and merger-related expenses | — | (0.07 | ) | — | ||||||||
| Adjusted Diluted Earnings per Share | $ | 2.76 | $ | 2.89 | $ | 2.36 |
39
Table of Contents
| As of or for the years ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands, except per share data) | 2024 | 2023 | 2022 | |||||||||
| Adjusted non-interest expense: | ||||||||||||
| Non-interest expense | $ | 218,777 | $ | 209,603 | $ | 184,082 | ||||||
| Less: Significant items | ||||||||||||
| Impairment charges on assets held for sale and ROU asset | 194 | 2,395 | 372 | |||||||||
| Merger-related expense | 629 | 9,222 | 538 | |||||||||
| Adjusted non-interest expense | $ | 217,954 | $ | 197,986 | $ | 183,172 | ||||||
| Adjusted non-interest expense excluding amortization of intangible assets: | ||||||||||||
| Adjusted non-interest expense | $ | 217,954 | $ | 197,986 | $ | 183,172 | ||||||
| Less: Amortization of intangible assets | 5,380 | 6,011 | 6,671 | |||||||||
| Adjusted non-interest expense excluding amortization of intangible assets | $ | 212,574 | $ | 191,975 | $ | 176,501 | ||||||
| Pre-tax pre-provision net income: | ||||||||||||
| Pre-tax income | $ | 161,079 | $ | 145,680 | $ | 114,683 | ||||||
| Add: Provision for credit losses | 27,041 | 31,653 | 23,879 | |||||||||
| Pre-tax pre-provision net income | $ | 188,120 | $ | 177,333 | $ | 138,562 | ||||||
| Adjusted pre-tax pre-provision net income: | ||||||||||||
| Pre-tax pre-provision net income | $ | 188,120 | $ | 177,333 | $ | 138,562 | ||||||
| Impairment charges on assets held for sale and ROU asset | 194 | 2,395 | 372 | |||||||||
| Merger-related expense | 629 | 9,222 | 538 | |||||||||
| Adjusted pre-tax pre-provision net income | $ | 188,943 | $ | 188,950 | $ | 139,472 | ||||||
| Tax equivalent net interest income: | ||||||||||||
| Net interest income | $ | 348,046 | $ | 330,621 | $ | 265,330 | ||||||
| Add: Tax-equivalent adjustment | 921 | 903 | 915 | |||||||||
| Net interest income, fully taxable equivalent | $ | 348,967 | $ | 331,524 | $ | 266,245 | ||||||
| Total revenues: | ||||||||||||
| Net interest income | $ | 348,046 | $ | 330,621 | $ | 265,330 | ||||||
| Add: Non-interest income | 58,851 | 56,315 | 57,314 | |||||||||
| Total revenues | $ | 406,897 | $ | 386,936 | $ | 322,644 | ||||||
| Tangible common stockholders' equity: | ||||||||||||
| Total stockholders' equity | $ | 1,091,497 | $ | 990,151 | $ | 765,816 | ||||||
| Less: Goodwill | 181,705 | 181,705 | 148,353 | |||||||||
| Less: Core deposit intangibles and other intangibles | 16,393 | 21,773 | 10,534 | |||||||||
| Tangible common stockholders' equity | $ | 893,399 | $ | 786,673 | $ | 606,929 | ||||||
| Tangible assets: | ||||||||||||
| Total assets | $ | 9,496,529 | $ | 8,881,967 | $ | 7,362,941 | ||||||
| Less: Goodwill | 181,705 | 181,705 | 148,353 | |||||||||
| Less: Core deposit intangibles and other intangibles | 16,393 | 21,773 | 10,534 | |||||||||
| Tangible assets | $ | 9,298,431 | $ | 8,678,489 | $ | 7,204,054 | ||||||
| Average tangible common stockholders' equity: | ||||||||||||
| Average total stockholders' equity | $ | 1,040,515 | $ | 863,092 | $ | 776,225 | ||||||
| Less: Average preferred stock | — | — | 2,459 | |||||||||
| Less: Average goodwill | 181,705 | 164,487 | 148,353 | |||||||||
| Less: Average core deposit intangibles and other intangibles | 19,035 | 16,230 | 13,850 | |||||||||
| Average tangible common stockholders' equity | $ | 839,775 | $ | 682,375 | $ | 611,563 | ||||||
| Average tangible assets: | ||||||||||||
| Average total assets | $ | 9,187,342 | $ | 8,048,331 | $ | 7,018,779 | ||||||
| Less: Average goodwill | 181,705 | 164,487 | 148,353 | |||||||||
| Less: Average core deposit intangibles and other intangibles | 19,035 | 16,230 | 13,850 | |||||||||
| Average tangible assets | $ | 8,986,602 | $ | 7,867,614 | $ | 6,856,576 | ||||||
| Tangible net income available to common stockholders: | ||||||||||||
| Net income available to common stockholders | $ | 120,759 | $ | 107,878 | $ | 87,758 | ||||||
| Add: After-tax intangible asset amortization | 3,974 | 4,408 | 4,890 | |||||||||
| Tangible net income available to common stockholders | $ | 124,733 | $ | 112,286 | $ | 92,648 | ||||||
| Adjusted Tangible net income available to common stockholders: | ||||||||||||
| Tangible net income available to common stockholders | $ | 124,733 | $ | 112,286 | $ | 92,648 | ||||||
| Impairment charges on assets held for sale and ROU asset | 194 | 2,395 | 372 | |||||||||
| Merger-related expense | 629 | 9,222 | 538 | |||||||||
| Tax benefit on significant items | (85 | ) | (2,696 | ) | (118 | ) | ||||||
| Adjusted tangible net income available to common stockholders | $ | 125,471 | $ | 121,207 | $ | 93,440 |
40
Table of Contents
| As of or for the years ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands, except share and per share data) | 2024 | 2023 | 2022 | |||||||||
| Pre-tax pre-provision return on average assets: | ||||||||||||
| Pre-tax pre-provision net income | $ | 188,120 | $ | 177,333 | $ | 138,562 | ||||||
| Total average assets | 9,187,342 | 8,048,331 | 7,018,779 | |||||||||
| Pre-tax pre-provision return on average assets | 2.05 | % | 2.20 | % | 1.97 | % | ||||||
| Adjusted Pre-tax pre-provision return on average assets: | ||||||||||||
| Adjusted pre-tax pre-provision net income | $ | 188,943 | $ | 188,950 | $ | 139,472 | ||||||
| Total average assets | 9,187,342 | 8,048,331 | 7,018,779 | |||||||||
| Adjusted pre-tax pre-provision return on average assets | 2.06 | % | 2.35 | % | 1.99 | % | ||||||
| Net interest margin, fully taxable equivalent: | ||||||||||||
| Net interest income, fully taxable equivalent | $ | 348,967 | $ | 331,524 | $ | 266,245 | ||||||
| Total average interest-earning assets | 8,774,014 | 7,677,848 | 6,630,464 | |||||||||
| Net interest margin, fully taxable equivalent | 3.98 | % | 4.32 | % | 4.01 | % | ||||||
| Non-interest income to total revenues: | ||||||||||||
| Non-interest income | $ | 58,851 | $ | 56,315 | $ | 57,314 | ||||||
| Total revenues | 406,897 | 386,936 | 322,644 | |||||||||
| Non-interest income to total revenues | 14.46 | % | 14.55 | % | 17.76 | % | ||||||
| Adjusted non-interest expense to average assets: | ||||||||||||
| Adjusted non-interest expense | $ | 217,954 | $ | 197,986 | $ | 183,172 | ||||||
| Total average assets | 9,187,342 | 8,048,331 | 7,018,779 | |||||||||
| Adjusted non-interest expense to average assets | 2.37 | % | 2.46 | % | 2.61 | % | ||||||
| Adjusted efficiency ratio: | ||||||||||||
| Adjusted non-interest expense excluding amortization of intangible assets | $ | 212,574 | $ | 191,975 | $ | 176,501 | ||||||
| Total revenues | 406,897 | 386,936 | 322,644 | |||||||||
| Adjusted efficiency ratio | 52.24 | % | 49.61 | % | 54.70 | % | ||||||
| Adjusted return on average assets: | ||||||||||||
| Adjusted net income | $ | 121,497 | $ | 116,799 | $ | 88,746 | ||||||
| Total average assets | 9,187,342 | 8,048,331 | 7,018,779 | |||||||||
| Adjusted return on average assets | 1.32 | % | 1.45 | % | 1.26 | % | ||||||
| Adjusted return on average stockholders' equity: | ||||||||||||
| Adjusted net income | $ | 121,497 | $ | 116,799 | $ | 88,746 | ||||||
| Average stockholders' equity | 1,040,515 | 863,092 | 776,225 | |||||||||
| Adjusted return on average stockholders' equity | 11.68 | % | 13.53 | % | 11.43 | % | ||||||
| Tangible common equity to tangible assets: | ||||||||||||
| Tangible common equity | $ | 893,399 | $ | 786,673 | $ | 606,929 | ||||||
| Tangible assets | 9,298,431 | 8,678,489 | 7,204,054 | |||||||||
| Tangible common equity to tangible assets | 9.61 | % | 9.06 | % | 8.42 | % | ||||||
| Return on average tangible common stockholders' equity: | ||||||||||||
| Tangible net income available to common stockholders | $ | 124,733 | $ | 112,286 | $ | 92,648 | ||||||
| Average tangible common stockholders' equity | 839,775 | 682,375 | 611,563 | |||||||||
| Return on average tangible common stockholders' equity: | 14.85 | % | 16.46 | % | 15.15 | % | ||||||
| Adjusted return on average tangible common stockholders' equity: | ||||||||||||
| Adjusted tangible net income available to common stockholders | $ | 125,471 | $ | 121,207 | $ | 93,440 | ||||||
| Average tangible common stockholders' equity | 839,775 | 682,375 | 611,563 | |||||||||
| Adjusted return on average tangible common stockholders' equity | 14.94 | % | 17.76 | % | 15.28 | % | ||||||
| Tangible book value per common share: | ||||||||||||
| Tangible common equity | $ | 893,399 | $ | 786,673 | $ | 606,929 | ||||||
| Common shares outstanding | 44,459,584 | 43,764,056 | 37,492,775 | |||||||||
| Tangible book value per common share | $ | 20.09 | $ | 17.98 | $ | 16.19 |
41
Table of Contents
Results of Operations
Net interest income
Net interest income, representing interest income less interest expense, is a significant contributor to our revenues and earnings. We generate interest income from interest and dividends on interest-earning assets, which include loans, leases and investment securities we own. We incur interest expense from interest paid on interest-bearing liabilities, which include interest-bearing deposits, subordinated notes, junior subordinated debentures and other borrowings. To evaluate net interest income, we measure and monitor (i) yields on our loans and other interest-earning assets, (ii) the costs of our deposits and other funding sources, (iii) our net interest spread and (iv) our net interest margin. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. Net interest margin is calculated as the net interest income divided by average interest-earning assets. Because non-interest-bearing sources of funds, such as non-interest-bearing deposits and stockholders’ equity, also fund interest-earning assets, net interest margin includes the benefit of these non-interest-bearing sources.
We also recognize income from the accretable discounts associated with the purchase of interest-earning assets. Because of our recapitalization and acquisitions, we derive a portion of our interest income from the accretable discounts on purchased credit deteriorated and acquired non-credit-deteriorated loans. The accretion is generally recognized over the life of the loan. As of December 31, 2024, purchased credit deteriorated loans accounted for under ASC Topic 326 represented 1.8% of our total loan portfolio, compared to 3.4% at December 31, 2023.
Changes in the market interest rates we earn on interest-earning assets or pay on interest-bearing liabilities, as well as the volume and types of interest-earning assets, interest-bearing and non-interest-bearing liabilities, are the largest drivers of periodic changes in net interest spread, net interest margin and net interest income. In addition, our interest income includes the accretion of the discounts on our purchased credit deteriorated and acquired non-credit-deteriorated loans, which will also affect our net interest spread, net interest margin and net interest income.
42
Table of Contents
The following tables present, for the periods indicated, information about (i) average balances, the total dollar amount of interest income from interest-earning assets and the resultant average yields; (ii) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates; (iii) net interest income; (iv) the interest rate spread; and (v) the net interest margin. Yields have been calculated on a pre-tax basis (dollars in thousands):
| Year Ended December 31, | |||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | |||||||||||||||||||||||||||
| Average Balance(5) | Interest Inc / Exp | Avg Yield / Rate | Average Balance(5) | Interest Inc / Exp | Avg Yield / Rate | Average Balance(5) | Interest Inc / Exp | Avg Yield / Rate | |||||||||||||||||||||
| ASSETS | |||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 346,777 | $ | 15,635 | 4.51 | % | $ | 157,754 | $ | 5,029 | 3.19 | % | $ | 76,978 | $ | 547 | 0.71 | % | |||||||||||
| Loans and leases(1) | 6,786,547 | 502,353 | 7.40 | % | 6,038,797 | 440,984 | 7.30 | % | 5,073,288 | 273,412 | 5.39 | % | |||||||||||||||||
| Taxable securities | 1,483,640 | 44,476 | 3.00 | % | 1,322,379 | 30,068 | 2.27 | % | 1,316,147 | 24,156 | 1.84 | % | |||||||||||||||||
| Tax-exempt securities(2) | 157,050 | 4,386 | 2.79 | % | 158,918 | 4,300 | 2.71 | % | 164,051 | 4,359 | 2.66 | % | |||||||||||||||||
| Total interest-earning assets | $ | 8,774,014 | $ | 566,850 | 6.46 | % | $ | 7,677,848 | $ | 480,381 | 6.26 | % | $ | 6,630,464 | $ | 302,474 | 4.56 | % | |||||||||||
| Allowance for credit losses - loans and leases | (101,695 | ) | (98,067 | ) | (74,233 | ) | |||||||||||||||||||||||
| All other assets | 515,023 | 468,550 | 462,548 | ||||||||||||||||||||||||||
| TOTAL ASSETS | $ | 9,187,342 | $ | 8,048,331 | $ | 7,018,779 | |||||||||||||||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||||||||||||||||||
| Deposits | |||||||||||||||||||||||||||||
| Interest checking | $ | 695,156 | $ | 14,442 | 2.08 | % | $ | 574,335 | $ | 9,212 | 1.60 | % | $ | 593,903 | $ | 3,572 | 0.60 | % | |||||||||||
| Money market accounts | 2,344,309 | 80,960 | 3.45 | % | 1,802,675 | 53,933 | 2.99 | % | 1,357,371 | 10,484 | 0.77 | % | |||||||||||||||||
| Savings | 506,889 | 711 | 0.14 | % | 585,820 | 883 | 0.15 | % | 658,968 | 649 | 0.10 | % | |||||||||||||||||
| Time deposits | 2,024,942 | 96,253 | 4.75 | % | 1,468,836 | 57,408 | 3.91 | % | 691,650 | 5,091 | 0.74 | % | |||||||||||||||||
| Total interest-bearing deposits | 5,571,296 | 192,366 | 3.45 | % | 4,431,666 | 121,436 | 2.74 | % | 3,301,892 | 19,796 | 0.60 | % | |||||||||||||||||
| Other borrowings | 442,364 | 13,648 | 3.09 | % | 484,984 | 17,125 | 3.53 | % | 478,374 | 9,308 | 1.95 | % | |||||||||||||||||
| Federal funds purchased | 348 | 21 | 6.05 | % | 685 | 36 | 5.30 | % | 630 | 14 | 2.32 | % | |||||||||||||||||
| Subordinated notes and debentures | 144,624 | 11,848 | 8.19 | % | 127,825 | 10,260 | 8.03 | % | 110,723 | 7,111 | 6.42 | % | |||||||||||||||||
| Total borrowings | 587,336 | 25,517 | 4.34 | % | 613,494 | 27,421 | 4.47 | % | 589,727 | 16,433 | 2.79 | % | |||||||||||||||||
| Total interest-bearing liabilities | $ | 6,158,632 | $ | 217,883 | 3.54 | % | $ | 5,045,160 | $ | 148,857 | 2.95 | % | $ | 3,891,619 | $ | 36,229 | 0.93 | % | |||||||||||
| Non-interest bearing demand deposits | 1,802,258 | 1,965,663 | 2,236,615 | ||||||||||||||||||||||||||
| Other liabilities | 185,937 | 174,416 | 114,320 | ||||||||||||||||||||||||||
| Total stockholders’ equity | 1,040,515 | 863,092 | 776,225 | ||||||||||||||||||||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 9,187,342 | $ | 8,048,331 | $ | 7,018,779 | |||||||||||||||||||||||
| Net interest spread(3) | 2.92 | % | 3.31 | % | 3.63 | % | |||||||||||||||||||||||
| Net interest income, fully taxable equivalent | $ | 348,967 | $ | 331,524 | $ | 266,245 | |||||||||||||||||||||||
| Net interest margin, fully taxable equivalent(2)(4) | 3.98 | % | 4.32 | % | 4.01 | % | |||||||||||||||||||||||
| Tax-equivalent adjustment | 921 | 0.01 | % | 903 | 0.01 | % | 915 | 0.01 | % | ||||||||||||||||||||
| Net interest income | $ | 348,046 | $ | 330,621 | $ | 265,330 | |||||||||||||||||||||||
| Net interest margin(4) | 3.97 | % | 4.31 | % | 4.00 | % | |||||||||||||||||||||||
| Net loan accretion impact on margin | $ | 13,511 | 0.15 | % | $ | 16,726 | 0.22 | % | $ | 4,555 | 0.07 | % |
(1)
Loan and lease balances are net of deferred origination fees and costs and initial direct costs. Fees included in loan and lease interest income were $8.1 million, $9.8 million, and $12.1 million for the years ended December 31, 2024, 2023, and 2022, respectively. Non-accrual loans and leases are included in total loan and lease balances. Interest income on non-accruing loans is reflected in the period that it is collected, to the extent it is not applied to principal. Non-accrual loans are included in the average balances.
(2)
Interest income and rates include the effects of a tax equivalent adjustment to adjust tax-exempt investment income on tax-exempt investment securities to a fully taxable basis, assuming a federal income tax rate of 21%.
(3)
Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.
(4)
Represents net interest income divided by total average interest-earning assets.
(5)
Average balances are average daily balances.
43
Table of Contents
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following tables set forth the effects of changing rates and volumes on our net interest income during the periods shown. Information is provided with respect to (i) effects on interest income attributable to changes in volume (changes in volume multiplied by prior rate) and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume). Changes applicable to both volume and rate have been allocated to volume. Yields have been calculated on a pre-tax basis. The tables below are a summary of the increases and decreases in interest income and interest expense resulting from changes in average balances (volume) and changes in average interest rates (dollars in thousands):
| Year Ended December 31, | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 Compared to 2023 | 2023 Compared to 2022 | |||||||||||||||||||||||
| Change Due to | Change Due to | Total | Change Due to | Change Due to | Total | |||||||||||||||||||
| Volume | Rate | Change | Volume | Rate | Change | |||||||||||||||||||
| Interest income | ||||||||||||||||||||||||
| Cash and cash equivalents | $ | 8,524 | $ | 2,082 | $ | 10,606 | $ | 2,573 | $ | 1,909 | $ | 4,482 | ||||||||||||
| Loans and leases(1) | 55,330 | 6,039 | 61,369 | 70,672 | 96,900 | 167,572 | ||||||||||||||||||
| Taxable securities | 4,755 | 9,653 | 14,408 | 253 | 5,659 | 5,912 | ||||||||||||||||||
| Tax-exempt securities(2) | (41 | ) | 127 | 86 | (141 | ) | 82 | (59 | ) | |||||||||||||||
| Total interest income | $ | 68,568 | $ | 17,901 | $ | 86,469 | $ | 73,357 | $ | 104,550 | $ | 177,907 | ||||||||||||
| Interest expense | ||||||||||||||||||||||||
| Deposits | ||||||||||||||||||||||||
| Interest checking | $ | 2,473 | $ | 2,757 | $ | 5,230 | $ | (299 | ) | $ | 5,939 | $ | 5,640 | |||||||||||
| Money market accounts | 18,735 | 8,292 | 27,027 | 13,315 | 30,134 | 43,449 | ||||||||||||||||||
| Savings | (113 | ) | (59 | ) | (172 | ) | (95 | ) | 329 | 234 | ||||||||||||||
| Time deposits | 26,507 | 12,338 | 38,845 | 30,392 | 21,925 | 52,317 | ||||||||||||||||||
| Total interest-bearing deposits | 47,602 | 23,328 | 70,930 | 43,313 | 58,327 | 101,640 | ||||||||||||||||||
| Other borrowings | (1,343 | ) | (2,134 | ) | (3,477 | ) | 254 | 7,563 | 7,817 | |||||||||||||||
| Federal funds purchased | (20 | ) | 5 | (15 | ) | 3 | 19 | 22 | ||||||||||||||||
| Subordinated notes and debentures | 1,383 | 205 | 1,588 | 1,373 | 1,776 | 3,149 | ||||||||||||||||||
| Total borrowings | 20 | (1,924 | ) | (1,904 | ) | 1,630 | 9,358 | 10,988 | ||||||||||||||||
| Total interest expense | $ | 47,622 | $ | 21,404 | $ | 69,026 | $ | 44,943 | $ | 67,685 | $ | 112,628 | ||||||||||||
| Net interest income | $ | 20,946 | $ | (3,503 | ) | $ | 17,443 | $ | 28,414 | $ | 36,865 | $ | 65,279 |
(1) Includes loans and leases on non-accrual status.
(2) Interest income and rates include the effects of a tax equivalent adjustment to adjust tax-exempt investment income on tax-exempt investment securities to a fully taxable basis, assuming a federal income tax rate of 21%.
Net interest income for the year ended December 31, 2024 was $348.0 million, an increase of $17.4 million, or 5.3% compared to 2023. The increase in interest income of $86.5 million was principally a result of increased average balances due to portfolio growth and higher yields. The average balance of interest-earning assets was $8.8 billion for the year ended December 31, 2024, an increase of $1.1 billion, or 14.3%, compared to 2023, primarily due to growth in our loan and lease portfolios. Interest expense increased by $69.0 million for the year ended December 31, 2024 compared to 2023, mostly due to higher average deposit balances, a shift in deposit mix, and higher average rates paid on time deposits and money market accounts. Average total interest-bearing deposits increased $1.1 billion, or 25.7% year over year.
Interest expense on borrowings for the year ended December 31, 2024 was $25.5 million compared to $27.4 million for the year ended December 31, 2023, a decrease of $1.9 million, or 6.9%. This decrease was driven mainly by a decrease in rates paid on other borrowings and lower average balances of such borrowings.
The net interest margin for the year ended December 31, 2024 was 3.97%, a decrease of 34 basis points compared to 4.31% for the year ended December 31, 2023. The average yield on interest-earning assets increased 20 basis points to 6.46% for the year ended December 31, 2024 compared to 6.26% for the year ended December 31, 2023, while the average rate paid on interest-bearing liabilities increased by 59 basis points to 3.54% from 2.95%, resulting in a decrease in the interest rate spread of 39 basis points.
44
Table of Contents
Net loan accretion income was $13.5 million for the year ended December 31, 2024 compared to $16.7 million for the year ended December 31, 2023, a decrease of $3.2 million. Total net loan accretion on acquired loans contributed 15 basis points to the net interest margin for the year ended December 31, 2024 compared to 22 basis points for the year ended December 31, 2023. Assuming no additional acquisitions, we expect loan accretion income to decline as acquired loans mature. Projected accretion income as of December 31, 2024 is summarized as follows:
| Estimated Projected Accretion(1)(2) | |||
|---|---|---|---|
| 2025 | $ | 5,896 | |
| 2026 | 4,378 | ||
| 2027 | 2,719 | ||
| 2028 | 1,546 | ||
| 2029 | 1,082 | ||
| Thereafter | 10,084 | ||
| Total | $ | 25,705 | |
| (1) Estimated projected accretion excludes contractual interest income on acquired loans and leases. (2) Projections are updated quarterly, assume no prepayments, and are subject to change. |
Provision for credit losses
The provision for credit losses reflects the amount required to maintain the ACL at an appropriate level based upon management’s evaluation of collectively and individually evaluated loss reserves. The provision for credit losses represents a charge to earnings necessary to establish an allowance for credit losses that, in management’s evaluation, is appropriate to provide coverage for current expected credit losses in the loan and lease portfolio. The ACL is increased by the provision for credit losses and is decreased by charge-offs, net of recoveries on prior charge-offs.
Provision for credit losses for the year ended December 31, 2024 was $27.0 million compared to $31.7 million for the year ended December 31, 2023, a decrease of $4.6 million. The decrease in provision was driven by lower non-performing and substandard loans, particularly those originated in the commercial real estate loan portfolio, and improvement of purchased credit deteriorated and other acquired loans due to their continued resolution. For the year ended December 31, 2024, the provision for credit losses is comprised of a provision for loan and lease losses of $28.3 million and a recapture of provision for unfunded commitments of $1.2 million. For the year ended December 31, 2023, the provision for credit losses is comprised of a provision for loan and lease losses of $32.2 million and a recapture of provision for unfunded commitments of $567,000. The ACL as a percentage of loans and leases decreased from 1.52% at December 31, 2023 to 1.42% at December 31, 2024.
Non-interest income
Non-interest income was $58.9 million for the year ended December 31, 2024, compared to $56.3 million for the year ended December 31, 2023, an increase of $2.5 million or 4.5%. The increase in non-interest income was primarily due to increases in other non-interest income due to increased swap fee activity and increases in net gains on sales of loans due to higher premiums, offset by lower net loan servicing income.
The following table presents the major components of our non-interest income for the periods indicated (dollars in thousands):
| Year ended December 31, | 2024 compared to 2023 | 2023 compared to 2022 | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | $ Change | % Change | $ Change | % Change | ||||||||||||||||||||||
| Fees and service charges on deposits | $ | 10,214 | $ | 9,211 | $ | 8,152 | $ | 1,003 | 10.9 | % | $ | 1,059 | 13.0 | % | ||||||||||||||
| Loan servicing revenue | 12,905 | 13,503 | 13,479 | (598 | ) | (4.4 | )% | 24 | 0.2 | % | ||||||||||||||||||
| Loan servicing asset revaluation | (6,704 | ) | (5,089 | ) | (11,743 | ) | (1,615 | ) | 31.7 | % | 6,654 | (56.7 | )% | |||||||||||||||
| ATM and interchange fees | 4,464 | 4,462 | 4,437 | 2 | 0.1 | % | 25 | 0.6 | % | |||||||||||||||||||
| Net gains (losses) on sales of securities available-for-sale | (699 | ) | — | 50 | (699 | ) | 100.0 | % | (50 | ) | (100.0 | )% | ||||||||||||||||
| Change in fair value of equity securities, net | 1,122 | 1,071 | (603 | ) | 51 | 4.8 | % | 1,674 | NM | |||||||||||||||||||
| Net gains on sales of loans | 24,540 | 22,805 | 31,899 | 1,735 | 7.6 | % | (9,094 | ) | (28.5 | )% | ||||||||||||||||||
| Wealth management and trust income | 4,310 | 4,158 | 3,807 | 152 | 3.7 | % | 351 | 9.2 | % | |||||||||||||||||||
| Other non-interest income | 8,699 | 6,194 | 7,836 | 2,505 | 40.5 | % | (1,642 | ) | (21.0 | )% | ||||||||||||||||||
| Total non-interest income | $ | 58,851 | $ | 56,315 | $ | 57,314 | $ | 2,536 | 4.5 | % | $ | (999 | ) | (1.7 | )% | |||||||||||||
| NM - Not meaningful |
Fees and service charges on deposits represent amounts charged to customers for banking services, such as fees on deposit accounts, and include, but are not limited to, maintenance fees, insufficient fund fees, overdraft protection fees, wire transfer fees, treasury management fees, and other charges. Fees and service charges on deposits were $10.2 million for the year ended December 31, 2024, compared to $9.2 million for the year ended December 31, 2023, an increase of $1.0 million or 10.9%. The increase was a result of growth in deposit balances and from new client acquisitions.
While portions of the loans that we originate are sold and generate gain on sale revenue, servicing rights for the majority of the loans that we sell are retained by us. In exchange for continuing to service loans that have been sold, we receive servicing revenue from
45
Table of Contents
a portion of the interest cash flow of the loan. We generated $12.9 million and $13.5 million in loan servicing revenue on the sold portion of U.S. government guaranteed loans for the years ended December 31, 2024 and 2023, respectively, a decrease of $598,000 or 4.4%. At December 31, 2024 and 2023, the outstanding balance of U.S. government guaranteed loans serviced was $1.7 billion.
Loan servicing asset revaluation represents net changes in the fair value of our servicing assets. Loan servicing asset revaluation had a downward adjustment of $6.7 million for the year ended December 31, 2024, compared to a downward adjustment of $5.1 million for the year ended December 31, 2023. The variance was primarily driven by the change in fair value of the servicing asset as a result of lower overall balance of loans serviced and higher prepayment speeds.
Net gains on sales of loans were $24.5 million for the year ended December 31, 2024 compared to $22.8 million for the year ended December 31, 2023, an increase of $1.7 million, or 7.6%. The increase in net gains on sales was primarily driven by higher market premiums for U.S. government guaranteed loans. We sold $314.8 million and $348.4 million of U.S. government guaranteed loans during the years ended December 31, 2024 and 2023, respectively.
Wealth management and trust income represents fees charged to customers for investment, trust, and wealth management services and are primarily determined by total assets under administration. Wealth management and trust income was $4.3 million for the year ended December 31, 2024 compared to $4.2 million for the year ended December 31, 2023, an increase of $152,000 or 3.7%, mainly due to increased fees. Assets under administration were $746.5 million and $770.5 million as of December 31, 2024 and 2023, respectively, and include $119.7 million and $165.8 million of money market demand accounts included in interest-bearing deposits on the Consolidated Statements of Financial Condition.
Other non-interest income was $8.7 million for the year ended December 31, 2024 compared to $6.2 million for the year ended December 31, 2023, an increase of $2.5 million or 40.5%. The increase was primarily a result of increased swap fee income, a higher cash surrender value on bank owned life insurance, and increased gains on the sale of leased equipment.
Non-interest expense
We reported non-interest expense for the year ended December 31, 2024 of $218.8 million compared to $209.6 million for the year ended December 31, 2023, an increase of $9.2 million or 4.4%. The increase was primarily due to increased salaries and employee benefits, offset by decreases to data processing expense and impairment charge on assets held for sale.
The following table presents the major components of our non-interest expense for the periods indicated (dollars in thousands):
| Year ended December 31, | 2024 compared to 2023 | 2023 compared to 2022 | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | $ Change | % Change | $ Change | % Change | ||||||||||||||||||||||
| Salaries and employee benefits | $ | 140,119 | $ | 126,979 | $ | 118,051 | $ | 13,140 | 10.3 | % | $ | 8,928 | 7.6 | % | ||||||||||||||
| Occupancy expense, net | 14,686 | 14,030 | 13,197 | 656 | 4.7 | % | 833 | 6.3 | % | |||||||||||||||||||
| Equipment expense | 4,017 | 4,478 | 3,791 | (461 | ) | (10.3 | )% | 687 | 18.1 | % | ||||||||||||||||||
| Impairment charge on assets held for sale | — | 2,000 | 372 | (2,000 | ) | (100.0 | )% | 1,628 | NM | |||||||||||||||||||
| Loan and lease related expenses | 2,789 | 2,936 | 1,707 | (147 | ) | (5.0 | )% | 1,229 | 72.0 | % | ||||||||||||||||||
| Legal, audit and other professional fees | 13,428 | 12,946 | 10,357 | 482 | 3.7 | % | 2,589 | 25.0 | % | |||||||||||||||||||
| Data processing | 16,869 | 19,509 | 13,358 | (2,640 | ) | (13.5 | )% | 6,151 | 46.1 | % | ||||||||||||||||||
| Net loss recognized on other real estate owned and other related expenses | 568 | 385 | 708 | 183 | 47.4 | % | (323 | ) | (45.6 | )% | ||||||||||||||||||
| Regulatory assessments | 4,179 | 4,143 | 2,953 | 36 | 0.9 | % | 1,190 | 40.3 | % | |||||||||||||||||||
| Other intangible assets amortization expense | 5,380 | 6,011 | 6,671 | (631 | ) | (10.5 | )% | (660 | ) | (9.9 | )% | |||||||||||||||||
| Advertising and promotions | 4,978 | 3,796 | 2,825 | 1,182 | 31.1 | % | 971 | 34.4 | % | |||||||||||||||||||
| Telecommunications | 870 | 1,447 | 918 | (577 | ) | (39.9 | )% | 529 | 57.6 | % | ||||||||||||||||||
| Other non-interest expense | 10,894 | 10,943 | 9,174 | (49 | ) | (0.5 | )% | 1,769 | 19.3 | % | ||||||||||||||||||
| Total non-interest expense | $ | 218,777 | $ | 209,603 | $ | 184,082 | $ | 9,174 | 4.4 | % | $ | 25,521 | 13.9 | % | ||||||||||||||
| NM - Not meaningful |
Salaries and employee benefits expense for the year ended December 31, 2024 was $140.1 million compared to $127.0 million for the year ended December 31, 2023, an increase of $13.1 million or 10.3%, primarily a result of a higher salaries mainly due merit increases, higher incentive compensation, and higher equity-based compensation.
46
Table of Contents
Occupancy expense for the year ended December 31, 2024 was $14.7 million compared to $14.0 million for the year ended December 31, 2023, an increase of $656,000, or 4.7%. The increase was primarily a result of increased depreciation due to acquired branches and increased building maintenance.
Equipment expense for the year ended December 31, 2024 was $4.0 million compared to $4.5 million for the year ended December 31, 2023, a decrease of $461,000 or 10.3%. The decrease was primarily a result of decreases to purchases of technology due to merger-related expenses incurred in 2023, and for repairs and maintenance.
Loan and lease related expenses for the year ended December 31, 2024 were $2.8 million compared to $2.9 million for the year ended December 31, 2023, a decrease of $147,000, or 5.0%. The decrease was due to decreases in expenses related to government guaranteed loans.
Legal, audit and other professional fees for the year ended December 31, 2024 were $13.4 million compared to $12.9 million for the year ended December 31, 2023, an increase of $482,000 or 3.7%. The increase was mainly driven by increased legal fees related to U.S. government guaranteed loans.
Data processing expense for the year ended December 31, 2024 was $16.9 million compared to $19.5 million for the year ended December 31, 2023, a decrease of $2.6 million or 13.5% primarily due to higher expenses in 2023 associated with the Inland acquisition and integration.
Advertising and promotions for the year ended December 31, 2024 were $5.0 million compared to $3.8 million for the year ended December 31, 2023, an increase of $1.2 million, or 31.1%, primarily due to an increase in digital deposit advertising campaigns.
Telecommunications for the year ended December 31, 2024 was $870,000 compared to $1.4 million for the year ended December 31, 2023, a decrease of $577,000 or 39.9%, primarily due to merger-related expenses in 2023 and decreased telecommunication data expenses.
For the years ended December 31, 2024 and 2023, our efficiency ratio was 52.45% and 52.62%, respectively. The improvement in our efficiency ratio was primarily attributable to increased net interest income and non-interest income, offset by an increase in non-interest expense. For the years ended December 31, 2024 and 2023, our adjusted efficiency ratio was 52.24% and 49.61%, respectively. Please refer to the "GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures" included in Item 7 of this report, for more information on how our adjusted efficiency ratio is calculated.
Income Taxes
Income tax expense was $40.3 million for the year ended December 31, 2024, compared to $37.8 million for the year ended December 31, 2023. The increase in income tax expense was primarily due to increased income before provision for income taxes during 2024.
Our effective tax rate was 25.0% for the year ended December 31, 2024 and 25.9% for the year ended December 31, 2023. The decrease in our effective tax rate was primarily driven by an increase in tax benefit from share-based compensation. We expect our effective tax rate for 2025 to be approximately 25% to 27%.
Financial Condition
Balance sheet analysis
Our total assets increased by $614.6 million, or 6.9%, to $9.5 billion at December 31, 2024, compared to $8.9 billion at December 31, 2023. The increase in total assets includes an increase of $222.5 million, or 3.3%, in loans and leases from $6.7 billion at December 31, 2023 to $6.9 billion at December 31, 2024. Our originated loan and lease portfolio increased by $476.8 million, and our purchased credit deteriorated and acquired non-credit-deteriorated loan and lease portfolio decreased by $254.2 million. The increases in our originated portfolio was mostly attributed to organic loan and lease growth, and the decrease in our acquired portfolio was primarily due to renewals of loans as originated, resolutions of these loans, and charge-offs.
Total liabilities increased by $513.2 million, or 6.5%, to $8.4 billion at December 31, 2024 compared to $7.9 billion at December 31, 2023. The increase is primarily attributed to an increase in total deposits of $281.6 million, or 3.9%, driven by organic growth, as well as a $250.0 million increase in FHLB advances at December 31, 2024.
Investment portfolio
Our investment securities portfolio consists of securities classified as equity and other securities, at fair value, available-for-sale, and held-to-maturity. There were no securities classified as trading in our investment portfolio as of or for the years ended December 31, 2024 and 2023. All available-for sale securities are carried at fair value and may be used for liquidity purposes should
47
Table of Contents
management consider it to be in our best interest. Securities available-for-sale consist primarily of residential mortgage-backed securities, commercial mortgage-backed securities and U.S. government agencies securities and has an average duration of 4.9 years.
Securities available-for-sale increased $73.2 million, or 5.5%, from $1.3 billion at December 31, 2023 to $1.4 billion at December 31, 2024, primarily due to purchases of residential and commercial mortgage-backed securities, offset by maturities and calls of U.S Treasury Notes and U.S. Government agency bonds.
Our held-to-maturity securities portfolio consists of municipal securities. We carry these securities at amortized cost. Securities held-to-maturity were $605,000 and $1.2 million at December 31, 2024 and 2023, respectively. We evaluated the held to maturity securities in an unrealized loss position for credit losses as of December 31, 2024 and 2023 and determined there were none. In January 2025, we received $605,000 payment in full for the security held-to-maturity outstanding at December 31, 2024.
The fair value of our equity and other securities portfolio was $9.9 million at December 31, 2024, and $8.7 million at December 31, 2023.
The following tables summarize the fair value of the available-for-sale and held-to-maturity securities portfolio as of the dates presented (dollars in thousands):
| December 31, 2024 | December 31, 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||
| Available-for-sale | |||||||||||||||
| U.S. Treasury Notes | $ | 32,783 | $ | 32,570 | $ | 116,398 | $ | 115,434 | |||||||
| U.S. Government agencies | 151,912 | 136,487 | 147,062 | 130,695 | |||||||||||
| Obligations of states, municipalities, and political subdivisions | 84,188 | 79,306 | 86,022 | 82,275 | |||||||||||
| Residential mortgage-backed securities | |||||||||||||||
| Agency | 849,297 | 750,802 | 786,970 | 695,803 | |||||||||||
| Non-agency | 160,427 | 137,880 | 122,359 | 100,260 | |||||||||||
| Commercial mortgage-backed securities | |||||||||||||||
| Agency | 261,947 | 226,940 | 181,452 | 147,204 | |||||||||||
| Corporate securities | 40,623 | 38,462 | 40,681 | 36,171 | |||||||||||
| Asset-backed securities | 14,406 | 13,249 | 35,857 | 34,638 | |||||||||||
| Total | $ | 1,595,583 | $ | 1,415,696 | $ | 1,516,801 | $ | 1,342,480 |
| December 31, 2024 | December 31, 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||
| Held-to-maturity | |||||||||||||||
| Obligations of states, municipalities, and political subdivisions | $ | 605 | $ | 605 | $ | 1,157 | $ | 1,149 | |||||||
| Total | $ | 605 | $ | 605 | $ | 1,157 | $ | 1,149 |
Certain securities have fair values less than amortized cost and, therefore, contain unrealized losses. There were 335 investment securities with unrealized losses at December 31, 2024 totaling $181.7 million. We anticipate full recovery of amortized cost with respect to these securities by maturity, or sooner in the event of a more favorable market interest rate environment. We do not intend to sell these securities and it is not more likely than not that we will be required to sell them before recovery of their amortized cost basis, which may be at maturity.
48
Table of Contents
The following table (dollars in thousands) set forth certain information regarding contractual maturities and the weighted average yields of our debt securities as of December 31, 2024. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
| Maturity as of December 31, 2024 | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Due in One Year or Less | Due from One to Five Years | Due from Five to Ten Years | Due after Ten Years | |||||||||||||||||||||||||||||
| Amortized Cost | Weighted Average Yield(1) | Amortized Cost | Weighted Average Yield(1) | Amortized Cost | Weighted Average Yield(1) | Amortized Cost | Weighted Average Yield(1) | |||||||||||||||||||||||||
| Available-for-sale | ||||||||||||||||||||||||||||||||
| U.S. Treasury Notes | $ | 22,997 | 2.47 | % | $ | 9,786 | 3.53 | % | $ | — | — | $ | — | — | ||||||||||||||||||
| U.S. government agencies | 22,895 | 1.44 | % | 39,491 | 1.85 | % | 83,368 | 2.19 | % | 6,158 | 3.67 | % | ||||||||||||||||||||
| Obligations of states, municipalities, and political subdivisions | 4,533 | 2.66 | % | 21,256 | 3.40 | % | 25,214 | 3.46 | % | 33,185 | 2.49 | % | ||||||||||||||||||||
| Residential mortgage-backed securities | ||||||||||||||||||||||||||||||||
| Agency | — | — | 29,968 | 1.64 | % | 47,926 | 1.61 | % | 771,403 | 2.83 | % | |||||||||||||||||||||
| Non-agency | — | — | — | 0.00 | % | — | — | 160,427 | 3.00 | % | ||||||||||||||||||||||
| Commercial mortgage-backed securities | ||||||||||||||||||||||||||||||||
| Agency | — | — | 2,688 | 2.56 | % | 12,811 | 1.71 | % | 246,448 | 3.24 | % | |||||||||||||||||||||
| Corporate securities | — | — | 22,105 | 5.27 | % | 18,518 | 3.66 | % | — | — | ||||||||||||||||||||||
| Asset-backed securities | — | — | — | — | 14,406 | 3.83 | % | — | — | |||||||||||||||||||||||
| Total | $ | 50,425 | 2.02 | % | $ | 125,294 | 2.81 | % | $ | 202,243 | 2.43 | % | $ | 1,217,621 | 2.93 | % |
| Maturity as of December 31, 2024 | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Due in One Year or Less | Due from One to Five Years | Due from Five to Ten Years | Due after Ten Years | ||||||||||||||||||||||||||||
| Amortized Cost | Weighted Average Yield(1) | Amortized Cost | Weighted Average Yield(1) | Amortized Cost | Weighted Average Yield(1) | Amortized Cost | Weighted Average Yield(1) | ||||||||||||||||||||||||
| Held-to-maturity | |||||||||||||||||||||||||||||||
| Obligations of states, municipalities, and political subdivisions | $ | 605 | 2.75 | % | $ | — | — | $ | — | — | $ | — | — | ||||||||||||||||||
| Total | $ | 605 | 2.75 | % | $ | — | — | $ | — | — | $ | — | — |
(1) The weighted average yields are based on amortized cost.
Total non-taxable securities classified as obligations of states, municipalities and political subdivisions were $53.5 million at December 31, 2024, a decrease of $2.2 million from December 31, 2023.
There were no holdings of securities of any one issuer, other than U.S. government-sponsored entities and agencies, with total outstanding balances greater than 10% of our stockholders’ equity as of December 31, 2024 and 2023.
Restricted stock
As a member of the Federal Home Loan Bank system, Byline Bank is required to maintain an investment in the capital stock of the FHLB. No market exists for this stock, and it has no quoted market value. The stock is redeemable at par by the FHLB and is, therefore, carried at cost. In addition, Byline Bank owns stock of Bankers’ Bank, which is redeemable at par and carried at cost. As of December 31, 2024 and 2023, we held $27.5 million and $16.3 million, respectively, in FHLB and Bankers’ Bank stock. We evaluate impairment of our investment in FHLB and Bankers’ Bank based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. We did not identify any indicators of impairment of FHLB and Bankers’ Bank stock as of December 31, 2024 and 2023.
Loan and lease portfolio
Lending-related income is the most important component of our net interest income and is the main driver of the results of our operations. Total loans and leases at December 31, 2024 and 2023 were $6.9 billion and $6.7 billion, respectively, an increase of $222.5 million or 3.3%. The growth in the originated loan and lease portfolio was primarily driven by increases in commercial and industrial loans and leases, leasing financing receivables, and commercial real estate, as well as renewals of acquired loans that are now reflected with originated loans. Purchased credit deteriorated loans and acquired non-credit-deteriorated loans and leases were $663.0 million at December 31, 2024, a decrease of $254.2 million, compared to $917.3 million at December 31, 2023. The decrease in the purchased credit deteriorated and acquired non-credit-deteriorated loan and lease portfolio was driven by renewals of loans as originated, resolutions of these loans, and charge-offs.
49
Table of Contents
We strive to maintain a diversified loan and lease portfolio to help reduce the risk inherent in concentration in certain types of collateral. Our exposure to certain industries as of December 31, 2024 represents the following percentages of the portfolio: 36.1% real estate, 12.8% manufacturing, 8.7% finance and insurance, 5.9% wholesale trade, 5.0% other services, and all other industries represent less than 5% of the portfolio or 31.4% of the total loan and lease portfolio. As of December 31, 2024, the loan portfolio included $421.5 million of unguaranteed SBA 7(a) and USDA loans with exposure to the following top three industries: 19.0% retail trade, 13.8% accommodation and food services and 10.0% manufacturing. The following table shows our allocation of originated, purchased credit deteriorated, and acquired non-credit-deteriorated loans and leases as of the dates presented (dollars in thousands):
| December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||||||||
| Amount | % of Total | Amount | % of Total | |||||||||||||
| Originated loans and leases | ||||||||||||||||
| Commercial real estate | $ | 2,071,952 | 30.0 | % | $ | 1,907,029 | 28.5 | % | ||||||||
| Residential real estate | 513,422 | 7.4 | % | 465,133 | 7.0 | % | ||||||||||
| Construction, land development, and other land | 429,596 | 6.2 | % | 415,162 | 6.2 | % | ||||||||||
| Commercial and industrial | 2,509,083 | 36.3 | % | 2,311,563 | 34.6 | % | ||||||||||
| Installment and other | 3,847 | 0.1 | % | 2,919 | 0.0 | % | ||||||||||
| Leasing financing receivables | 715,899 | 10.4 | % | 665,239 | 10.0 | % | ||||||||||
| Total originated loans and leases | $ | 6,243,799 | 90.4 | % | $ | 5,767,045 | 86.3 | % | ||||||||
| Purchased credit deteriorated loans | ||||||||||||||||
| Commercial real estate | $ | 82,934 | 1.2 | % | $ | 137,807 | 2.1 | % | ||||||||
| Residential real estate | 30,515 | 0.4 | % | 42,510 | 0.6 | % | ||||||||||
| Construction, land development, and other land | — | 0.0 | % | 25,331 | 0.4 | % | ||||||||||
| Commercial and industrial | 14,081 | 0.2 | % | 19,460 | 0.3 | % | ||||||||||
| Installment and other | 105 | 0.0 | % | 125 | 0.0 | % | ||||||||||
| Total purchased credit deteriorated loans | $ | 127,635 | 1.8 | % | $ | 225,233 | 3.4 | % | ||||||||
| Acquired non-credit-deteriorated loans and leases | ||||||||||||||||
| Commercial real estate | $ | 199,531 | 2.9 | % | $ | 275,476 | 4.1 | % | ||||||||
| Residential real estate | 182,165 | 2.6 | % | 211,887 | 3.2 | % | ||||||||||
| Construction, land development, and other land | 59,673 | 0.9 | % | 86,344 | 1.3 | % | ||||||||||
| Commercial and industrial | 93,969 | 1.4 | % | 117,538 | 1.7 | % | ||||||||||
| Installment and other | 14 | 0.0 | % | 156 | 0.0 | % | ||||||||||
| Leasing financing receivables | 36 | 0.0 | % | 627 | 0.0 | % | ||||||||||
| Total acquired non-credit-deteriorated loans and leases | $ | 535,388 | 7.8 | % | $ | 692,028 | 10.3 | % | ||||||||
| Total loans and leases | $ | 6,906,822 | 100.0 | % | $ | 6,684,306 | 100.0 | % | ||||||||
| Allowance for credit losses - loans and leases | (97,988 | ) | (101,686 | ) | ||||||||||||
| Total loans and leases, net of allowance for credit losses - loans and leases | $ | 6,808,834 | $ | 6,582,620 |
Loans collateralized by real estate include: commercial real estate, residential real estate, and construction, land development, and other land. In the aggregate, loans collateralized by real estate comprised 51.6% and 53.4% of the total loan and lease portfolio at December 31, 2024 and 2023, respectively.
Commercial Real Estate Loans. Commercial real estate loans, including owner occupied and non-owner occupied, comprised the largest portion of the real estate loan portfolio as of December 31, 2024 and totaled $2.4 billion, or 66.0%, of real estate loans and 34.1% of the total loan and lease portfolio. At December 31, 2023, commercial real estate loans totaled $2.3 billion and comprised 65.0% of real estate loans and 34.7% of the total loan and lease portfolio. Purchased credit deteriorated commercial real estate loans decreased from $137.8 million as of December 31, 2023 to $82.9 million as of December 31, 2024, as a result of the migration of renewed loans to originated, paydowns, resolutions, and charge-offs.
50
Table of Contents
As part of our risk assessment strategy, we strive to maintain a diversified commercial real estate portfolio, which is reviewed periodically by primary collateral type and geographic location. The following tables present details of our commercial real estate portfolio by collateral type and state (location of the property), as of December 31, 2024:
| December 31, 2024 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Owner Occupied Amount | Owner Occupied % of Total Loans and Leases | Non-Owner Occupied Amount | Non-Owner Occupied % of Total Loans and Leases | Total Amount | % of Total Loans and Leases | |||||||||||||||||
| Commercial Real Estate (CRE) | |||||||||||||||||||||||
| Industrial/Warehouse | $ | 618,174 | 9.0 | % | $ | 459,483 | 6.7 | % | $ | 1,077,657 | 15.6 | % | |||||||||||
| Retail/Restaurant | 345,928 | 5.0 | % | 182,575 | 2.6 | % | 528,503 | 7.7 | % | ||||||||||||||
| Office | 86,313 | 1.2 | % | 160,738 | 2.3 | % | 247,051 | 3.6 | % | ||||||||||||||
| Mixed Use | 42,653 | 0.6 | % | 34,762 | 0.5 | % | 77,415 | 1.1 | % | ||||||||||||||
| Senior Housing/Healthcare | 32,070 | 0.5 | % | 22,715 | 0.3 | % | 54,785 | 0.8 | % | ||||||||||||||
| Hotel/Motel | 21,655 | 0.3 | % | 21,315 | 0.3 | % | 42,970 | 0.6 | % | ||||||||||||||
| Other(1) | 227,911 | 3.3 | % | 94,933 | 1.4 | % | 322,844 | 4.7 | % | ||||||||||||||
| CRE, prior to deferred fees and costs | $ | 1,374,704 | 19.9 | % | $ | 976,521 | 14.1 | % | $ | 2,351,225 | 34.0 | % | |||||||||||
| Net unamortized deferred fees and costs | 4,082 | 0.1 | % | (890 | ) | 0.0 | % | 3,192 | 0.1 | % | |||||||||||||
| Total CRE | $ | 1,378,786 | 20.0 | % | $ | 975,631 | 14.1 | % | $ | 2,354,417 | 34.1 | % | |||||||||||
| December 31, 2024 | |||||||||||||||||||||||
| (dollars in thousands) | Owner Occupied Amount | Owner Occupied % of Total Loans and Leases | Non-Owner Occupied Amount | Non-Owner Occupied % of Total Loans and Leases | Total Amount | % of Total Loans and Leases | |||||||||||||||||
| CRE Geography | |||||||||||||||||||||||
| Illinois | $ | 1,041,719 | 15.1 | % | $ | 555,235 | 8.0 | % | $ | 1,596,954 | 23.1 | % | |||||||||||
| Wisconsin | 87,546 | 1.3 | % | 59,889 | 0.9 | % | 147,435 | 2.1 | % | ||||||||||||||
| California | 42,119 | 0.6 | % | 79,602 | 1.2 | % | 121,721 | 1.8 | % | ||||||||||||||
| New Jersey | 7,797 | 0.1 | % | 89,736 | 1.3 | % | 97,533 | 1.4 | % | ||||||||||||||
| Florida | 18,549 | 0.3 | % | 41,293 | 0.6 | % | 59,842 | 0.9 | % | ||||||||||||||
| Indiana | 45,299 | 0.7 | % | 12,652 | 0.2 | % | 57,951 | 0.8 | % | ||||||||||||||
| Texas | 24,077 | 0.3 | % | 18,357 | 0.3 | % | 42,434 | 0.6 | % | ||||||||||||||
| Michigan | 27,175 | 0.4 | % | 10,524 | 0.2 | % | 37,699 | 0.5 | % | ||||||||||||||
| North Carolina | 2,767 | 0.0 | % | 24,105 | 0.3 | % | 26,872 | 0.4 | % | ||||||||||||||
| Georgia | 6,545 | 0.1 | % | 17,320 | 0.3 | % | 23,865 | 0.3 | % | ||||||||||||||
| All Others(2) | 71,111 | 1.0 | % | 67,808 | 1.0 | % | 138,919 | 2.0 | % | ||||||||||||||
| CRE, prior to deferred fees and costs | $ | 1,374,704 | 19.9 | % | $ | 976,521 | 14.1 | % | $ | 2,351,225 | 34.0 | % | |||||||||||
| Net unamortized deferred fees and costs | 4,082 | 0.1 | % | (890 | ) | 0.0 | % | 3,192 | 0.1 | % | |||||||||||||
| Total CRE | $ | 1,378,786 | 20.0 | % | $ | 975,631 | 14.1 | % | $ | 2,354,417 | 34.1 | % |
(1) Represents collateral types that represent less than 1% of the total loan and lease portfolio.
(2) Represents states and territories with less than 1% of the CRE portfolio.
The composition of the CRE loan portfolio remained stable at December 31, 2024 compared to December 31, 2023. Industrial/warehouse, retail/restaurant, and office remain the top three collateral types in the CRE portfolio, and represented 26.8% of total loans and leases held for investment at December 31, 2024 compared to 26.0% at December 31, 2023. We strategically reduced our CRE office portfolio by $19.7 million, or 7.4% during the year ended December 31, 2024. CRE office represents 10.5% of our total CRE portfolio as of December 31, 2024, compared to 11.5% as of December 31, 2023. Geographically, CRE loans in Illinois decreased to 23.1% of total loans and leases held for investment and represented 67.8% of total CRE loans at December 31, 2024, compared to 25.5% of total loans and leases held for investment and 73.5% of total CRE loans at December 31, 2023. CRE loans outside of Illinois comprised 10.9% of total loans and leases held for investment as of December 31, 2024, compared to 9.3% as of December 31, 2023.
Owner occupied CRE loans were $1.4 billion, or 20.0% of our loan and lease portfolio at December 31, 2024, compared to $1.3 billion, or 19.1% of our loan and lease portfolio at December 31, 2023, an increase of $104.3 million, or 8.2%, driven by an $81.3 million increase in retail/restaurant. Non-owner occupied CRE loans were $975.6 million, or 14.1% of our loan and lease portfolio at December 31, 2024, compared to $1.0 billion, or 15.8% of our loan and lease portfolio at December 31, 2023, a decrease of $70.2 million, or 6.7%. The reduction in non-owner occupied CRE included a $52.2 million decrease in office. Non-owner occupied CRE loans were 82.6% and 96.3% of Byline Bank total capital, at December 31, 2024 and 2023, respectively.
At December 31, 2024 and 2023, CRE loan concentration, as defined in the Federal Register to include owner-occupied and non-owner occupied CRE loans, construction land development and other land loans, multifamily property loans, and loans to finance CRE, construction and land development activities (that are not secured by real estate), as a percentage of Byline Bank total capital were
51
Table of Contents
278.2% and 300.7%, respectively. We have not experienced portfolio concentration shift during the year ended December 31, 2024, nor have we changed our underwriting standards.
Residential real estate loans. Residential real estate loans totaled $726.1 million at December 31, 2024, compared to $719.5 million at December 31, 2023, an increase of $6.6 million or 0.9%. The residential real estate loan portfolio comprised 20.3% and 20.2% of real estate loans as of December 31, 2024 and 2023, respectively, and 10.4% and 10.8% of total loans and leases at December 31, 2024 and 2023, respectively. Purchased credit deteriorated residential real estate loans decreased from $42.5 million as of December 31, 2023 to $30.5 million as of December 31, 2024, or 28.2%. Multifamily real estate loans, included in residential real estate loans, were $429.9 million and $399.3 million, or 36.4% and 36.8% of Byline Bank total capital, at December 31, 2024 and December 31, 2023, respectively.
Construction, land development and other land loans. Construction, land development and other land loans totaled $489.3 million at December 31, 2024 compared to $526.8 million at December 31, 2023, a decrease of $37.6 million or 7.1%. The construction, land development and other land loan portfolio comprised 13.7% and 14.8% of real estate loans as of December 31, 2024 and 2023, respectively, and 7.1% and 7.9% of the total loan and lease portfolio as of December 31, 2024 and 2023, respectively. The construction, land development and other land loan portfolio was 41.3% and 48.4% of Byline Bank total capital, at December 31, 2024 and December 31, 2023, respectively.
Commercial and industrial loans. Commercial and industrial loans totaled $2.6 billion and $2.4 billion at December 31, 2024 and 2023, respectively, an increase of $168.6 million, or 6.9%, primarily due to organic growth. The commercial and industrial loan portfolio comprised 37.9% and 36.6% of the total loan and lease portfolio as of December 31, 2024 and 2023, respectively.
Lease financing receivables comprised 10.4% and 10.0% of the total loan and lease portfolio as of December 31, 2024 and 2023, respectively. Total lease financing receivables were $715.9 million and $665.9 million at December 31, 2024 and 2023, respectively, an increase of $50.1 million, or 7.5%.
Loan and lease portfolio maturities and interest rate sensitivity
The following table shows our loan and lease portfolio by scheduled maturity at December 31, 2024 (dollars in thousands):
| Due in One Year or Less | Due after One Year Through Five Years | Due after Five Years Through Fifteen Years | Due after Fifteen Years | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fixed Rate | Floating Rate | Fixed Rate | Floating Rate | Fixed Rate | Floating Rate | Fixed Rate | Floating Rate | Total | |||||||||||||||||||||||||||
| Originated loans and leases | |||||||||||||||||||||||||||||||||||
| Commercial real estate | $ | 167,000 | $ | 259,379 | $ | 784,554 | $ | 404,106 | $ | 198,433 | $ | 100,448 | $ | 10,345 | $ | 147,687 | $ | 2,071,952 | |||||||||||||||||
| Residential real estate | 15,238 | 32,531 | 176,834 | 129,287 | 15,490 | 83,837 | 51,116 | 9,089 | 513,422 | ||||||||||||||||||||||||||
| Construction, land development, and other land | 27,987 | 149,708 | 44,951 | 173,561 | 4,819 | 26,326 | 492 | 1,752 | 429,596 | ||||||||||||||||||||||||||
| Commercial and industrial | 42,094 | 490,827 | 411,548 | 1,127,160 | 144,481 | 254,085 | 29,704 | 9,184 | 2,509,083 | ||||||||||||||||||||||||||
| Installment and other | 703 | 400 | 688 | 1,883 | 173 | — | — | — | 3,847 | ||||||||||||||||||||||||||
| Leasing financing receivables | 22,866 | — | 660,857 | — | 32,176 | — | — | — | 715,899 | ||||||||||||||||||||||||||
| Total originated loans and leases | $ | 275,888 | $ | 932,845 | $ | 2,079,432 | $ | 1,835,997 | $ | 395,572 | $ | 464,696 | $ | 91,657 | $ | 167,712 | $ | 6,243,799 | |||||||||||||||||
| Purchased credit deteriorated loans | |||||||||||||||||||||||||||||||||||
| Commercial real estate | $ | 20,582 | $ | 3,236 | $ | 27,107 | $ | 19,918 | $ | 1,813 | $ | 10,148 | $ | — | $ | 130 | $ | 82,934 | |||||||||||||||||
| Residential real estate | 2,413 | 27 | 16,125 | 454 | 3,606 | 278 | 4,353 | 3,259 | 30,515 | ||||||||||||||||||||||||||
| Commercial and industrial | 2,491 | — | 5,653 | 119 | — | 5,818 | — | — | 14,081 | ||||||||||||||||||||||||||
| Installment and other | 7 | — | 12 | — | 86 | — | — | — | 105 | ||||||||||||||||||||||||||
| Total purchased credit deteriorated loans | $ | 25,493 | $ | 3,263 | $ | 48,897 | $ | 20,491 | $ | 5,505 | $ | 16,244 | $ | 4,353 | $ | 3,389 | $ | 127,635 | |||||||||||||||||
| Acquired non-credit- deteriorated loans and leases | |||||||||||||||||||||||||||||||||||
| Commercial real estate | $ | 24,827 | $ | 13,267 | $ | 115,242 | $ | 8,501 | $ | 6,121 | $ | 19,220 | $ | 2,055 | $ | 10,298 | $ | 199,531 | |||||||||||||||||
| Residential real estate | 4,478 | 15,978 | 46,304 | 3,306 | 7,846 | 8,951 | 3,405 | 91,897 | 182,165 | ||||||||||||||||||||||||||
| Construction, land development, and other land | — | 16,963 | — | 25,646 | — | — | 1,070 | 15,994 | 59,673 | ||||||||||||||||||||||||||
| Commercial and industrial | 4,155 | 659 | 36,903 | 6,715 | 43,807 | 1,730 | — | — | 93,969 | ||||||||||||||||||||||||||
| Installment and other | 11 | — | 3 | — | — | — | — | — | 14 | ||||||||||||||||||||||||||
| Leasing financing receivables | 36 | — | — | — | — | — | — | — | 36 | ||||||||||||||||||||||||||
| Total acquired non-credit- deteriorated loans and leases | $ | 33,507 | $ | 46,867 | $ | 198,452 | $ | 44,168 | $ | 57,774 | $ | 29,901 | $ | 6,530 | $ | 118,189 | $ | 535,388 | |||||||||||||||||
| Total loans and leases | $ | 334,888 | $ | 982,975 | $ | 2,326,781 | $ | 1,900,656 | $ | 458,851 | $ | 510,841 | $ | 102,540 | $ | 289,290 | $ | 6,906,822 |
52
Table of Contents
As of December 31, 2024, 46.7% of the loan and lease portfolio bears interest at fixed rates and 53.3% at floating rates. The expected life of our loan portfolio will differ from contractual maturities because borrowers may have the right to curtail or prepay their loans with or without penalties. Because a portion of the portfolio is accounted for under ASC 326, the carrying value is significantly affected by estimates and it is impracticable to allocate scheduled payments for those loans based on those estimates. Consequently, the tables presented include information limited to contractual maturities of the underlying loans.
Allowance for credit losses - loans and leases
The ACL is determined by us on a quarterly basis, although we are engaged in monitoring the appropriate level of the allowance on a more frequent basis. The ACL reflects management’s estimate of current expected credit losses inherent in the loan and lease portfolios. The computation includes elements of judgment and high levels of subjectivity.
Factors considered by us include, but are not limited to, actual loss experience, peer loss experience, changes in size and risk profile of the portfolio, identification of individual problem loan and lease situations that may affect a borrower’s ability to repay, application of a reasonable and supportable forecast, and evaluation of the prevailing economic conditions. Changes in conditions may necessitate revision of the estimate in future periods.
We assess the ACL based on three categories: (i) originated loans and leases, (ii) acquired non-credit-deteriorated loans and leases, and (iii) purchased credit deteriorated loans.
Total ACL was $98.0 million at December 31, 2024 compared to $101.7 million at December 31, 2023, a decrease of $3.7 million, or 3.6%. The decrease was primarily due to charge-offs, net of recoveries exceeding the provision for credit losses on loans and leases. Our ACL to total loans and leases held for investment, net before ACL was 1.42% and 1.52% of total loans and leases at December 31, 2024 and 2023, respectively. As of December 31, 2024, approximately $39.1 million of the ACL was allocated to unguaranteed loans in our government lending portfolio, compared to $34.4 million at December 31, 2023.
The amount of ACL allocated to CRE loans decreased by $5.4 million at December 31, 2024 from December 31, 2023, primarily due to a recapture of the provision for credit losses on CRE loans of $1.2 million due to a reduction in purchased credit deteriorated loans and charge-offs, net of recoveries of $4.2 million.
The decreased allocation in commercial real estate was offset by a $2.8 million increase the provision for credit losses on commercial and industrial loans exceeding charge-offs, net of recoveries.
53
Table of Contents
The following table presents an analysis of the allowance for credit losses - loans and leases for the periods presented (dollars in thousands):
| Commercial Real Estate | Residential Real Estate | Construction, Land Development, and Other Land | Commercial and Industrial | Installment and Other | Lease Financing Receivables | Total | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31, 2023 | $ | 33,237 | $ | 3,495 | $ | 2,906 | $ | 53,782 | $ | 36 | $ | 8,230 | $ | 101,686 | ||||||||||||||
| Provision (recapture) for PCD loans | (3,466 | ) | (407 | ) | (209 | ) | 649 | — | — | (3,433 | ) | |||||||||||||||||
| Recapture for acquired non-credit-deteriorated loans | (302 | ) | (217 | ) | (290 | ) | (364 | ) | (1 | ) | (2 | ) | (1,176 | ) | ||||||||||||||
| Provision for originated loans | 2,596 | 37 | 37 | 28,564 | 11 | 1,650 | 32,895 | |||||||||||||||||||||
| Total provision | $ | (1,172 | ) | $ | (587 | ) | $ | (462 | ) | $ | 28,849 | $ | 10 | $ | 1,648 | $ | 28,286 | |||||||||||
| Charge-offs for PCD loans | (74 | ) | — | — | (2,513 | ) | — | — | (2,587 | ) | ||||||||||||||||||
| Charge-offs for acquired non-credit deteriorated loans | (140 | ) | — | — | (58 | ) | — | — | (198 | ) | ||||||||||||||||||
| Charge-offs for originated loans | (5,468 | ) | — | — | (25,562 | ) | (1 | ) | (2,535 | ) | (33,566 | ) | ||||||||||||||||
| Total charge-offs | $ | (5,682 | ) | $ | — | $ | — | $ | (28,133 | ) | $ | (1 | ) | $ | (2,535 | ) | $ | (36,351 | ) | |||||||||
| Recoveries for PCD loans | 84 | — | 1 | 100 | — | — | 185 | |||||||||||||||||||||
| Recoveries for acquired non-credit deteriorated loans | 32 | — | — | — | — | — | 32 | |||||||||||||||||||||
| Recoveries for originated loans | 1,374 | 12 | — | 1,991 | — | 773 | 4,150 | |||||||||||||||||||||
| Total recoveries | $ | 1,490 | $ | 12 | $ | 1 | $ | 2,091 | $ | — | $ | 773 | $ | 4,367 | ||||||||||||||
| Net (charge-offs) recoveries | (4,192 | ) | 12 | 1 | (26,042 | ) | (1 | ) | (1,762 | ) | (31,984 | ) | ||||||||||||||||
| Balance at December 31, 2024 | $ | 27,873 | $ | 2,920 | $ | 2,445 | $ | 56,589 | $ | 45 | $ | 8,116 | $ | 97,988 | ||||||||||||||
| Ending ACL balances | ||||||||||||||||||||||||||||
| PCD loans | $ | 3,377 | $ | 495 | $ | 3 | $ | 305 | $ | 1 | $ | — | $ | 4,181 | ||||||||||||||
| Acquired non-credit-deteriorated loans | 1,659 | 419 | 317 | 988 | 1 | — | 3,384 | |||||||||||||||||||||
| Originated loans | 22,837 | 2,006 | 2,125 | 55,296 | 43 | 8,116 | 90,423 | |||||||||||||||||||||
| Balance at December 31, 2024 | $ | 27,873 | $ | 2,920 | $ | 2,445 | $ | 56,589 | $ | 45 | $ | 8,116 | $ | 97,988 | ||||||||||||||
| Loans individually evaluated for impairment | $ | 6,853 | $ | 67 | $ | — | $ | 16,649 | $ | — | $ | — | $ | 23,569 | ||||||||||||||
| Loans collectively evaluated for impairment | 21,020 | 2,853 | 2,445 | 39,940 | 45 | 8,116 | 74,419 | |||||||||||||||||||||
| Balance at December 31, 2024 | $ | 27,873 | $ | 2,920 | $ | 2,445 | $ | 56,589 | $ | 45 | $ | 8,116 | $ | 97,988 | ||||||||||||||
| Loans and leases ending balances | ||||||||||||||||||||||||||||
| Loans individually evaluated for impairment | $ | 36,421 | $ | 1,365 | $ | — | $ | 40,712 | $ | — | $ | — | $ | 78,498 | ||||||||||||||
| Loans collectively evaluated for impairment | 2,317,996 | 724,737 | 489,269 | 2,576,421 | 3,966 | 715,935 | 6,828,324 | |||||||||||||||||||||
| Total loans at December 31, 2024, gross | $ | 2,354,417 | $ | 726,102 | $ | 489,269 | $ | 2,617,133 | $ | 3,966 | $ | 715,935 | $ | 6,906,822 | ||||||||||||||
| Ratio of net charge-offs to average loans outstanding during the year | ||||||||||||||||||||||||||||
| PCD loans | 0.00 | % | 0.00 | % | 0.00 | % | 0.04 | % | 0.00 | % | 0.00 | % | 0.04 | % | ||||||||||||||
| Acquired non-credit-deteriorated loans | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||
| Originated loans | 0.05 | % | 0.00 | % | 0.00 | % | 0.35 | % | 0.00 | % | 0.03 | % | 0.43 | % | ||||||||||||||
| Loans ending balance as a percentage of total loans, gross | ||||||||||||||||||||||||||||
| Loans individually evaluated for impairment | 0.53 | % | 0.02 | % | 0.00 | % | 0.59 | % | 0.00 | % | 0.00 | % | 1.14 | % | ||||||||||||||
| Loans collectively evaluated for impairment | 33.56 | % | 10.48 | % | 7.09 | % | 37.30 | % | 0.06 | % | 10.37 | % | 98.86 | % | ||||||||||||||
| Total | 34.09 | % | 10.50 | % | 7.09 | % | 37.89 | % | 0.06 | % | 10.37 | % | 100.00 | % |
54
Table of Contents
| Commercial Real Estate | Residential Real Estate | Construction, Land Development, and Other Land | Commercial and Industrial | Installment and Other | Lease Financing Receivables | Total | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31, 2022 | $ | 26,061 | $ | 3,140 | $ | 3,134 | $ | 41,889 | $ | 24 | $ | 7,676 | $ | 81,924 | ||||||||||||||
| Adjustment for acquired PCD loans | 8,230 | 660 | 97 | 1,609 | — | — | 10,596 | |||||||||||||||||||||
| Provision (recapture) for PCD loans | (1,319 | ) | (432 | ) | 101 | 414 | (1 | ) | — | (1,237 | ) | |||||||||||||||||
| Provision (recapture) for acquired non-credit-deteriorated loans | (1,666 | ) | 340 | 606 | 181 | 1 | (31 | ) | (569 | ) | ||||||||||||||||||
| Provision (recapture) for originated loans | 10,222 | (310 | ) | (1,032 | ) | 22,807 | 11 | 2,328 | 34,026 | |||||||||||||||||||
| Total provision | $ | 7,237 | $ | (402 | ) | $ | (325 | ) | $ | 23,402 | $ | 11 | $ | 2,297 | $ | 32,220 | ||||||||||||
| Charge-offs for PCD loans | (1,229 | ) | — | — | — | — | — | (1,229 | ) | |||||||||||||||||||
| Charge-offs for acquired non-credit deteriorated loans | — | — | — | — | — | — | — | |||||||||||||||||||||
| Charge-offs for originated loans | (8,500 | ) | (21 | ) | — | (15,411 | ) | (3 | ) | (2,437 | ) | (26,372 | ) | |||||||||||||||
| Total charge-offs | $ | (9,729 | ) | $ | (21 | ) | $ | — | $ | (15,411 | ) | $ | (3 | ) | $ | (2,437 | ) | $ | (27,601 | ) | ||||||||
| Recoveries for PCD loans | — | — | — | — | — | — | — | |||||||||||||||||||||
| Recoveries for acquired non-credit deteriorated loans | — | — | — | — | — | — | — | |||||||||||||||||||||
| Recoveries for originated loans | 1,438 | 118 | — | 2,293 | 4 | 694 | 4,547 | |||||||||||||||||||||
| Total recoveries | $ | 1,438 | $ | 118 | $ | — | $ | 2,293 | $ | 4 | $ | 694 | $ | 4,547 | ||||||||||||||
| Net (charge-offs) recoveries | (8,291 | ) | 97 | — | (13,118 | ) | 1 | (1,743 | ) | (23,054 | ) | |||||||||||||||||
| Balance at December 31, 2023 | $ | 33,237 | $ | 3,495 | $ | 2,906 | $ | 53,782 | $ | 36 | $ | 8,230 | $ | 101,686 | ||||||||||||||
| Ending ACL balances | ||||||||||||||||||||||||||||
| PCD loans | $ | 6,833 | $ | 902 | $ | 211 | $ | 2,069 | $ | 1 | $ | — | $ | 10,016 | ||||||||||||||
| Acquired non-credit-deteriorated loans | 2,070 | 636 | 607 | 1,410 | 2 | 3 | 4,728 | |||||||||||||||||||||
| Originated loans | 24,334 | 1,957 | 2,088 | 50,303 | 33 | 8,227 | 86,942 | |||||||||||||||||||||
| Balance at December 31, 2023 | $ | 33,237 | $ | 3,495 | $ | 2,906 | $ | 53,782 | $ | 36 | $ | 8,230 | $ | 101,686 | ||||||||||||||
| Loans individually evaluated for impairment | $ | 12,361 | $ | — | $ | — | $ | 14,880 | $ | — | $ | — | $ | 27,241 | ||||||||||||||
| Loans collectively evaluated for impairment | 20,876 | 3,495 | 2,906 | 38,902 | 36 | 8,230 | 74,445 | |||||||||||||||||||||
| Balance at December 31, 2023 | $ | 33,237 | $ | 3,495 | $ | 2,906 | $ | 53,782 | $ | 36 | $ | 8,230 | $ | 101,686 | ||||||||||||||
| Loans and leases ending balances | ||||||||||||||||||||||||||||
| Loans individually evaluated for impairment | $ | 64,339 | $ | 3,593 | $ | 813 | $ | 44,749 | $ | — | $ | — | $ | 113,494 | ||||||||||||||
| Loans collectively evaluated for impairment | 2,255,973 | 715,937 | 526,024 | 2,403,812 | 3,200 | 665,866 | 6,570,812 | |||||||||||||||||||||
| Total loans at December 31, 2023, gross | $ | 2,320,312 | $ | 719,530 | $ | 526,837 | $ | 2,448,561 | $ | 3,200 | $ | 665,866 | $ | 6,684,306 | ||||||||||||||
| Ratio of net charge-offs to average loans outstanding during the year | ||||||||||||||||||||||||||||
| PCD loans | 0.02 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.02 | % | ||||||||||||||
| Acquired non-credit-deteriorated loans | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||
| Originated loans | 0.12 | % | 0.00 | % | 0.00 | % | 0.22 | % | 0.00 | % | 0.02 | % | 0.36 | % | ||||||||||||||
| Loans ending balance as a percentage of total loans, gross | ||||||||||||||||||||||||||||
| Loans individually evaluated for impairment | 0.96 | % | 0.05 | % | 0.01 | % | 0.67 | % | 0.00 | % | 0.00 | % | 1.70 | % | ||||||||||||||
| Loans collectively evaluated for impairment | 33.75 | % | 10.70 | % | 7.87 | % | 35.96 | % | 0.05 | % | 9.96 | % | 98.30 | % | ||||||||||||||
| Total | 34.71 | % | 10.75 | % | 7.88 | % | 36.63 | % | 0.05 | % | 9.96 | % | 100.00 | % |
55
Table of Contents
Non-performing assets
Non-performing loans and leases include loans and leases 90 days past due and still accruing and loans and leases accounted for on a non-accrual basis. Non-performing assets consist of non-performing loans and leases plus other real estate owned. Non-accrual loans and leases as December 31, 2024 and 2023 totaled $62.1 million and $64.1 million, respectively. Non-accrual loans and leases include $9.9 million and $4.2 million of U.S. government guaranteed balances at December 31, 2024 and 2023, respectively.
Total OREO increased from $1.2 million as of December 31, 2023 to $5.2 million at December 31, 2024. The $4.0 million increase in OREO resulted primarily from transfers into OREO from non-performing loans and leases.
The following table sets forth the amounts of non-performing loans and leases, non-performing assets, and OREO at the dates indicated (dollars in thousands):
| December 31, 2024 | December 31, 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| Non-performing assets: | ||||||||
| Non-accrual loans and leases(1)(2) | $ | 62,076 | $ | 64,107 | ||||
| Past due loans and leases 90 days or more and still accruing interest | — | — | ||||||
| Total non-performing loans and leases | 62,076 | 64,107 | ||||||
| Other real estate owned | 5,170 | 1,200 | ||||||
| Total non-performing assets | $ | 67,246 | $ | 65,307 | ||||
| Total non-performing loans and leases as a percentage of total loans and leases | 0.90 | % | 0.96 | % | ||||
| Total non-accrual loans and leases as a percentage of total loans and leases | 0.90 | % | 0.96 | % | ||||
| Total non-performing assets as a percentage of total assets | 0.71 | % | 0.74 | % | ||||
| Allowance for credit losses - loans and leases, as a percentage of non-performing loans and leases | 157.85 | % | 158.62 | % | ||||
| Allowance for credit losses - loans and leases, as a percentage of non-accrual loans and leases | 157.85 | % | 158.62 | % | ||||
| Non-performing loans guaranteed by U.S. government: | ||||||||
| Non-accrual loans guaranteed | $ | 9,862 | $ | 4,154 | ||||
| Past due loans 90 days or more and still accruing interest guaranteed | — | — | ||||||
| Total non-performing loans guaranteed | $ | 9,862 | $ | 4,154 | ||||
| Total non-performing loans and leases not guaranteed as a percentage of total loans and leases | 0.76 | % | 0.90 | % | ||||
| Total non-accrual loans and leases not guaranteed as a percentage of total loans and leases | 0.76 | % | 0.90 | % | ||||
| Total non-performing assets not guaranteed as a percentage of total assets | 0.60 | % | 0.69 | % |
(1)
Includes $2.8 million and $406,000 of non-accrual loan modifications as of December 31, 2024 and 2023, respectively.
(2)
For the year ended December 31, 2024 and 2023, $6.3 million and $4.5 million, respectively, in interest income would have been recorded had non-accrual loans been current.
Total non-accrual loans decreased by $2.0 million between December 31, 2024 and 2023 primarily due to decreases in non-accrual commercial real estate and residential real estate, offset by increases to commercial and industrial and lease financing receivables. Total accruing loans past due decreased from $36.1 million at December 31, 2023 to $35.1 million at December 31, 2024, a decrease of $1.0 million. Refer to Note 5 of the notes to our audited consolidated financial statements contained in Item 8 of this report for further information.
56
Table of Contents
Deposits
We gather deposits primarily through each of our 45 branch locations in the Chicago metropolitan area and one branch in Wauwatosa, Wisconsin. Through our branch network, online, mobile and other banking channels, we offer a variety of deposit products including demand deposit accounts, interest-bearing products, savings accounts, and certificates of deposit. Small businesses are a significant source of low cost deposits as they value convenience, flexibility and access to local decision makers that are responsive to their needs.
Total deposits at December 31, 2024 were $7.5 billion, representing an increase of $281.6 million, or 3.9%, compared to $7.2 billion at December 31, 2023. Non-interest-bearing deposits were $1.8 billion, or 23.5% of total deposits, at December 31, 2024, a decrease of $149.8 million, or 7.9%, compared to $1.9 billion at December 31, 2023, or 26.6% of total deposits. Core deposits were 85.9% and 87.0% of total deposits at December 31, 2024 and 2023, respectively.
The following tables show the average balance amounts and the average contractual rates paid on our deposits for the periods indicated (dollars in thousands):
| For the Year Ended December 31, 2024 | For the Year Ended December 31, 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Average Balance | Average Rate | Average Balance | Average Rate | |||||||||||||
| Non-interest-bearing demand deposits | $ | 1,802,258 | 0.00 | % | $ | 1,965,663 | 0.00 | % | ||||||||
| Interest checking | 695,156 | 2.08 | % | 574,335 | 1.60 | % | ||||||||||
| Money market accounts | 2,344,309 | 3.45 | % | 1,802,675 | 2.99 | % | ||||||||||
| Savings | 506,889 | 0.14 | % | 585,820 | 0.15 | % | ||||||||||
| Time deposits (below $100,000) | 954,565 | 4.70 | % | 808,882 | 4.09 | % | ||||||||||
| Time deposits ($100,000 and above) | 1,070,377 | 4.80 | % | 659,954 | 3.69 | % | ||||||||||
| Total | $ | 7,373,554 | 2.61 | % | $ | 6,397,329 | 1.90 | % |
Our average cost of deposits was 261 basis points during the year ended December 31, 2024 compared to 190 basis points during the year ended December 31, 2023. This increase was primarily attributed to higher rates on interest-bearing deposits as a result of the interest rate environment, an increase in interest bearing deposits and corresponding decrease in non-interest-bearing deposits. The ratio of our average non-interest-bearing deposits to total average deposits was 24.4% as of December 31, 2024 compared to 30.7% as of December 31, 2023.
There were $364.8 million and $480.0 million of brokered deposits included in Time deposits of below $100,000 at December 31, 2024 and 2023, respectively. Brokered deposits were 4.9% and 6.7% of total deposits as of December 31, 2024 and 2023, respectively.
The following table shows time deposits by remaining maturity, and includes the uninsured portion related to such time deposits as of December 31, 2024 (dollars in thousands):
| Less than $250,000 | $250,000 or Greater | Total | Uninsured Portion | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Three months or less | $ | 524,061 | $ | 160,854 | $ | 684,915 | $ | 53,604 | |||||||
| Over three months through six months | 632,153 | 189,498 | 821,651 | 69,248 | |||||||||||
| Over six months through 12 months | 305,629 | 75,481 | 381,110 | 32,981 | |||||||||||
| Over 12 months | 36,434 | 8,778 | 45,212 | 3,528 | |||||||||||
| Total | $ | 1,498,277 | $ | 434,611 | $ | 1,932,888 | $ | 159,361 |
Total estimated uninsured deposits were $2.2 billion and $1.9 billion as of December 31, 2024 and 2023. As of December 31, 2024 and 2023, liquidity coverage of uninsured deposits was approximately 105% and 127%, respectively.
57
Table of Contents
Borrowed funds
In addition to deposits, we also utilize FHLB advances as a supplementary funding source to finance our operations. The Bank’s advances from the FHLB are collateralized by commercial, residential and multi-family real estate loans, and securities. At December 31, 2024 and 2023, we had maximum available borrowing capacity from the FHLB of $2.7 billion and $2.8 billion, respectively, subject to the availability of collateral.
At December 31, 2024, fixed-rate advances totaled $325.0 million, with an interest rate of 4.46% and maturity of January 2025. Total variable rate advances were $250.0 million at December 31, 2024, with an interest rate of 4.51% that may reset daily and mature in March 2025. The Company’s required investment in FHLB stock is $4.50 for every $100 in advances. Refer to Note 4—Securities in the consolidated financial statements included in Part II, Item 8 of this report, for additional discussion. The Bank’s maximum FHLB borrowing capacity is limited to 35% of total assets.
We have the capacity to borrow funds from the discount window of the FRB. We did not utilize the discount window during 2024 and there were no borrowings outstanding under the FRB discount window line as of December 31, 2024. We pledge loans as collateral for any borrowings under the FRB discount window.
During 2020, we issued $75.0 million in fixed-to-floating subordinated notes that mature on July 1, 2030. The subordinated notes bear a fixed interest rate of 6.00% until July 1, 2025 and a floating interest rate equal to a benchmark rate, which is expected to be three-month Secured Overnight Financing Rate plus 588 basis points thereafter until maturity. The transaction resulted in debt issuance costs of approximately $1.7 million that are being amortized over 10 years.
On January 17, 2024, the Company entered into a Letter Agreement with the Federal Reserve Bank of Chicago that allows the bank to access the Bank Term Funding Program ("BTFP"). On January 22, 2024, the Company opened an advance of $200.0 million from the FRB as part of the BTFP. Under the terms of the BTFP, the bank pledges securities to FRB Chicago as collateral for available advances. The advance carried a fixed interest rate of 4.91%. Advances under the BTFP were prepayable at any time without a prepayment penalty. On September 19, 2024, we repaid the BTFP advance in full.
On October 13, 2016, the Company entered into a $30.0 million revolving credit agreement with a correspondent bank. Through subsequent amendments, the revolving credit agreement was reduced to $15.0 million. The amended revolving line of credit bears interest at either SOFR plus 205 basis points or Prime Rate minus 75 basis points, not to be less than 2.00%, based on the Company’s election, which is required to be communicated at least three business days prior to the commencement of an interest period. If the Company fails to provide timely notification, the interest rate will be Prime Rate minus 75 basis points.
On May 24, 2024, the Company entered into the First Amendment to the Second Amended and Restated Term Loan and Revolving Credit Agreement (the "Amendment") with the lender, which is effective May 26, 2024, and provides for: (1) the renewal of the revolving line-of credit facility of up to $15.0 million, and (2) extending its maturity date to May 25, 2025, subject to the existing Negative Pledge Agreement dated October 11, 2018, as amended.
At December 31, 2024, the variable rate term loan had a $11.7 million outstanding balance and an interest rate of 6.83%. The variable rate term loan was paid in full in January 2025. At December 31, 2023, the variable rate term loan had a $18.3 million outstanding balance and an interest rate of 7.64%. At December 31, 2024 the line of credit had no outstanding balance. At December 31, 2023, the line of credit had a $11.3 million outstanding balance and an interest rate of 7.39%.
58
Table of Contents
The following table sets forth certain information regarding our borrowings at the dates and for the periods indicated (dollars in thousands):
| Year Ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||||||
| Federal Reserve Bank discount window borrowing: | ||||||||||||
| Average balance outstanding | $ | — | $ | — | $ | — | ||||||
| Maximum outstanding at any month-end period during the year | — | — | — | |||||||||
| Balance outstanding at end of period | — | — | — | |||||||||
| Weighted average interest rate during period | N/A | N/A | N/A | |||||||||
| Weighted average interest rate at end of period | N/A | N/A | N/A | |||||||||
| Federal Home Loan Bank advances: | ||||||||||||
| Average balance outstanding | $ | 259,809 | $ | 435,264 | $ | 436,618 | ||||||
| Maximum outstanding at any month-end period during the year | 670,000 | 675,000 | 735,000 | |||||||||
| Balance outstanding at end of period | 575,000 | 325,000 | 625,000 | |||||||||
| Weighted average interest rate during period(1) | 1.87 | % | 3.48 | % | 2.07 | % | ||||||
| Weighted average interest rate at end of period | 4.48 | % | 5.56 | % | 4.33 | % | ||||||
| Federal funds purchased: | ||||||||||||
| Average balance outstanding | $ | 348 | $ | 685 | $ | 630 | ||||||
| Maximum outstanding at any month-end period during the year | — | — | 45,000 | |||||||||
| Balance outstanding at end of period | — | — | — | |||||||||
| Weighted average interest rate during period | 6.05 | % | 5.30 | % | 2.32 | % | ||||||
| Weighted average interest rate at end of period | N/A | N/A | N/A | |||||||||
| Bank Term Funding Program | ||||||||||||
| Average balance outstanding | $ | 131,694 | $ | — | $ | — | ||||||
| Maximum outstanding at any month-end period during the year | 200,000 | — | — | |||||||||
| Balance outstanding at end of period | — | — | — | |||||||||
| Weighted average interest rate during period | 4.92 | % | N/A | N/A | ||||||||
| Weighted average interest rate at end of period | N/A | N/A | N/A | |||||||||
| Term loan | ||||||||||||
| Average balance outstanding | $ | 14,162 | $ | 9,557 | $ | — | ||||||
| Maximum outstanding at any month-end period during the year | 16,667 | 20,000 | — | |||||||||
| Balance outstanding at end of period | 11,667 | 18,333 | — | |||||||||
| Weighted average interest rate during period | 7.64 | % | 7.63 | % | N/A | |||||||
| Weighted average interest rate at end of period | 6.83 | % | 7.64 | % | N/A | |||||||
| Revolving line of credit: | ||||||||||||
| Average balance outstanding | $ | 1,322 | $ | 6,545 | $ | — | ||||||
| Maximum outstanding at any month-end period during the year | 7,500 | 15,000 | — | |||||||||
| Balance outstanding at end of period | — | 11,250 | — | |||||||||
| Weighted average interest rate during period | 10.49 | % | 7.72 | % | N/A | |||||||
| Weighted average interest rate at end of period(2) | N/A | 7.39 | % | N/A |
(1)
Net of pay-fixed interest rate swaps designated as cash flow hedges. Refer to Note 21 – Derivative Instruments and Hedge Activities of the notes to our audited consolidated financial statements contained in Item 8 of this report for further information.
(2)
We amended our existing revolving credit agreement with a correspondent lender in May 2024, which extended the maturity date to May 2025. The amended revolving line of credit bears interest at either the SOFR Rate plus 205 basis points or the Prime Rate minus 75 basis points, based on our election, which is required to be communicate to the lender at least three business days prior to the commencement of an interest period. If we fail to provide timely notification, the interest rate will be Prime Rate minus 75 basis points. See "Liquidity" below for further information regarding the revolving line of credit.
Customer repurchase agreements (sweeps)
Securities sold under agreements to repurchase represent a demand deposit product offered to customers that sweep balances in excess of the FDIC insurance limit into overnight repurchase agreements. We pledge securities as collateral for the repurchase agreements. Securities sold under agreements to repurchase were $32.1 million at December 31, 2024, compared to $40.6 million at December 31, 2023, a decrease of $8.5 million.
59
Table of Contents
Liquidity
We manage liquidity based upon factors that include the amount of core deposits as a percentage of total deposits, the level of diversification of our funding sources, the amount of non-deposit funding used to fund assets, the availability of unused funding sources, off-balance sheet obligations, the availability of assets readily converted into cash without undue loss, the amount of cash and liquid securities we hold and the re-pricing characteristics and maturities of our assets when compared to the re-pricing characteristics of our liabilities, the ability to securitize and sell certain pools of assets and other factors.
Our liquidity needs are primarily met by cash and investment securities positions, growth in deposits, cash flow from amortizing loan portfolios, and borrowings from the FHLB. For additional information regarding our operating, investing, and financing cash flows, see "Consolidated Statements of Cash Flows" in our audited consolidated financial statements contained in Item 8 of this report.
As of December 31, 2024, Byline Bank had maximum borrowing capacity from the FHLB of $3.3 billion and $792.3 million from the FRB. As of December 31, 2024, Byline Bank had open advances from the FHLB of $575.0 million and open letters of credit of $11.5 million, providing available aggregate borrowing capacity of $1.1 billion. In addition, Byline Bank had an uncommitted federal funds line available of $127.5 million at December 31, 2024.
As of December 31, 2023, Byline Bank had maximum borrowing capacity from the FHLB of $3.1 billion and $866.5 million from the FRB. As of December 31, 2023, Byline Bank had open advances from the FHLB of $325.0 million and open letters of credit of $19.7 million, providing available aggregate borrowing capacity of $1.6 billion. In addition, Byline Bank had an uncommitted federal funds line available of $135.0 million at December 31, 2023.
The Company is currently party to a revolving credit agreement with a correspondent bank with availability of up to $15.0 million that matures on May 25, 2025. The revolving line of credit bears interest at either SOFR plus 205 basis points or the Prime Rate minus 75 basis points, not to be less than 2.00%, based on the Company’s election, which is required to be communicated at least three business days prior to the commencement of an interest period. If the Company fails to provide timely notification, the interest rate will be Prime Rate minus 75 basis points. At December 31, 2023, the outstanding balance on the revolving line of credit was $11.3 million. At December 31, 2024 the line of credit had no outstanding balance. At December 31, 2024, the variable term loan had a $11.7 million outstanding balance and an interest rate of 6.83%. At December 31, 2023, the variable term loan had a $18.3 million outstanding balance and an interest rate of 7.64%.
There are regulatory limitations that affect the ability of Byline Bank to pay dividends to the Company. Refer to Note 20 of the notes to our audited consolidated financial statements contained in Item 8 of this report for additional information. Management believes that such limitations will not impact our ability to meet our ongoing short-term cash obligations.
As of December 31, 2024, we had outstanding commitments to extend credit of $2.0 billion, primarily related to unused credit lines and $10.9 million of commitments under operating lease agreements. For additional information regarding future financial commitments, refer to Notes 9 and 16 of the notes to our audited consolidated financial statements contained in Item 8 of this report for additional information.
We expect that our cash and liquidity resources will be generated by the operations of Byline Bank, which we expect to be sufficient to satisfy our liquidity and capital requirements for at least the next 12 months.
Capital resources
Stockholders’ equity at December 31, 2024 was $1.1 billion compared to $990.2 million at December 31, 2023, an increase of $101.3 million, or 10.2%. The increase was primarily due to increased retained earnings due to net income.
The Company and Byline Bank are subject to various regulatory capital requirements administered by federal banking regulators. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by federal banking regulators that, if undertaken, could have a direct material effect on our financial statements.
Under applicable bank regulatory capital requirements, each of the Company and Byline Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Byline Bank must also meet certain specific capital guidelines under the prompt corrective action framework. The capital amounts and classification are subject to qualitative judgments by the federal banking regulators about components, risk weightings and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and Byline Bank to maintain minimum amounts and ratios of CET1 capital, Tier 1 capital and total capital to risk-weighted assets and Tier 1 capital to average consolidated assets, (referred to as the "leverage ratio"), as defined under these capital requirements. For further information, see Item 1. "Business—Supervision and Regulation—Regulatory Capital Requirements", "Business—Supervision and Regulation—Prompt Corrective Action Framework" and Note 20 of the notes to our audited consolidated financial statements contained in Item 8 of this report for additional information. As of December 31, 2024, Byline Bank exceeded all applicable regulatory capital requirements and was considered "well-capitalized." There have been no conditions or events since December 31, 2024 that management believes have changed Byline Bank’s classifications.
60
Table of Contents
Off-balance sheet items and other financing arrangements
We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit, commercial letters of credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Statements of Financial Condition. The contractual or notional amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by Byline Bank upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral is primarily obtained in the form of commercial and residential real estate (including income producing commercial properties).
Letters of credit are conditional commitments issued by Byline Bank to guarantee the performance of a customer to a third-party. Those guarantees are primarily issued to support public and private borrowing arrangements, bond financing and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
Commitments to make loans are generally made for periods of 90 days or less. The fixed rate loan commitments have interest rates ranging from 1.00% to 15.00% and maturities up to 2052. Variable rate loan commitments have interest rates ranging from 4.00% to 17.75% and maturities up to 2053.
Our exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as for funded instruments. We do not anticipate any material losses as a result of the commitments and standby letters of credit.
We enter into interest rate swaps that are used to manage differences in the amount, timing, and duration of our known or expected cash receipts and its known or expected cash payments. We also enter into interest rate derivatives with certain qualified borrowers to facilitate the borrowers’ risk management strategies and concurrently entered into mirror-image derivatives with a third party counterparty.
We recognize derivative financial instruments at fair value regardless of the purpose or intent for holding the instrument. We record derivative assets and derivative liabilities on the Consolidated Statements of Financial Condition within other assets and other liabilities, respectively. Refer to Note 21 of the notes to our audited consolidated financial statements contained in Item 8 of this report for additional information. Because the derivative assets and liabilities recorded on the balance sheet at December 31, 2024 do not represent the amounts that may ultimately be paid under these contracts, these assets and liabilities are listed in the table below (dollars in thousands):
| December 31, 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair Value | ||||||||||||
| Notional | Asset | Liability | ||||||||||
| Interest rate swaps designated as cash flow hedges | $ | 650,000 | $ | 26,529 | $ | (52 | ) | |||||
| Other interest rate derivatives | 851,742 | 17,865 | (17,721 | ) | ||||||||
| Other credit derivatives | 17,146 | 7 | (12 | ) |
61
Table of Contents