{ "cik": 1866581, "cik_padded": "0001866581", "entityName": "Dutch Bros Inc.", "fiscal_years": [ { "accn": "0001866581-26-000006", "filed": "2026-02-13", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 241134000.0, "cash": 269404000.0, "eps_diluted": 0.64, "free_cash_flow": 54411000.0, "net_income": 79842000.0, "operating_cash_flow": 295545000.0, "operating_income": 161180000.0, "revenue": 1638159000.0, "stockholders_equity": 680818000.0, "total_assets": 3009314000.0, "total_liabilities": 2111445000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.101335452352905, "net_margin": 0.04873885868221583, "operating_margin": 0.0983909376318172, "revenue_growth_yoy": 0.2787976721584056, "roa_avg2y": 0.028978663795489218, "roa_period_end": 0.026531628138505986, "roe_avg2y": 0.1310833230037753, "roe_period_end": 0.11727363260078319 } }, { "accn": "0001866581-26-000006", "filed": "2026-02-13", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 221738000.0, "cash": 293354000.0, "eps_diluted": 0.34, "free_cash_flow": 24694000.0, "net_income": 35258000.0, "operating_cash_flow": 246432000.0, "operating_income": 106093000.0, "revenue": 1281015000.0, "stockholders_equity": 537369000.0, "total_assets": 2501085000.0, "total_liabilities": 1737220000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.232825116446985, "net_margin": 0.027523487234731837, "operating_margin": 0.08281948298809928, "revenue_growth_yoy": 0.3264100578187903, "roa_avg2y": 0.016533277687835794, "roa_period_end": 0.014097081866469952, "roe_avg2y": 0.07820217940499981, "roe_period_end": 0.06561227015328387 } }, { "accn": "0001866581-26-000006", "filed": "2026-02-13", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 228457000.0, "cash": 133545000.0, "eps_diluted": 0.03, "free_cash_flow": -88542000.0, "net_income": 1718000.0, "operating_cash_flow": 139915000.0, "operating_income": 46222000.0, "revenue": 965776000.0, "stockholders_equity": 364345000.0, "total_assets": 1764010000.0, "total_liabilities": 1088089000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.9864249543701713, "net_margin": 0.0017788804029091631, "operating_margin": 0.047859959245208, "revenue_growth_yoy": 0.30684752074391214, "roa_avg2y": 0.0011645996942756332, "roa_period_end": 0.0009739173814207403, "roe_avg2y": 0.0069630347158753545, "roe_period_end": 0.004715311037615447 } }, { "accn": "0001866581-25-000048", "filed": "2025-02-13", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 187880000.0, "cash": 20178000.0, "eps_diluted": -0.09, "free_cash_flow": -127997000.0, "net_income": -4753000.0, "operating_cash_flow": 59883000.0, "operating_income": -2612000.0, "revenue": 739012000.0, "stockholders_equity": 129118000.0, "total_assets": 1186360000.0, "total_liabilities": 934384000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 7.236667234622593, "net_margin": -0.006431559974668882, "operating_margin": -0.0035344486963675825, "revenue_growth_yoy": 0.4843294314246921, "roa_avg2y": -0.005463030010459409, "roa_period_end": -0.004006372433325466, "roe_avg2y": -0.042506953325522956, "roe_period_end": -0.03681128889852693 } }, { "accn": "0001866581-24-000038", "filed": "2024-02-23", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 118444000.0, "cash": 18506000.0, "eps_diluted": -0.28, "free_cash_flow": -38069000.0, "net_income": -12679000.0, "operating_cash_flow": 80375000.0, "operating_income": -111226000.0, "revenue": 497876000.0, "stockholders_equity": 94516000.0, "total_assets": 553700000.0, "total_liabilities": 339971000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.5969677091709342, "net_margin": -0.025466180334059084, "operating_margin": -0.2234010074797741, "revenue_growth_yoy": 0.5206360162852421, "roa_avg2y": -0.031176884991744112, "roa_period_end": -0.02289868159653242, "roe_avg2y": -0.1487220391071282, "roe_period_end": -0.13414659951754201 } }, { "accn": "0001866581-23-000038", "filed": "2023-02-27", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 40575000.0, "cash": 31640000.0, "free_cash_flow": 12974000.0, "net_income": 0.0, "operating_cash_flow": 53549000.0, "operating_income": 11000000.0, "revenue": 327413000.0, "stockholders_equity": 75990000.0, "total_assets": 259659000.0, "total_liabilities": 183669000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.417015396762732, "net_margin": 0.0, "operating_margin": 0.0335967111873994, "revenue_growth_yoy": 0.3735610484628809, "roa_period_end": 0.0, "roe_period_end": 0.0 } }, { "accn": "0001866581-22-000020", "filed": "2022-03-11", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD" }, "fundamentals": { "capex": 39465000.0, "free_cash_flow": 17237000.0, "net_income": 0.0, "operating_cash_flow": 56702000.0, "operating_income": 30297000.0, "revenue": 238368000.0 }, "period_end": "2019-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio" }, "ratios": { "net_margin": 0.0, "operating_margin": 0.12710179218687073 } } ], "latest_filing": { "accn": "0001866581-26-000006", "filed": "2026-02-13", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "5810", "sic_description": "Retail-Eating & Drinking Places", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001866581.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001866581.json" }, "ticker": "BROS" }