{ "cik": 9092, "cik_padded": "0000009092", "entityName": "BADGER METER INC", "fiscal_years": [ { "accn": "0001193125-26-054739", "filed": "2026-02-17", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 15002000.0, "capex": 14026000.0, "cost_of_revenue": 534593000.0, "dividends_paid": 43529000.0, "eps_diluted": 4.79, "free_cash_flow": 169672000.0, "gross_profit": 382070000.0, "net_income": 141634000.0, "operating_cash_flow": 183698000.0, "operating_income": 183421000.0, "revenue": 916663000.0, "stockholders_equity": 713294000.0, "total_assets": 973577000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4168053035848507, "net_margin": 0.15451043622356309, "operating_margin": 0.20009643674938335, "payout_ratio": 0.307334397108039, "revenue_growth_yoy": 0.10901231371543195, "roa_avg2y": 0.15825116341432074, "roa_period_end": 0.14547796424936085, "roe_avg2y": 0.21467405719932764, "roe_period_end": 0.1985632852652623 } }, { "accn": "0001193125-26-054739", "filed": "2026-02-17", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 12818000.0, "cost_of_revenue": 497374000.0, "dividends_paid": 35847000.0, "eps_diluted": 4.23, "free_cash_flow": 142216000.0, "gross_profit": 329184000.0, "net_income": 124942000.0, "operating_cash_flow": 155034000.0, "operating_income": 157936000.0, "revenue": 826558000.0, "stockholders_equity": 606232000.0, "total_assets": 816413000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3982588033749598, "net_margin": 0.15115938627416345, "operating_margin": 0.19107673024760513, "payout_ratio": 0.28690912583438716, "revenue_growth_yoy": 0.17476890015804614, "roa_avg2y": 0.16296796779823286, "roa_period_end": 0.15303773947744584, "roe_avg2y": 0.2225713761474427, "roe_period_end": 0.206096016046662 } }, { "accn": "0001193125-26-054739", "filed": "2026-02-17", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 12003000.0, "cost_of_revenue": 427154000.0, "dividends_paid": 29052000.0, "eps_diluted": 3.14, "free_cash_flow": 98114000.0, "gross_profit": 276438000.0, "net_income": 92598000.0, "operating_cash_flow": 110117000.0, "operating_income": 118049000.0, "revenue": 703592000.0, "stockholders_equity": 516482000.0, "total_assets": 716919000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3928953143298957, "net_margin": 0.1316075225414729, "operating_margin": 0.1677804750480392, "payout_ratio": 0.3137432773926003, "revenue_growth_yoy": 0.24404492474821773, "roa_avg2y": 0.1403036138809636, "roa_period_end": 0.1291610349286321, "roe_avg2y": 0.19313299350091354, "roe_period_end": 0.17928601577596118 } }, { "accn": "0001193125-26-054739", "filed": "2026-02-17", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 427000.0, "capex": 5891000.0, "cost_of_revenue": 345598000.0, "dividends_paid": 24881000.0, "eps_diluted": 2.26, "free_cash_flow": 76560000.0, "gross_profit": 219970000.0, "net_income": 66496000.0, "operating_cash_flow": 82451000.0, "operating_income": 87295000.0, "revenue": 565568000.0, "stockholders_equity": 442422000.0, "total_assets": 603047000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3889364320470748, "net_margin": 0.11757383727509335, "operating_margin": 0.15434925596922033, "payout_ratio": 0.3741728825794033, "revenue_growth_yoy": 0.11949770189113972, "roa_avg2y": 0.11729085914107941, "roa_period_end": 0.11026669563068882, "roe_avg2y": 0.15729539723616545, "roe_period_end": 0.15029993987640758 } }, { "accn": "0000950170-25-020889", "filed": "2025-02-14", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 460000.0, "capex": 6746000.0, "cost_of_revenue": 299714000.0, "dividends_paid": 22155000.0, "eps_diluted": 2.08, "free_cash_flow": 80764000.0, "gross_profit": 205484000.0, "net_income": 60884000.0, "operating_cash_flow": 87510000.0, "operating_income": 78723000.0, "revenue": 505198000.0, "stockholders_equity": 403070000.0, "total_assets": 530818000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.40673953578596905, "net_margin": 0.12051512476296422, "operating_margin": 0.15582603256544958, "payout_ratio": 0.36388870639248405, "revenue_growth_yoy": 0.1871815840430132, "roa_avg2y": 0.12152070536458308, "roa_period_end": 0.11469844654853453, "roe_avg2y": 0.1593135940151427, "roe_period_end": 0.15105068598506463 } }, { "accn": "0000950170-24-016245", "filed": "2024-02-16", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 3116000.0, "capex": 9059000.0, "cost_of_revenue": 257295000.0, "dividends_paid": 20340000.0, "eps_diluted": 1.69, "free_cash_flow": 80519000.0, "gross_profit": 168249000.0, "net_income": 49343000.0, "operating_cash_flow": 89578000.0, "operating_income": 65156000.0, "revenue": 425544000.0, "stockholders_equity": 361259000.0, "total_assets": 471217000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.39537392138063276, "net_margin": 0.11595275694170287, "operating_margin": 0.15311225161205422, "payout_ratio": 0.4122165251403441, "revenue_growth_yoy": 0.0021642625846335, "roa_avg2y": 0.11049702724188509, "roa_period_end": 0.10471396405477731, "roe_avg2y": 0.14254246909336196, "roe_period_end": 0.13658621653716585 } }, { "accn": "0001564590-22-006284", "filed": "2023-02-22", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 5207000.0, "capex": 7496000.0, "cost_of_revenue": 261097000.0, "dividends_paid": 18595000.0, "eps_diluted": 1.61, "free_cash_flow": 73218000.0, "gross_profit": 163528000.0, "net_income": 47177000.0, "operating_cash_flow": 80714000.0, "operating_income": 62148000.0, "revenue": 424625000.0, "stockholders_equity": 331068000.0, "total_assets": 421893000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3851115690314984, "net_margin": 0.1111027377097439, "operating_margin": 0.14635972917279952, "payout_ratio": 0.3941539309409246, "revenue_growth_yoy": -0.020996836756338014, "roa_avg2y": 0.11583090264478556, "roa_period_end": 0.11182219188277596, "roe_avg2y": 0.14868942955161835, "roe_period_end": 0.14249942609977406 } }, { "accn": "0001564590-22-006284", "filed": "2022-02-23", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 4795000.0, "capex": 8643000.0, "cost_of_revenue": 271383000.0, "dividends_paid": 16265000.0, "eps_diluted": 0.95, "free_cash_flow": 51707000.0, "gross_profit": 162349000.0, "net_income": 27790000.0, "operating_cash_flow": 60350000.0, "operating_income": 56869000.0, "revenue": 433732000.0, "stockholders_equity": 303503000.0, "total_assets": 392691000.0 }, "period_end": "2018-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3743071758597475, "net_margin": 0.06407182315346804, "operating_margin": 0.13111552756079792, "payout_ratio": 0.5852824757106873, "revenue_growth_yoy": 0.07775569028923567, "roa_avg2y": 0.07085507981713832, "roa_period_end": 0.0707681102953722, "roe_avg2y": 0.0956700605038256, "roe_period_end": 0.0915641690526947 } }, { "accn": "0001564590-21-008150", "filed": "2021-02-24", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 4402000.0, "capex": 15069000.0, "cost_of_revenue": 246694000.0, "dividends_paid": 14215000.0, "eps_diluted": 1.19, "free_cash_flow": 34682000.0, "gross_profit": 155746000.0, "net_income": 34571000.0, "operating_cash_flow": 49751000.0, "operating_income": 56595000.0, "revenue": 402440000.0, "stockholders_equity": 277452000.0, "total_assets": 391727000.0 }, "period_end": "2017-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3870042739290329, "net_margin": 0.08590348871881522, "operating_margin": 0.14062965907961436, "payout_ratio": 0.4111827832576437, "revenue_growth_yoy": 0.022041289005259534, "roa_avg2y": 0.09325542940225998, "roa_period_end": 0.08825278829388834, "roe_avg2y": 0.12956165056093663, "roe_period_end": 0.12460173291235961 } }, { "accn": "0001564590-20-005707", "filed": "2020-02-21", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 10596000.0, "cost_of_revenue": 243185000.0, "dividends_paid": 12461000.0, "eps_diluted": 1.11, "free_cash_flow": 45589000.0, "gross_profit": 150576000.0, "net_income": 32295000.0, "operating_cash_flow": 56185000.0, "operating_income": 52672000.0, "revenue": 393761000.0, "stockholders_equity": 256209000.0, "total_assets": 349699000.0 }, "period_end": "2016-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.38240455504735105, "net_margin": 0.08201675635728271, "operating_margin": 0.1337664217634555, "payout_ratio": 0.3858492026629509, "roa_period_end": 0.0923508503026889, "roe_period_end": 0.12604943620247533 } } ], "latest_filing": { "accn": "0001193125-26-054739", "filed": "2026-02-17", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3824", "sic_description": "Totalizing Fluid Meters & Counting Devices", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000009092.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000009092.json" }, "ticker": "BMI" }