BANC OF CALIFORNIA, INC. (BANC) FY 2022 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Critical Accounting Estimates
We follow accounting and reporting policies and procedures that conform, in all material respects, to GAAP and to practices generally applicable to the financial services industry, the most significant of which are described in Note 1 — Summary of Significant Accounting Policies of the Notes to Consolidated Financial Statements included in Item 8. The preparation of Consolidated Financial Statements in conformity with GAAP requires management to make judgments and accounting estimates that affect the amounts reported for assets, liabilities, revenues and expenses on the Consolidated Financial Statements and accompanying notes, and amounts disclosed as contingent assets and liabilities. While we base estimates on historical experience, current information and other factors deemed to be relevant, actual results could differ from those estimates.
Accounting estimates are necessary in the application of certain accounting policies and procedures that are particularly susceptible to significant change. Critical accounting policies are defined as those that require the most complex or subjective judgment and are reflective of significant uncertainties, and could potentially result in materially different results under different assumptions and conditions. Management has identified our most critical accounting policies and accounting estimates as: allowance for credit losses, business combinations, valuation of acquired loans, goodwill and deferred income taxes. See Note 1 — Summary of Significant Accounting Policies of the Notes to Consolidated Financial Statements included in Item 8 for a description of these policies.
Allowance for Credit Losses (“ACL”). The ACL is estimated on a quarterly basis and represents management’s estimate of CECL in our loan portfolio. The ACL estimate is based on the accounting standard commonly known as CECL. Under the CECL method, pools of loans with similar risk characteristics are collectively evaluated while loans that no longer share risk characteristics with loan pools are evaluated individually. Collective loss estimates are determined by applying loss factors, designed to estimate current expected credit losses, to amortized cost balances over the remaining life of the collectively evaluated portfolio. The allowance for loan losses includes qualitative adjustments to bring the allowance to the level management believes is appropriate based on factors that have not otherwise been fully accounted for, including those described in the federal banking agencies' joint interagency policy statement on ALL. These factors include, among others, inherent imprecision in forecasting economic variables, including determining the depth and duration of economic cycles and their impact to relevant economic variables; qualitative adjustments based on our evaluation of different forecast scenarios and known recent events impacting relevant economic variables; data factors that address the risk that certain model inputs may not reflect all available information including (i) risk factors that have not been fully addressed in internal risk ratings, (ii) changes in lending policies and procedures, (iii) changes in the level and quality of experience held by lending management, (iv) imprecision in the risk rating system and (v) limitations in data available for certain loan portfolios. The ACL process also includes challenging and calibrating the model and model results against observed information, trends and events within the loan portfolio, among others. The ACL and provision for credit losses include amounts and changes from both the allowance for loan losses and the reserve for unfunded noncancellable loan commitments.
Business Combinations. Business combinations are accounted for using the acquisition method of accounting under ASC Topic 805, Business Combinations. Under the acquisition method, we measure the identifiable assets acquired, including identifiable intangible assets, and liabilities assumed in a business combination at fair value on acquisition date. Goodwill is generally determined as the excess of the fair value of the consideration transferred, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date.
We allocate the fair value of the purchase consideration to the assets acquired and liabilities assumed based on their estimated fair values at the acquisition date. The fair values of other intangibles are determined utilizing information available near the acquisition date based on expectations and assumptions that are deemed reasonable by management. The estimates used to determine the fair values of assets and liabilities acquired in a business combination can be complex and require judgment, as such we typically engage third-party valuation specialists for significant items.
For example, we generally value core deposit intangible assets using a discounted cash flow approach, which require a number of critical estimates that include, but are not limited to, future expected cash flows from depositor relationships, expected "decay" rates, and the determination of discount rates. We use the multi-period excess earnings method to value developed technology, the foregone cash flow method to value client relationships, and the relief from royalty method to value trademarks. Non-compete agreements are estimated using a with and without scenario where cash flows are projected through the term of the non-compete agreement assuming the agreement is in place and compare to cash flows assuming it is not in place. In valuing these intangibles, we make forward looking assumptions regarding expected future revenues and expenses to develop the underlying forecasts, applied contributory asset charges, discount rates, useful lives and other estimates. These critical estimates are difficult to predict and may result in impairment charges in future periods if actual results materially differ from the estimated assumptions utilized in our initial valuation of net assets and liabilities acquired.
38
Table of Contents
Goodwill. Goodwill represents the excess purchase price of businesses acquired over the fair value of the identifiable net assets acquired. Goodwill is not subject to amortization and is evaluated for impairment at least annually, normally during the fourth fiscal quarter, or more frequently in the interim if events occur or circumstances change indicating impairment may have occurred. The determination of whether impairment has occurred is based on an assessment of several factors, including, but not limited to, operating results, business plans, economic projections, anticipated future cash flows, and current market data. Any impairment identified as part of this testing is recognized through a charge to noninterest expense.
The assessment of impairment discussed above incorporate inherent uncertainties, including projected operating results and future market conditions, which are often difficult to predict and may result in impairment charges in future periods if actual results materially differ from the estimated assumptions utilized in our forecasts.
Acquired Loans. At acquisition date, loans are evaluated to determine whether they meet the criteria of a PCD loan. PCD loans are loans that in management's judgment have experienced more than insignificant deterioration in credit quality since origination. Factors that indicate a loan may have experienced more than insignificant credit deterioration include delinquency, downgrades in credit rating, non-accrual status, and other negative factors identified by management at the time of initial assessment. PCD loans are initially recorded at fair value, with the resulting non-credit discount or premium being amortized or accreted into interest income using the interest method. In addition to the fair value adjustment, at the date of acquisition, an ACL is established with a corresponding increase to the overall acquired loan balance. This initial ACL is determined using our application of the CECL method.
Acquired loans that are not considered PCD loans (“non-PCD loans”) are also recognized at fair value at the acquisition date, with the resulting credit and non-credit discount or premium being amortized or accreted into interest income using the interest method. In addition to the fair value adjustment, at the time of acquisition, we establish an initial ACL for acquired non-PCD loans through a charge to the provision for credit losses. This initial ACL is determined using our application of the CECL method.
Subsequent to acquisition date, the ACL for both PCD and non-PCD loans is determined using the same methodology to determine current expected credit losses that is applied to all other loans in our portfolio.
The estimates used to determine the fair values of PCD and non-PCD acquired loans can be complex and require significant judgment regarding items such as default rates, timing and amount of future cash flows, prepayment rates and other factors. These critical estimates are difficult to predict and may result in provisions for credit losses in future periods if actual losses materially differ from the estimated assumptions utilized in our initial valuation of acquired loans.
Deferred Income Taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Deferred tax assets are also recognized for operating loss and tax credit carryforwards. Accounting guidance requires that companies assess whether a valuation allowance should be established against the deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all, of the deferred tax asset will not be realized. In assessing the realization of deferred tax assets, management evaluates both positive and negative evidence on a quarterly basis, including the consideration of several sources of future taxable income, such as future reversal of existing taxable temporary differences, future taxable income exclusive of reversing temporary differences and carryforwards, taxable income in prior carryback year(s), and future tax planning strategies.
Although we believe our assessments of the realizability of deferred income taxes are reasonable, no assurance can be given that their realizability will not be different from that which is reflected in our net deferred tax asset balance.
Tax positions that are uncertain but meet a "more-likely-than-not" recognition threshold are initially and subsequently measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position meets the more likely than not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management's judgment.
We regularly assess the likelihood of adverse outcomes resulting from these examinations to determine the adequacy of our provision for income taxes. Although we believe our reserves are reasonable, no assurance can be given that the final tax outcome of these matters will not be different from that which is reflected in our historical income tax provisions and accruals. We adjust these reserves in light of changing facts and circumstances, such as the closing of a tax audit or the refinement of an estimate. To the extent that the final tax outcome of these matters is different than the amounts recorded, such differences will affect the provision for income taxes in the period in which such determination is made.
39
Table of Contents
Recent Accounting Pronouncements
See Note 1 — Summary of Significant Accounting Policies of the Notes to Consolidated Financial Statements included in Item 8 for information on recent accounting pronouncements and their expected impact, if any, on our consolidated financial statements.
Non-GAAP Measures
Under Item 10(e) of SEC Regulation S-K, public companies disclosing financial measures in filings with the SEC that are not calculated in accordance with GAAP must also disclose, along with each non-GAAP financial measure, certain additional information, including a presentation of the most directly comparable GAAP financial measure, a reconciliation of the non-GAAP financial measure to the most directly comparable GAAP financial measure, as well as a statement of the reasons why the company's management believes that presentation of the non-GAAP financial measure provides useful information to investors regarding the company's financial condition and results of operations and, to the extent material, a statement of the additional purposes, if any, for which the company's management uses the non-GAAP financial measure.
Tangible assets, tangible equity, tangible common equity, tangible equity to tangible assets, tangible common equity to tangible assets, tangible common equity per share, return on average tangible common equity, adjusted noninterest income, adjusted noninterest expense, adjusted noninterest income to adjusted total revenue, adjusted noninterest expense to average total assets, PTPP income, adjusted PTPP income, PTPP income ROAA, adjusted PTPP income ROAA, efficiency ratio, adjusted efficiency ratio, adjusted net income, adjusted net income available to common stockholders, adjusted diluted EPS and adjusted ROAA constitute supplemental financial information determined by methods other than in accordance with GAAP. These non-GAAP measures are used by management in our analysis of our performance.
Tangible assets and tangible equity are calculated by subtracting goodwill and other intangible assets from total assets and total equity. Tangible common equity is calculated by subtracting preferred stock from tangible equity. Return on average tangible common equity is computed by dividing net income (loss) available to common stockholders, after adjustment for amortization of intangible assets, by average tangible common equity. Banking regulators also exclude goodwill and other intangible assets from stockholders' equity when assessing the capital adequacy of a financial institution.
PTPP income is calculated by adding net interest income and noninterest income (total revenue) and subtracting noninterest expense. Adjusted PTPP income is calculated by adding net interest income and adjusted noninterest income (adjusted total revenue) and subtracting adjusted noninterest expense. PTPP income ROAA is computed by dividing annualized PTPP income by average assets. Adjusted PTPP income ROAA is computed by dividing annualized adjusted PTPP income by average assets. Efficiency ratio is computed by dividing noninterest expense by total revenue. Adjusted efficiency ratio is computed by dividing adjusted noninterest expense by adjusted total revenue.
Adjusted net income is calculated by adjusting net income for tax-effected noninterest income and noninterest expense adjustments and the tax impact from the exercise of stock appreciation rights for the periods indicated. Adjusted ROAA is computed by dividing annualized adjusted net income by average assets. Adjusted net income (loss) available to common stockholders is computed by removing the impact of preferred stock redemptions from adjusted net income. Adjusted diluted EPS is computed by dividing adjusted net income available to common stockholders by the weighted average diluted common shares outstanding.
Management believes the presentation of these financial measures adjusting the impact of these items provides useful supplemental information that is essential to a proper understanding of the financial results and operating performance of the Company. This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
40
Table of Contents
The following tables provide reconciliations of the non-GAAP measures with financial measures defined by GAAP.
| December 31, | ||||||
|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share data)(Unaudited) | 2022 | 2021 | ||||
| Tangible common equity, and tangible common equity to tangible assets ratio | ||||||
| Total assets | $ | 9,197,016 | $ | 9,393,743 | ||
| Less goodwill | (114,312) | (94,301) | ||||
| Less other intangible assets | (7,526) | (6,411) | ||||
| Tangible assets(1) | $ | 9,075,178 | $ | 9,293,031 | ||
| Total stockholders' equity | $ | 959,618 | $ | 1,065,290 | ||
| Less preferred stock | — | (94,956) | ||||
| Total common stockholders' equity | $ | 959,618 | $ | 970,334 | ||
| Total stockholders' equity | $ | 959,618 | $ | 1,065,290 | ||
| Less goodwill | (114,312) | (94,301) | ||||
| Less other intangible assets | (7,526) | (6,411) | ||||
| Tangible equity(1) | 837,780 | 964,578 | ||||
| Less preferred stock | — | (94,956) | ||||
| Tangible common equity(1) | $ | 837,780 | $ | 869,622 | ||
| Total stockholders' equity to total assets | 10.43 | % | 11.34 | % | ||
| Tangible equity to tangible assets(1) | 9.23 | % | 10.38 | % | ||
| Tangible common equity to tangible assets(1) | 9.23 | % | 9.36 | % | ||
| Common shares outstanding | 58,544,534 | 62,188,206 | ||||
| Class B non-voting non-convertible common shares outstanding | 477,321 | 477,321 | ||||
| Total common shares outstanding | 59,021,855 | 62,665,527 | ||||
| Book value per common share | $ | 16.26 | $ | 15.48 | ||
| Tangible common equity per share(1) | $ | 14.19 | $ | 13.88 |
(1)Non-GAAP measure.
41
Table of Contents
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands)(Unaudited) | 2022 | 2021 | 2020 | |||||||
| Return on tangible common equity | ||||||||||
| Average total stockholders' equity | $ | 992,252 | $ | 896,988 | $ | 882,050 | ||||
| Less average preferred stock | (18,731) | (112,201) | (186,209) | |||||||
| Average common stockholders' equity | 973,521 | 784,787 | 695,841 | |||||||
| Less average goodwill | (100,715) | (49,688) | (37,144) | |||||||
| Less average other intangible assets | (5,884) | (2,924) | (3,392) | |||||||
| Average tangible common equity(1) | $ | 866,922 | $ | 732,175 | $ | 655,305 | ||||
| Net income | $ | 120,939 | $ | 62,346 | $ | 12,574 | ||||
| Net income (loss) available to common stockholders | $ | 115,772 | $ | 50,563 | $ | (1,103) | ||||
| Add amortization of intangible assets | 1,705 | 1,276 | 1,518 | |||||||
| Less tax effect on amortization of intangible assets(2) | (504) | (377) | (449) | |||||||
| Net income available to common stockholders after adjustments for intangible assets(1) | $ | 116,973 | $ | 51,462 | $ | (34) | ||||
| Return on average equity | 12.19 | % | 6.95 | % | 1.43 | % | ||||
| Return on average tangible common equity(1) | 13.49 | % | 7.03 | % | (0.01) | % |
(1)Non-GAAP measure.
(2)Adjustments shown at a statutory tax rate of 29.6%.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands)(Unaudited) | 2022 | 2021 | 2020 | |||||||
| Adjusted noninterest income and expense | ||||||||||
| Total noninterest income | $ | 17,350 | $ | 19,376 | $ | 18,870 | ||||
| Noninterest income adjustments: | ||||||||||
| Net loss (gain) on sale of securities available-for-sale | 7,692 | — | (2,011) | |||||||
| Adjusted noninterest income(1) | $ | 25,042 | $ | 19,376 | $ | 16,859 | ||||
| Total noninterest expense | $ | 194,373 | $ | 183,678 | $ | 199,385 | ||||
| Noninterest expense adjustments: | ||||||||||
| Naming rights termination | — | — | (26,769) | |||||||
| Extinguishment of debt | — | — | (2,515) | |||||||
| Indemnified legal (fees) recoveries | (497) | 2,073 | 673 | |||||||
| Acquisition, integration and transaction costs | (2,080) | (15,869) | — | |||||||
| Noninterest expense adjustments before (loss) gain on alternative energy partnership investments | (2,577) | (13,796) | (28,611) | |||||||
| (Loss) gain in alternative energy partnership investments | (2,313) | 204 | 365 | |||||||
| Total noninterest expense adjustments | (4,890) | (13,592) | (28,246) | |||||||
| Adjusted noninterest expense(1) | $ | 189,483 | $ | 170,086 | $ | 171,139 | ||||
| Average assets | $ | 9,350,054 | $ | 8,294,004 | $ | 7,689,016 | ||||
| Noninterest income to total revenue | 5.23 | % | 7.09 | % | 7.75 | % | ||||
| Adjusted noninterest income to adjusted total revenue(1) | 7.38 | % | 7.09 | % | 6.98 | % | ||||
| Noninterest expense to average total assets | 2.08 | % | 2.21 | % | 2.59 | % | ||||
| Adjusted noninterest expense to average total assets(1) | 2.03 | % | 2.05 | % | 2.23 | % |
(1)Non-GAAP measure.
42
Table of Contents
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands)(Unaudited) | 2022 | 2021 | 2020 | |||||||
| Adjusted pre-tax pre-provision income | ||||||||||
| Net interest income | $ | 314,365 | $ | 253,778 | $ | 224,594 | ||||
| Noninterest income | 17,350 | 19,376 | 18,870 | |||||||
| Total revenue | 331,715 | 273,154 | 243,464 | |||||||
| Noninterest expense | 194,373 | 183,678 | 199,385 | |||||||
| Pre-tax pre-provision income(1) | $ | 137,342 | $ | 89,476 | $ | 44,079 | ||||
| Total revenue | $ | 331,715 | $ | 273,154 | $ | 243,464 | ||||
| Total noninterest income adjustments | 7,692 | — | (2,011) | |||||||
| Adjusted total revenue(1) | 339,407 | 273,154 | 241,453 | |||||||
| Adjusted noninterest expense(1) | 189,483 | 170,086 | 171,139 | |||||||
| Adjusted pre-tax pre-provision income(1) | $ | 149,924 | $ | 103,068 | $ | 70,314 | ||||
| Average assets | $ | 9,350,054 | $ | 8,294,004 | $ | 7,689,016 | ||||
| Pre-tax pre-provision income ROAA(1) | 1.47 | % | 1.08 | % | 0.57 | % | ||||
| Adjusted pre-tax pre-provision income ROAA(1) | 1.60 | % | 1.24 | % | 0.91 | % | ||||
| Efficiency ratio(1) | 58.60 | % | 67.24 | % | 81.90 | % | ||||
| Adjusted efficiency ratio(1) | 55.83 | % | 62.27 | % | 70.88 | % |
(1)Non-GAAP measure.
43
Table of Contents
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| Adjusted net income | ||||||||||
| Net income (1)(2)(3) | $ | 120,939 | $ | 62,346 | $ | 12,574 | ||||
| Adjustments: | ||||||||||
| Noninterest income adjustments | 7,692 | — | (2,011) | |||||||
| Noninterest expense adjustments | 4,890 | 13,592 | 28,246 | |||||||
| Tax impact of adjustments above(4) | (3,720) | (4,018) | (7,757) | |||||||
| Tax impact from exercise of stock appreciation rights | — | (2,093) | — | |||||||
| Adjustments to net income | 8,862 | 7,481 | 18,478 | |||||||
| Adjusted net income(5) | $ | 129,801 | $ | 69,827 | $ | 31,052 | ||||
| Average assets | $ | 9,350,054 | $ | 8,294,004 | $ | 7,689,016 | ||||
| ROAA | 1.29 | % | 0.75 | % | 0.16 | % | ||||
| Adjusted ROAA(5) | 1.39 | % | 0.84 | % | 0.40 | % | ||||
| Adjusted net income available to common stockholders | ||||||||||
| Net income (loss) available to common stockholders | $ | 115,772 | $ | 50,563 | $ | (1,103) | ||||
| Adjustments to net income | 8,862 | 7,481 | 18,478 | |||||||
| Adjustments for impact of preferred stock redemption | 3,747 | 3,347 | (568) | |||||||
| Adjusted net income available to common stockholders(5) | $ | 128,381 | $ | 61,391 | $ | 16,807 | ||||
| Average diluted common shares | 61,175,108 | 53,302,926 | 50,182,096 | |||||||
| Diluted EPS | $ | 1.89 | $ | 0.95 | $ | (0.02) | ||||
| Adjusted diluted EPS(5)(6) | $ | 2.10 | $ | 1.15 | $ | 0.33 |
(1)Net income for the years ended December 31, 2022, 2021 and 2020 include a $(7.7) million, zero and $2.0 million pre-tax (loss) gain on sale of securities.
(2)Net income for the year ended December 31, 2022 includes a $31.3 million pre-tax reversal of credit losses due to the recovery from the settlement of a previously charged-off loan; there is no similar recovery in any of the other periods presented. The Bank previously recognized a $35.1 million charge-off for this loan during the third quarter of 2019.
(3)Net income for the year ended December 31, 2021 includes an $11.3 million pre-tax charge for the expected lifetime credit losses for non-PCD loans acquired in the PMB Acquisition.
(4)Tax impact of adjustments shown at a statutory tax rate of 29.6%.
(5)Non-GAAP measure.
(6)Represents adjusted net income available to common stockholders divided by average diluted common shares.
44
Table of Contents
Executive Overview
We are focused on providing core banking products and services, including customized and innovative banking and lending solutions, designed to cater to the unique needs of California's diverse businesses, entrepreneurs and communities through our 28 full service branches in Orange, Los Angeles, San Diego, and Santa Barbara Counties. Through our dedicated professionals, we are committed to servicing and building enduring relationships by providing a higher standard of banking. We offer a variety of financial products and services designed to serve the banking and financial needs of our target clients. We also acquired Deepstack Technologies in 2022 to be able to offer full stack payment processing solutions and further our ability to serve as the hub of our clients' financial services ecosystem. We continue to grow average loans and earning assets, improve our deposit mix, manage our cost of deposits, and maintain disciplined expense control.
Financial Highlights
For the years ended December 31, 2022, 2021 and 2020, net income (loss) available to common stockholders was $115.8 million, $50.6 million and $(1.1) million, or $1.89, $0.95, and $(0.02) per diluted common share. On an adjusted basis(1) , net income available to common stockholders was $128.4 million, $61.4 million and $16.8 million for the years ended December 31, 2022, 2021 and 2020, or $2.10, $1.15 and $0.33 per diluted common share (refer to section 'Non-GAAP Measures'). Net income and adjusted net income available to common stockholders for 2022 included a pre-tax $31.3 million recovery from the settlement of a previously charged-off loan.
Total assets were $9.20 billion at December 31, 2022, a decrease of $196.7 million, or 2.1%, from $9.39 billion at December 31, 2021.
2022 financial and strategic highlights include(1):
•Diluted EPS of $1.89 and adjusted diluted EPS of $2.10
•Noninterest-bearing deposits represented 39% of average deposits compared to 30% in the prior year
•Net interest margin of 3.59%, an increase of 33 basis points
•Return on average assets of 1.29% and adjusted return on average assets of 1.39%
•Book value per share of $16.26, up from $15.48
•Tangible common equity per share of $14.19, up from $13.88
•Completed $75.0 million in common stock repurchases representing 7% of the shares outstanding at the time this program was authorized
•$31.3 million pre-tax recovery from the settlement of a previously charged-off loan
•Redeemed all Series E Preferred Stock for total consideration of $98.7 million with annual savings of $6.9 million
•Completed the acquisition of Deepstack Technologies on September 15, 2022
(1) Adjusted net income available to common stockholders, adjusted diluted EPS, adjusted return on average assets, and tangible common equity per share represent non-GAAP measures; see "Non-GAAP Measures"
Refer to the 2021 Form 10-K filed on March 1, 2022 for discussion related to 2021 activity compared to 2020 activity.
Economy
Elevated inflation levels and a significant rise in market interest rates dramatically changed the operating environment during 2022 and contributed to headwinds in the market. As our assets and liabilities are primarily monetary in nature, the effect of changes in interest rates will have a more significant impact on our performance than will the effect of changing prices and inflation in general. Additionally, interest rates generally increase as the rate of inflation increases.
The rising interest rate environment may lead to lower demand for loans, higher credit losses, decreased values for our investment securities, among other negative effects. Additionally, it may create more intense competition for low-cost deposits, potential for deposit outflows as rate-sensitive depositors seek higher yielding products or investment alternatives, and increased deposit rates and borrowing costs.
We delivered positive results this year, driven by continued execution of strategic initiatives to build long-term franchise value while maintaining disciplined expense management. We also remained steadfastly focused on credit quality and continued to grow a stable, high quality deposit base by bringing new commercial relationships to the bank. Through our disciplined approach, we believe that we are well positioned to manage through the uncertainty in the macroeconomic environment.
Business Combinations
Deepstack Acquisition
On September 15, 2022, we completed the acquisition of the assets of Global Payroll Gateway, Inc. and its wholly owned subsidiary, Deepstack Technologies, LLC (collectively, "Deepstack"), for $24 million in total consideration. The purchase was
45
Table of Contents
accounted for as a business combination under U.S. GAAP and assets purchased and liabilities assumed were recorded at their respective acquisition date estimated fair values. During the measurement period (not to exceed one year from the acquisition date), the fair value of assets acquired and liabilities assumed are subject to adjustment if additional information becomes available to indicate a more accurate or appropriate value for an asset or liability.
Deepstack's results of operations have been included in our results since the September 15, 2022 acquisition date. Transaction costs related to the acquisition were $2.1 million for the year ended December 31, 2022.
The fair value amounts of identified assets acquired and liabilities assumed as part of the Deepstack acquisition are as follows:
| ($ in thousands) | Fair Value | ||||||
|---|---|---|---|---|---|---|---|
| Assets acquired: | |||||||
| Cash and cash equivalents | $ | 4,068 | |||||
| Other intangibles | 3,800 | ||||||
| Other assets | 1,385 | ||||||
| Total assets acquired | $ | 9,253 | |||||
| Liabilities assumed: | |||||||
| Accounts payable | $ | 3,443 | |||||
| Total liabilities assumed | 3,443 | ||||||
| Excess of assets acquired over liabilities assumed | $ | 5,810 | |||||
| Total consideration | 24,000 | ||||||
| Goodwill | $ | 18,190 |
Total consideration of $24 million includes cash consideration paid of $14.4 million, common stock issued of $7.2 million, or 412,473 shares, and additional cash consideration of $2.4 million expected to be paid 18 months after the acquisition date.
The acquisition of Deepstack resulted in the recognition of $2.8 million in developed technology and $1.0 million in other intangibles, including trademarks, client relationships and non-compete agreements. Goodwill in the amount of $18.2 million was also recognized and represents the strategic, operational and financial benefits expected from integrating the payment processing solutions and technology of Deepstack into our operations.
Pacific Mercantile Bancorp Acquisition
On October 18, 2021, we completed our merger with PMB, pursuant to which PMB merged with and into the Company, with the Company as the surviving corporation. PMB was the bank holding company of the wholly-owned subsidiary Pacific Mercantile Bank, a California state chartered commercial bank headquartered in Costa Mesa, California which operated seven banking offices, including three full service branches, located throughout Southern California.
Under the terms and conditions of the merger, each outstanding share of PMB common stock, aggregating 23,713,417 shares, was converted into the right to receive 0.5 of a share of the Company's common stock. In addition, at the effective time of the merger, we paid $3.2 million in cash for all outstanding PMB share-based awards, including outstanding shares subject to unvested restricted stock awards. In the merger, we issued 11,856,713 shares of common stock with an estimated fair value of $222.2 million based upon the $18.74 closing price of the Company's common stock on October 18, 2021. Together with the cash consideration, this resulted in an aggregate purchase price of $225.4 million. The operating results of PMB have been included since the date of acquisition and consequently, may impact the comparison of the financial results for the periods presented.
Goodwill in the amount of $59.0 million was recognized and represents the synergies and economies of scale expected
from combining the operations of PMB with ours. Refer to Note 2 - Business Combinations and Note 8 - Goodwill and Other Intangibles in Item 8 of this Annual Report for further information.
46
Table of Contents
Results of Operations
The following table presents condensed statements of operations for the periods indicated:
| Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands, except per share data) | 2022 | 2021 | 2020 | ||||||||
| Interest and dividend income | $ | 372,772 | $ | 291,659 | $ | 290,607 | |||||
| Interest expense | 58,407 | 37,881 | 66,013 | ||||||||
| Net interest income | 314,365 | 253,778 | 224,594 | ||||||||
| (Reversal of) provision for credit losses | (31,542) | 6,854 | 29,719 | ||||||||
| Noninterest income | 17,350 | 19,376 | 18,870 | ||||||||
| Noninterest expense | 194,373 | 183,678 | 199,385 | ||||||||
| Income from operations before income taxes | 168,884 | 82,622 | 14,360 | ||||||||
| Income tax expense | 47,945 | 20,276 | 1,786 | ||||||||
| Net income | 120,939 | 62,346 | 12,574 | ||||||||
| Preferred stock dividends | 1,420 | 8,322 | 13,869 | ||||||||
| Less: income allocated to participating securities | — | 114 | — | ||||||||
| Less: participating securities dividends | — | — | 376 | ||||||||
| Impact of preferred stock redemption | 3,747 | 3,347 | (568) | ||||||||
| Net income (loss) available to common stockholders | $ | 115,772 | $ | 50,563 | $ | (1,103) | |||||
| Earnings (loss) per common share | |||||||||||
| Basic | $ | 1.90 | $ | 0.95 | $ | (0.02) | |||||
| Diluted | $ | 1.89 | $ | 0.95 | $ | (0.02) | |||||
| Selected financial data: | |||||||||||
| Return on average assets | 1.29 | % | 0.75 | % | 0.16 | % | |||||
| Return on average equity | 12.19 | % | 6.95 | % | 1.43 | % | |||||
| Return on average tangible common equity (1) | 13.51 | % | 7.04 | % | 0.01 | % | |||||
| Dividend payout ratio (2) | 12.63 | % | 25.26 | % | (1,200.00) | % | |||||
| Average equity to average assets | 10.61 | % | 10.81 | % | 11.47 | % | |||||
| December 31, | |||||||||||
| 2022 | 2021 | 2020 | |||||||||
| Book value per common share | $ | 16.26 | $ | 15.48 | $ | 14.18 | |||||
| Tangible common equity per common share (1) | $ | 14.19 | $ | 13.88 | $ | 13.39 | |||||
| Total stockholders' equity to total assets | 10.43 | % | 11.34 | % | 11.39 | % | |||||
| Tangible common equity to tangible assets (1) | 9.23 | % | 9.36 | % | 8.58 | % |
(1)Non-GAAP measure. See non-GAAP measures for reconciliation of the calculation.
(2)Ratio of dividends declared per common share to basic earnings per common share.
Management's Discussion and Analysis of Financial Condition and Results of Operations generally includes tables with 3-year financial performance, accompanied by narrative for the years ended December 31, 2022 and 2021. For further discussion of financial results for the years ended December 31, 2021 and 2020, refer to Item 7 of the 2021 Form 10-K filed on March 1, 2022.
47
Table of Contents
Net Interest Income
The following table presents interest income, average interest-earning assets, interest expense, average interest-bearing liabilities, and their corresponding yields and costs expressed both in dollars and rates, on a consolidated operations basis, for the years indicated:
| Year Ended December 31, | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||
| ($ in thousands) | Average Balance | Interest | Yield/Cost | Average Balance | Interest | Yield/Cost | Average Balance | Interest | Yield/Cost | ||||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||||||
| Total loans (1)(2) | $ | 7,250,312 | $ | 327,545 | 4.52 | % | $ | 6,143,495 | $ | 260,687 | 4.24 | % | $ | 5,691,444 | $ | 257,300 | 4.52 | % | |||||||||||||||
| Securities | 1,230,901 | 38,527 | 3.13 | % | 1,295,879 | 27,588 | 2.13 | % | 1,112,306 | 29,038 | 2.61 | % | |||||||||||||||||||||
| Other interest-earning assets (2)(3) | 273,284 | 6,700 | 2.45 | % | 353,190 | 3,384 | 0.96 | % | 360,532 | 4,269 | 1.18 | % | |||||||||||||||||||||
| Total interest-earning assets | 8,754,497 | 372,772 | 4.26 | % | 7,792,564 | 291,659 | 3.74 | % | 7,164,282 | 290,607 | 4.06 | % | |||||||||||||||||||||
| Allowance for loan losses | (92,988) | (82,166) | (78,152) | ||||||||||||||||||||||||||||||
| BOLI and noninterest-earning assets (3)(4) | 688,545 | 583,606 | 602,886 | ||||||||||||||||||||||||||||||
| Total assets | $ | 9,350,054 | $ | 8,294,004 | $ | 7,689,016 | |||||||||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||
| Interest-bearing checking | $ | 2,226,611 | 10,976 | 0.49 | % | $ | 2,267,059 | 2,906 | 0.13 | % | $ | 1,810,152 | 8,705 | 0.48 | % | ||||||||||||||||||
| Savings and money market | 1,528,202 | 5,985 | 0.39 | % | 1,664,350 | 7,063 | 0.42 | % | 1,559,958 | 14,164 | 0.91 | % | |||||||||||||||||||||
| Certificates of deposit | 763,022 | 10,872 | 1.42 | % | 633,497 | 2,344 | 0.37 | % | 1,063,705 | 14,947 | 1.41 | % | |||||||||||||||||||||
| Total interest-bearing deposits | 4,517,835 | 27,833 | 0.62 | % | 4,564,906 | 12,313 | 0.27 | % | 4,433,815 | 37,816 | 0.85 | % | |||||||||||||||||||||
| FHLB advances | 528,590 | 15,153 | 2.87 | % | 426,875 | 12,023 | 2.82 | % | 749,195 | 18,040 | 2.41 | % | |||||||||||||||||||||
| Securities sold under repurchase agreements | — | — | — | % | — | — | — | % | 584 | 4 | 0.68 | % | |||||||||||||||||||||
| Other borrowings | 86,172 | 1,206 | 1.40 | % | 44,214 | 46 | 0.10 | % | 2,369 | 12 | 0.51 | % | |||||||||||||||||||||
| Long-term debt, net | 274,604 | 14,215 | 5.18 | % | 260,122 | 13,499 | 5.19 | % | 187,771 | 10,141 | 5.40 | % | |||||||||||||||||||||
| Total interest-bearing liabilities | 5,407,201 | 58,407 | 1.08 | % | 5,296,117 | 37,881 | 0.72 | % | 5,373,734 | 66,013 | 1.23 | % | |||||||||||||||||||||
| Noninterest-bearing deposits | 2,838,697 | 1,996,449 | 1,322,681 | ||||||||||||||||||||||||||||||
| Noninterest-bearing liabilities | 111,904 | 104,450 | 110,551 | ||||||||||||||||||||||||||||||
| Total liabilities | 8,357,802 | 7,397,016 | 6,806,966 | ||||||||||||||||||||||||||||||
| Total stockholders’ equity | 992,252 | 896,988 | 882,050 | ||||||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 9,350,054 | $ | 8,294,004 | $ | 7,689,016 | |||||||||||||||||||||||||||
| Net interest income/spread | $ | 314,365 | 3.18 | % | $ | 253,778 | 3.02 | % | $ | 224,594 | 2.83 | % | |||||||||||||||||||||
| Net interest margin (5) | 3.59 | % | 3.26 | % | 3.13 | % | |||||||||||||||||||||||||||
| Ratio of interest-earning assets to interest-bearing liabilities | 162 | % | 147 | % | 133 | % | |||||||||||||||||||||||||||
| Total deposits(6) | $ | 7,356,532 | $ | 27,833 | 0.38 | % | $ | 6,561,355 | $ | 12,313 | 0.19 | % | $ | 5,756,496 | $ | 37,816 | 0.66 | % | |||||||||||||||
| Total funding(7) | $ | 8,245,898 | $ | 58,407 | 0.71 | % | $ | 7,292,566 | $ | 37,881 | 0.52 | % | $ | 6,696,415 | $ | 66,013 | 0.99 | % |
48
Table of Contents
(1)Includes average loans held for sale of $3.9 million, $2.4 million and $15.8 million for the years ended December 31, 2022, 2021 and 2020, which are included in other assets in the accompanying consolidated statements of financial condition.
(2)Total loans are net of deferred fees, related direct costs, premiums and discounts, but exclude the allowance for credit losses. Nonaccrual loans are included in the average balance. Interest income includes net (amortization) accretion of deferred loan (costs) fees and purchased (premiums) discounts of $(64) thousand, $348 thousand and $3.5 million for the years ended December 31, 2022, 2021 and 2020, respectively, are included in interest income.
(3)Includes average balance of FHLB, FRB and other bank stock at cost and average time deposits with other financial institutions.
(4)Includes average balance of BOLI of $125.2 million, $114.9 million and $110.6 million for the years ended December 31, 2022, 2021 and 2020.
(5)Net interest income divided by average interest-earning assets.
(6)Total deposits is the sum of interest-bearing deposits and noninterest-bearing deposits. The cost of total deposits is calculated as total interest expense on interest-bearing deposits divided by average total deposits.
(7)Total funding is the sum of interest-bearing liabilities and noninterest-bearing deposits. The cost of total funding is calculated as total interest expense on interest-bearing liabilities divided by average total funding.
Year Ended December 31, 2022 Compared to Year Ended December 31, 2021
Net interest income increased $60.6 million, or 23.9%, to $314.4 million for the year ended December 31, 2022 due to higher average balances and yield on interest-earning assets, partially offset by higher average balances and costs of interest-bearing liabilities. Interest income increased $81.1 million and interest expense increased $20.5 million as average earning assets increased $961.9 million and average total funding sources increased $953.3 million due largely to the impact of the acquisition of PMB in the fourth quarter of 2021.
The net interest margin increased 33 basis points to 3.59% as the average earning-assets yield increased 52 basis points and the average cost of total funding increased 19 basis points between periods. The yield on average interest-earning assets increased to 4.26% for the year ended December 31, 2022, from 3.74% for the same period in 2021 due mostly to higher market interest rates and changes in the mix of interest-earning assets. Average loans represented 82.8% of average earnings assets in 2022 compared to 78.8% for the full year in 2021. Average loans increased by $1.11 billion from organic loan growth and the impact of the PMB Acquisition. The yield on average loans increased 28 basis points to 4.52% for the year ended December 31, 2022 compared to the full year of 2021. The yield on average investment securities and other interest-earning assets increased 100 basis points and 149 basis points, respectively, for the year ended December 31, 2022, compared to the full year of 2021.
The average cost of funds increased 19 basis points to 0.71% for the year ended December 31, 2022 from 0.52% for 2021. This increase was driven by the higher cost of average interest-bearing liabilities, partially offset by the overall improved funding mix, including higher average noninterest-bearing deposits as a result of growth from business development efforts and the impact of the acquisition of PMB. The cost of average interest-bearing liabilities increased 36 basis points to 1.08% for the year ended December 31, 2022 compared to 0.72% for the same period in 2021 and included a 35 basis point increase in the cost of average interest-bearing deposits to 0.62%. Average noninterest-bearing deposits were $842.2 million higher for the year ended December 31, 2022 compared to 2021 while average total deposits were $795.2 million higher. Average noninterest-bearing deposits represented 38.6% of total average deposits for the year ended December 31, 2022 compared to 30.4% for 2021. The average cost of total deposits increased 19 basis points to 0.38% for the year ended December 31, 2022 compared to the full year of 2021.
49
Table of Contents
Rate/Volume Analysis
The following table presents the changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. Information is provided on changes attributable to (i) changes in volume multiplied by the prior rate and (ii) changes in rate multiplied by the prior volume. Changes attributable to both rate and volume which cannot be segregated have been allocated proportionately to the change due to volume and the change due to rate.
| Year Ended December 31, 2022 vs. 2021 | Year Ended December 31, 2021 vs. 2020 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Increase (Decrease) Due to | Net Increase (Decrease) | Increase (Decrease) Due to | Net Increase (Decrease) | ||||||||||||||||||||
| ($ in thousands) | Volume | Rate | Volume | Rate | |||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||
| Total loans | $ | 49,200 | $ | 17,658 | $ | 66,858 | $ | 19,809 | $ | (16,422) | $ | 3,387 | |||||||||||
| Securities | (1,447) | 12,386 | 10,939 | 4,364 | (5,814) | (1,450) | |||||||||||||||||
| Other interest-earning assets | (917) | 4,233 | 3,316 | (88) | (797) | (885) | |||||||||||||||||
| Total interest-earning assets | 46,836 | 34,277 | 81,113 | 24,085 | (23,033) | 1,052 | |||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||||
| Interest-bearing checking | (53) | 8,123 | 8,070 | 1,767 | (7,566) | (5,799) | |||||||||||||||||
| Savings and money market | (1,205) | 127 | (1,078) | (199) | (6,902) | (7,101) | |||||||||||||||||
| Certificates of deposit | 570 | 7,958 | 8,528 | (4,463) | (8,140) | (12,603) | |||||||||||||||||
| FHLB advances | 2,912 | 218 | 3,130 | (8,715) | 2,698 | (6,017) | |||||||||||||||||
| Securities sold under repurchase agreements | — | — | — | (2) | (2) | (4) | |||||||||||||||||
| Other borrowings | 82 | 1,078 | 1,160 | 51 | (17) | 34 | |||||||||||||||||
| Long-term debt, net | 750 | (34) | 716 | 3,766 | (408) | 3,358 | |||||||||||||||||
| Total interest-bearing liabilities | 3,056 | 17,470 | 20,526 | (7,795) | (20,337) | (28,132) | |||||||||||||||||
| Net interest income | $ | 43,780 | $ | 16,807 | $ | 60,587 | $ | 31,880 | $ | (2,696) | $ | 29,184 |
Provision for Credit Losses
The provision for credit losses is charged to earnings and is adjusted in each period to a level required to cover current expected credit losses in our loan portfolio and unfunded noncancellable loan commitments. The following table presents the components of our provision for credit losses:
| Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | 2022 | 2021 | 2020 | ||||||||
| Provision for (reversal of ) credit losses - loans | $ | (31,242) | $ | 4,432 | $ | 29,374 | |||||
| Provision for (reversal of) credit losses - unfunded noncancellable loan commitments | (300) | 2,422 | 345 | ||||||||
| Total provision for (reversal of) credit losses | $ | (31,542) | $ | 6,854 | $ | 29,719 |
During the year ended December 31, 2022, the provision for credit losses was a reversal of $31.5 million, compared to a provision for credit losses of $6.9 million during 2021. The reversal of credit losses for the year ended December 31, 2022 was due to a $31.3 million recovery from the settlement of a loan previously charged-off in 2019. The provision for credit losses during the year ended December 31, 2021 included a $11.3 million charge related to establishing the initial allowance for credit losses established for non-PCD loans acquired in the PMB Acquisition. This charge was offset by the benefit of improvements in key macroeconomic forecast variables. The provision for credit losses during the year ended December 31, 2020 reflected the adoption of the CECL method of accounting, the estimated impact of the COVID-19 pandemic on our loans, and higher specific reserves.
See further discussion in Allowance for Credit Losses included in this Item 7.
50
Table of Contents
Noninterest Income
The following table presents noninterest income for the years indicated:
| Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | 2022 | 2021 | 2020 | ||||||||
| Customer service fees | $ | 9,540 | $ | 7,685 | $ | 5,771 | |||||
| Loan servicing income | 1,518 | 595 | 505 | ||||||||
| Income from bank owned life insurance | 3,402 | 2,871 | 2,489 | ||||||||
| Net (loss) gain on sale of securities available-for-sale | (7,692) | — | 2,011 | ||||||||
| Other income | 10,582 | 8,225 | 8,094 | ||||||||
| Total noninterest income | $ | 17,350 | $ | 19,376 | $ | 18,870 |
Year Ended December 31, 2022 Compared to Year Ended December 31, 2021
Noninterest income for the year ended December 31, 2022 decreased $2.0 million to $17.4 million compared to 2021. The decrease was mainly due to a $7.7 million loss on the sale of investment securities, offset by higher customer service fees, loan servicing income, income from bank-owned life insurance, and all other income. Many of these increases are a result of including PMB's operations for the full year in 2022 compared to 2021. Customer services fees increased $1.9 million due mostly to higher deposit activity fees of $2.6 million attributed to higher average deposit balances, partially offset by lower loan fees of $755 thousand. Loan servicing income increased $923 thousand due mostly to the acquisition of mortgage servicing rights at the end of the second quarter of 2022. Income from bank-owned life insurance increased $531 thousand due to higher average balances gained in the PMB acquisition and all other income increased $2.4 million due mostly to higher gains from equity investments. Gains or losses from equity investments are recorded based on the most recent information
available from the investee and fluctuates based on their underlying performance.
Noninterest Expense
The following table presents noninterest expense for the years indicated:
| Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | 2022 | 2021 | 2020 | ||||||||
| Salaries and employee benefits | $ | 113,060 | $ | 103,358 | $ | 96,809 | |||||
| Occupancy and equipment | 32,811 | 29,452 | 29,350 | ||||||||
| Professional fees | 15,001 | 10,584 | 15,736 | ||||||||
| Data processing | 7,053 | 6,861 | 6,574 | ||||||||
| Regulatory assessments | 3,626 | 3,395 | 2,741 | ||||||||
| Extinguishment of debt | — | — | 2,515 | ||||||||
| Loss (gain) on alternative energy partnership investments | 2,313 | (204) | (365) | ||||||||
| Reversal of provision for loan repurchases | (1,004) | (948) | (697) | ||||||||
| Amortization of intangible assets | 1,705 | 1,276 | 1,518 | ||||||||
| Acquisition, integration and transaction costs | 2,080 | 15,869 | — | ||||||||
| Naming rights termination | — | — | 26,769 | ||||||||
| All other expense | 17,728 | 14,035 | 18,435 | ||||||||
| Total noninterest expense | $ | 194,373 | $ | 183,678 | $ | 199,385 |
51
Table of Contents
Year Ended December 31, 2022 Compared to Year Ended December 31, 2021
Noninterest expense for the year ended December 31, 2022 increased $10.7 million to $194.4 million compared to 2021. The increase was primarily due to: (i) higher salaries and employee benefits of $9.7 million and occupancy and equipment expense of $3.4 million due mainly to the increases in personnel and facilities from the acquisition of PMB, (ii) higher professional fees of $4.4 million, due mostly to a $2.6 million increase in indemnified legal fees (net of insurance recoveries) and a $1.8 million increase in other professional fees, (iii) higher all other expenses of $3.7 million due to including the operations of PMB since the date of acquisition, (iv) higher loss in alternative energy partnership investments of $2.5 million, and (v) higher amortization of intangible assets of $429 thousand due to the acquisitions of PMB in 2021 and Deepstack in 2022. These increases were partially offset by lower acquisition, integration and transaction costs of $13.8 million.
Income Tax Expense
Income tax expense totaled $47.9 million for the year ended December 31, 2022, representing an effective tax rate of 28.4%, compared to $20.3 million and an effective tax rate of 24.5% for 2021. The effective tax rate for the year ended December 31, 2022 was higher than the prior year due in part to 2021 including a net tax benefit of $2.5 million resulting from the exercise of all previously issued outstanding stock appreciation rights.
For additional information, see Note 13 — Income Taxes of the Notes to Consolidated Financial Statements included in Item 8.
52
Table of Contents
Financial Condition
Investment Securities
The primary goal of our investment securities portfolio is to provide a relatively stable source of interest income while satisfactorily managing risk, including credit risk, reinvestment risk, liquidity risk, and interest rate risk. Certain investment securities can be pledged as collateral to obtain public deposits or to provide a secondary source of liquidity in the form of secured borrowings from the FHLB, the Federal Reserve Discount Window, or other financial institutions for repurchase agreements. Investment securities with carrying values of $356.5 million and $28.9 million as of December 31, 2022 and 2021 were pledged to secure FHLB advances, public deposits and for other purposes as required or permitted by law.
Investment Securities Held-to-Maturity
Securities held-to-maturity totaled $328.6 million at December 31, 2022 and included $214.4 million in agency securities and $114.2 million in municipal securities. During 2022, we transferred certain longer-duration fixed-rate mortgage-backed securities and municipal securities from the available-for-sale portfolio to the held-to-maturity portfolio to lower the adverse impact rising interest rates may have on the fair value of such securities and consequently tangible equity. At the time of the transfer, the securities had a fair value of $329.4 million, including an unrealized gross loss of $16.6 million, which became part of the securities' amortized cost basis. This amount, along with the unrealized loss included in accumulated other comprehensive income, is then amortized over the life of the security as an adjustment to its yield using the interest method. As a result, there is no impact on the consolidated statements of operations.
The following table presents the amortized cost and fair value of investment securities held-to-maturity as of the dates indicated:
| ($ in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | ||||||||||||||
| Securities held-to-maturity: | ||||||||||||||
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | $ | 153,033 | $ | — | $ | (29,807) | $ | 123,226 | ||||||
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | 61,404 | — | (11,946) | 49,458 | ||||||||||
| Municipal securities | 114,204 | — | (24,428) | 89,776 | ||||||||||
| Total securities held-to-maturity | $ | 328,641 | $ | — | $ | (66,181) | $ | 262,460 |
There were no investment securities held-to-maturity at December 31, 2021
Investment Securities Available-for-Sale
The following table presents the amortized cost and fair value of investment securities available-for-sale and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive (loss) income as of the dates indicated:
| ($ in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | ||||||||||||||
| Securities available-for-sale: | ||||||||||||||
| SBA loan pool securities | $ | 11,241 | $ | — | $ | (54) | $ | 11,187 | ||||||
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | 40,431 | — | (225) | 40,206 | ||||||||||
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | 99,075 | — | (5,884) | 93,191 | ||||||||||
| Non-agency residential mortgage-backed securities | 90,832 | — | (10,340) | 80,492 | ||||||||||
| Collateralized loan obligations | 492,203 | — | (15,600) | 476,603 | ||||||||||
| Corporate debt securities | 175,781 | 32 | (9,195) | 166,618 | ||||||||||
| Total securities available-for-sale | $ | 909,563 | $ | 32 | $ | (41,298) | $ | 868,297 |
53
Table of Contents
| December 31, 2021 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Securities available-for-sale: | ||||||||||||||
| SBA loan pool securities | $ | 14,679 | $ | — | $ | (88) | $ | 14,591 | ||||||
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | 190,382 | 2,898 | (1,311) | 191,969 | ||||||||||
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | 242,458 | 1,171 | (2,088) | 241,541 | ||||||||||
| Municipal securities | 117,913 | 2,641 | (1,539) | 119,015 | ||||||||||
| Non-agency residential mortgage-backed securities | 56,014 | 11 | — | 56,025 | ||||||||||
| Collateralized loan obligations | 521,275 | — | (2,311) | 518,964 | ||||||||||
| Corporate debt securities | 162,002 | 11,603 | (7) | 173,598 | ||||||||||
| Total securities available-for-sale | $ | 1,304,723 | $ | 18,324 | $ | (7,344) | $ | 1,315,703 |
Securities available-for-sale totaled $868.3 million at December 31, 2022, a decrease of $447.4 million, or 34.0%, from $1.32 billion at December 31, 2021. The decrease was mainly due to the transfer of certain securities to the held-to-maturity portfolio as described above, principal payments of $36.9 million, collateralized loan obligation (CLO) payoffs of $28.5 million, sales of $128.8 million and higher unrealized net losses of $60.0 million, offset by purchases of $152.3 million.
Net unrealized losses on securities available-for-sale were $41.3 million at December 31, 2022, compared to net unrealized gains of $11.0 million at December 31, 2021. The net unrealized (losses) gains on securities available-for-sale, net of tax, are reflected in accumulated other comprehensive (loss) income. Increases in longer term market interest rates resulted in higher net unrealized losses in our securities portfolio and stockholders’ equity. As market interest rates increase, bond prices tend to fall and, consequently, the fair value of our securities may also decrease. To this end, we may have further net unrealized losses on our securities classified as available–for-sale, which would negatively affect our total and tangible stockholders’ equity.
CLOs totaled $476.6 million and $519.0 million and were all AAA and AA rated at December 31, 2022 and 2021. We perform due diligence and ongoing credit quality review of our CLO holdings, which includes monitoring performance factors such as external credit ratings, collateralization levels, collateral concentration levels, and other performance factors.
We did not record credit impairment for any investment securities for the years ended December 31, 2022, 2021 or 2020. We monitor our securities portfolio to ensure all of our investments have adequate credit support and we consider the lowest credit rating for identification of potential credit impairment. As of December 31, 2022, we believe there was no credit impairment and we did not have the current intent to sell securities with a fair value below amortized cost at December 31, 2022, and it is more likely than not that we will not be required to sell such securities prior to the recovery of their amortized cost basis. As of December 31, 2022, all of our investment securities in an unrealized loss position received an investment grade credit rating. The overall net decreases in fair value during the period were attributable to a combination of changes in interest rates and credit market conditions.
54
Table of Contents
The following table presents the fair values and weighted average yields using amortized cost of the securities held-to-maturity portfolio as of December 31, 2022, based on the earlier of contractual maturity dates or next repricing dates:
| One Year or Less | More than One Year through Five Years | More than Five Years through Ten Years | More than Ten Years | Total | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | |||||||||||||||||||||||||
| Securities held-to-maturity: | |||||||||||||||||||||||||||||||||||
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | $ | — | — | % | $ | — | — | % | $ | 7,987 | 2.52 | % | $ | 115,239 | 2.70 | % | $ | 123,226 | 2.69 | % | |||||||||||||||
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | — | — | % | — | — | % | — | — | % | 49,458 | 2.64 | % | 49,458 | 2.64 | % | ||||||||||||||||||||
| Municipal securities | — | — | % | — | — | % | 16,052 | 2.19 | % | 73,724 | 2.71 | % | 89,776 | 2.62 | % | ||||||||||||||||||||
| Total securities held-to-maturity | $ | — | — | % | $ | — | — | % | $ | 24,039 | 2.29 | % | $ | 238,421 | 2.69 | % | $ | 262,460 | 2.65 | % |
The following table presents the fair values and weighted average yields using amortized cost of the securities available-for-sale portfolio as of December 31, 2022, based on the earlier of contractual maturity dates or next repricing dates:
| One Year or Less | More than One Year through Five Years | More than Five Years through Ten Years | More than Ten Years | Total | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | Fair Value | Weighted Average Yield | |||||||||||||||||||||||||
| Securities available-for-sale: | |||||||||||||||||||||||||||||||||||
| SBA loan pools securities | $ | 11,187 | 3.18 | % | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | 11,187 | 3.18 | % | |||||||||||||||
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | — | — | % | — | — | % | — | — | % | 40,206 | 5.59 | % | 40,206 | 5.59 | % | ||||||||||||||||||||
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | 5,531 | 4.65 | % | 7,941 | 3.24 | % | 24,918 | 2.76 | % | 54,801 | 4.80 | % | 93,191 | 4.04 | % | ||||||||||||||||||||
| Non-agency residential mortgage-backed securities | — | — | % | — | — | % | — | — | % | 80,492 | 3.68 | % | 80,492 | 3.68 | % | ||||||||||||||||||||
| Collateralized loan obligations | 476,603 | 5.85 | % | — | — | % | — | — | % | — | — | % | 476,603 | 5.85 | % | ||||||||||||||||||||
| Corporate debt securities | — | — | % | 153,740 | 4.82 | % | 12,878 | 5.73 | % | — | — | % | 166,618 | 4.89 | % | ||||||||||||||||||||
| Total securities available-for-sale | $ | 493,321 | 5.78 | % | $ | 161,681 | 4.74 | % | $ | 37,796 | 3.69 | % | $ | 175,499 | 4.42 | % | $ | 868,297 | 5.20 | % |
55
Table of Contents
Loans Receivable
The following table presents the composition of our loan portfolio as of the dates indicated:
| December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||||
| ($ in thousands) | Amount | Percent | Amount | Percent | ||||||||||
| Commercial: | ||||||||||||||
| Commercial and industrial(1) | $ | 1,845,960 | 25.9 | % | $ | 2,668,984 | 36.8 | % | ||||||
| Commercial real estate | 1,259,651 | 17.7 | % | 1,311,105 | 18.1 | % | ||||||||
| Multifamily | 1,689,943 | 23.8 | % | 1,361,054 | 18.8 | % | ||||||||
| SBA(2) | 68,137 | 1.0 | % | 205,548 | 2.8 | % | ||||||||
| Construction | 243,553 | 3.4 | % | 181,841 | 2.5 | % | ||||||||
| Consumer: | ||||||||||||||
| Single family residential mortgage | 1,920,806 | 27.0 | % | 1,420,023 | 19.6 | % | ||||||||
| Other consumer | 86,988 | 1.2 | % | 102,925 | 1.4 | % | ||||||||
| Total loans(3) | 7,115,038 | 100.0 | % | 7,251,480 | 100.0 | % | ||||||||
| Allowance for loan losses | (85,960) | (92,584) | ||||||||||||
| Total loans receivable, net | $ | 7,029,078 | $ | 7,158,896 |
(1)Includes warehouse lending balances of $602.5 million and $1.60 billion at December 31, 2022 and 2021.
(2)Includes PPP loans totaling $5.7 million and $123.1 million at December 31, 2022 and 2021.
(3)Total loans includes net deferred loan origination costs (fees), purchased premiums/(discounts), and fair value allocations of premiums (discounts) of $7.1 million and $5.5 million at December 31, 2022 and 2021.
Total loans were $7.12 billion at December 31, 2022, a decrease of $136.4 million, or 1.9%, from $7.25 billion at December 31, 2021. The decrease was due to lower warehouse lending balances of $1.00 billion and other paydowns and payoffs of $2.63 billion, partially offset by loan fundings and advances of $3.50 billion, including SFR purchases of $814.3 million.
Total commercial loans, excluding warehouse lending and SBA, increased $516.1 million, or 13.2% on an annualized basis during the year ended December 31, 2022.
We ceased originating SFR mortgage loans in 2019, however we have purchased and may continue to purchase these loans as part of an overall strategy to manage portfolio runoff and overall portfolio concentration risk.
We continue to focus the real estate loan portfolio toward relationship-based multifamily, bridge, light infill construction, and commercial real estate loans. As of December 31, 2022, loans secured by residential real estate (single-family, multifamily, single-family construction, and warehouse lending credit facilities) represent approximately 62.6% of our total loans outstanding.
56
Table of Contents
The following table summarizes the balances of the C&I portfolio by industry concentration and the percentage of total outstanding C&I loan balances:
| December 31, 2022 | December 31, 2021 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | Amount | % of Portfolio | Amount | % of Portfolio | ||||||||||
| C&I Portfolio by Industry | ||||||||||||||
| Finance and Insurance - Warehouse Lending | $ | 602,508 | 33 | % | $ | 1,602,487 | 60 | % | ||||||
| Real Estate and Rental Leasing | 172,948 | 9 | % | 252,610 | 9 | % | ||||||||
| Finance and Insurance - Other | 159,532 | 9 | % | 108,098 | 4 | % | ||||||||
| Healthcare | 110,132 | 6 | % | 85,666 | 3 | % | ||||||||
| Manufacturing | 95,900 | 5 | % | 91,533 | 3 | % | ||||||||
| Television / Motion Pictures | 75,863 | 4 | % | 46,762 | 2 | % | ||||||||
| Arts, Entertainment & Recreation | 71,933 | 4 | % | 12,646 | — | % | ||||||||
| Gas Stations | 59,698 | 3 | % | 71,381 | 3 | % | ||||||||
| Other Retail Trade | 57,321 | 3 | % | 43,202 | 2 | % | ||||||||
| Construction | 40,345 | 40,345 | 2 | % | 24,777 | 1 | % | |||||||
| Professional Services | 38,710 | 2 | % | 47,924 | 2 | % | ||||||||
| Wholesale Trade | 38,678 | 2 | % | 54,227 | 2 | % | ||||||||
| Management of Companies and Enterprises | 35,103 | 2 | % | 24,712 | 1 | % | ||||||||
| Educational Services | 34,523 | 2 | % | 33,684 | 1 | % | ||||||||
| Food Services | 31,471 | 2 | % | 32,598 | 1 | % | ||||||||
| Transportation | 19,345 | 1 | % | 16,783 | 1 | % | ||||||||
| Accommodations | 8,720 | — | % | 2,069 | — | % | ||||||||
| Other | 193,230 | 11 | % | 117,825 | 4 | % | ||||||||
| Total | $ | 1,845,960 | 100 | % | $ | 2,668,984 | 100 | % |
57
Table of Contents
The following table presents the contractual maturity with the weighted-average contractual yield of the loan portfolio as of December 31, 2022:
| One year or less | More than One Year through Five Years | More than Five Years through Fifteen Years | More than Fifteen Years | Total | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | Amount | Weighted-Average Yield | Amount | Weighted-Average Yield | Amount | Weighted-Average Yield | Amount | Weighted-Average Yield | Amount | Weighted-Average Yield | |||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 833,148 | 4.65 | % | $ | 597,107 | 6.39 | % | $ | 407,500 | 4.58 | % | $ | 8,205 | 6.20 | % | $ | 1,845,960 | 5.20 | % | |||||||||||||||
| Commercial real estate | 41,858 | 4.64 | % | 470,642 | 4.63 | % | 713,941 | 4.10 | % | 33,210 | 4.18 | % | 1,259,651 | 4.32 | % | ||||||||||||||||||||
| Multifamily | 6,389 | 4.19 | % | 172,660 | 4.08 | % | 1,347,520 | 3.87 | % | 163,374 | 4.08 | % | 1,689,943 | 3.91 | % | ||||||||||||||||||||
| SBA | 724 | 5.88 | % | 21,882 | 6.84 | % | 33,859 | 5.85 | % | 11,672 | 5.51 | % | 68,137 | 6.11 | % | ||||||||||||||||||||
| Construction | 91,818 | 6.93 | % | 151,735 | 7.77 | % | — | — | % | — | — | % | 243,553 | 7.45 | % | ||||||||||||||||||||
| Consumer: | |||||||||||||||||||||||||||||||||||
| Single family residential mortgage | 3,412 | 5.72 | % | 3,263 | 5.62 | % | 8,797 | 4.31 | % | 1,905,334 | 4.23 | % | 1,920,806 | 4.24 | % | ||||||||||||||||||||
| Other consumer | 1,781 | 7.99 | % | 8,728 | 6.53 | % | 65,304 | 6.66 | % | 11,175 | 7.95 | % | 86,988 | 6.84 | % | ||||||||||||||||||||
| Total | $ | 979,130 | 4.87 | % | $ | 1,426,017 | 5.68 | % | $ | 2,576,921 | 4.14 | % | $ | 2,132,970 | 4.26 | % | $ | 7,115,038 | 4.59 | % |
58
Table of Contents
The following table presents the interest rate profile of the loan portfolio due after one year at December 31, 2022:
| Due After One Year | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | Fixed Rate | Variable Rate | Total | ||||||||
| Commercial: | |||||||||||
| Commercial and industrial | $ | 398,643 | $ | 614,169 | $ | 1,012,812 | |||||
| Commercial real estate | 808,413 | 409,380 | 1,217,793 | ||||||||
| Multifamily | 423,792 | 1,259,762 | 1,683,554 | ||||||||
| SBA | 11,469 | 55,944 | 67,413 | ||||||||
| Construction | 25,965 | 125,770 | 151,735 | ||||||||
| Consumer: | |||||||||||
| Single family residential mortgage | 1,396,830 | 520,564 | 1,917,394 | ||||||||
| Other consumer | 69,851 | 15,356 | 85,207 | ||||||||
| Total | $ | 3,134,963 | $ | 3,000,945 | $ | 6,135,908 |
Loan Originations, Purchases, Sales and Repayments
The following table presents loan originations, purchases, sales, and repayment activities, excluding loans originated for sale, for the periods indicated:
| Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | 2022 | 2021 | 2020 | ||||||||
| Origination by rate type (excluding warehouse): | |||||||||||
| Variable rate: | |||||||||||
| Commercial and industrial | $ | 225,791 | $ | 289,987 | $ | 272,616 | |||||
| Commercial real estate | 83,686 | 85,430 | 44,806 | ||||||||
| Multifamily | 367,058 | 232,950 | 132,836 | ||||||||
| SBA | 12,820 | 10,111 | 6,393 | ||||||||
| Construction | 42,189 | 36,951 | 8,139 | ||||||||
| Single family residential mortgage | — | — | 5,404 | ||||||||
| Other consumer | — | 1,115 | 37 | ||||||||
| Total variable rate | 731,544 | 656,544 | 470,231 | ||||||||
| Fixed rate: | |||||||||||
| Commercial and industrial | 95,295 | 117,474 | 71,388 | ||||||||
| Commercial real estate | 277,043 | 284,252 | 59,565 | ||||||||
| Multifamily | 269,596 | 120,785 | 22,773 | ||||||||
| SBA | 2,360 | 149,353 | 265,609 | ||||||||
| Construction | 12,270 | 6,831 | 12,594 | ||||||||
| Other consumer | 25,682 | 6,519 | — | ||||||||
| Total fixed rate | 682,246 | 685,214 | 431,929 | ||||||||
| Total loans originated | 1,413,790 | 1,341,758 | 902,160 | ||||||||
| Acquired in business combination | — | 962,856 | — | ||||||||
| Purchases: | |||||||||||
| Multifamily | — | 29,764 | 120,900 | ||||||||
| Construction | — | — | 14,750 | ||||||||
| Single family residential mortgage | 814,262 | 795,773 | 149,687 | ||||||||
| Total loans purchased | 814,262 | 825,537 | 285,337 | ||||||||
| Transferred to loans held-for-sale | — | (15,205) | — | ||||||||
| Other items: | |||||||||||
| Net repayment activity (1) | (1,364,515) | (2,024,349) | (1,640,193) | ||||||||
| Warehouse credit facilities activity, net (2) | (999,979) | 262,478 | 399,216 | ||||||||
| Total other items | (2,364,494) | (1,761,871) | (1,240,977) | ||||||||
| Net increase (decrease) | $ | (136,442) | $ | 1,353,075 | $ | (53,480) |
59
Table of Contents
(1)Amounts represent disbursements on credit lines, principal paydowns and payoffs and other net activity for loans subsequent to origination (excluding warehouse credit facilities).
(2)Amounts represent net disbursement and repayment activity subsequent to origination for warehouse credit facilities which are included in commercial and industrial loans.
Non-Traditional Mortgage ("NTM") Portfolio
NTM loans are included in our SFR mortgage portfolio and are comprised primarily of interest only loans. As of December 31, 2022 and 2021, the NTM loans totaled $862.3 million, or 12.1% of total loans, and $635.3 million, or 8.8% of total loans, respectively. The total NTM portfolio increased by $227.1 million, or 35.7%, during the year ended December 31, 2022. The increase was due to loan purchases, partially offset by principal paydowns and payoffs.
We no longer originate SFR loans, however we have purchased and may continue to purchase pools of loans that include NTM loans such as interest only loans with maturities of up to 40 years and flexible initial repricing dates, ranging from 1 to 10 years, and periodic repricing dates through the life of the loan. Interest only loans are primarily SFR first mortgage loans that generally have a 30 to 40-year term at the time of origination and include payment features that allow interest only payments in initial periods before converting to a fully amortizing loan.
At December 31, 2022 and 2021, nonperforming NTM loans totaled $3.0 million and $4.0 million.
Non-Traditional Mortgage Loan Credit Risk Management
We perform detailed reviews of collateral values on loans collateralized by residential real property included in our NTM portfolio based on appraisals or estimates from third party Automated Valuation Models (“AVMs”) to analyze property value trends periodically. AVMs are used to identify loans that may have experienced potential collateral deterioration. Once a loan has been identified that may have experienced collateral deterioration, we will obtain updated drive by or full appraisals in order to confirm the valuation. This information is used to update key monitoring metrics such as LTV ratios. Additionally, FICO scores are obtained in conjunction with the collateral analysis. In addition to LTV ratios and FICO scores, we evaluate the portfolio on a specific loan basis through delinquency and portfolio charge-offs to determine whether any risk mitigation or portfolio management actions are warranted. The borrowers may be contacted as necessary to discuss material changes in loan performance or credit metrics.
Our risk management policy and credit monitoring include reviewing delinquency, FICO scores, and LTV ratios on the NTM loan portfolio. We also continuously monitor market conditions for our geographic lending areas. We have determined that the most significant performance indicators for NTM first lien loans are LTV ratios. At December 31, 2022, our NTM first lien portfolio had a weighted average LTV of approximately 59%.
For additional information regarding NTMs, see Note 5 — Loans and Allowance for Credit Losses of the Notes to Consolidated Financial Statements included in Item 8.
60
Table of Contents
Asset Quality
Past Due Loans
The following table presents a summary of total loans that were past due as of the dates indicated:
| December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | 30 - 59 Days Past Due | 60 - 89 Days Past Due | Greater than 89 Days Past due | Total Past Due | 30 - 59 Days Past Due | 60 - 89 Days Past Due | Greater than 89 Days Past due | Total Past Due | |||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 4,002 | $ | 481 | $ | 13,833 | $ | 18,316 | $ | 9,342 | $ | 1,351 | $ | 9,503 | $ | 20,196 | |||||||||||||||
| Commercial real estate | 311 | — | 910 | 1,221 | — | — | — | — | |||||||||||||||||||||||
| Multifamily | — | — | — | — | 786 | — | — | 786 | |||||||||||||||||||||||
| SBA | 287 | — | 10,299 | 10,586 | 987 | 2,360 | 15,941 | 19,288 | |||||||||||||||||||||||
| Construction | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
| Consumer: | |||||||||||||||||||||||||||||||
| Single family residential mortgage | 36,338 | 5,068 | 19,431 | 60,837 | 24,867 | — | 7,076 | 31,943 | |||||||||||||||||||||||
| Other consumer | 163 | 16 | 81 | 260 | 449 | — | 89 | 538 | |||||||||||||||||||||||
| Total loans | $ | 41,101 | $ | 5,565 | $ | 44,554 | $ | 91,220 | $ | 36,431 | $ | 3,711 | $ | 32,609 | $ | 72,751 |
Total past due loans of $91.2 million, or 1.28% of total loans, at December 31, 2022, compared to $72.8 million, or 1.00% of total loans, at December 31, 2021. The $18.5 million increase is mostly due to a net increase in delinquent SFR loans, which are well secured with low loan-to-value ratios, of $28.9 million, offset by a $8.7 million reduction in delinquent SBA loans. The $10.3 million of SBA loans greater than 89 days past due includes $8.6 million in loans that are guaranteed and were repurchased solely for the purpose of resolving the credit through the SBA.
Non-performing Assets
The following table presents a summary of nonperforming assets as of the dates indicated:
| December 31, | |||||||
|---|---|---|---|---|---|---|---|
| ($ in thousands) | 2022 | 2021 | |||||
| Commercial: | |||||||
| Commercial and industrial | $ | 22,613 | $ | 28,594 | |||
| Commercial real estate | 910 | — | |||||
| SBA | 10,417 | 16,653 | |||||
| Lease financing | — | — | |||||
| Consumer: | |||||||
| Single family residential mortgage | 21,116 | 7,076 | |||||
| Other consumer | 195 | 235 | |||||
| Total nonaccrual loans | 55,251 | 52,558 | |||||
| Loans past due over 90 days or more and still on accrual | — | — | |||||
| Other real estate owned | — | — | |||||
| Total nonperforming assets | $ | 55,251 | $ | 52,558 | |||
| Performing troubled debt restructured loans | $ | 2,739 | $ | 12,538 | |||
| Nonaccrual loans to total loans | 0.78 | % | 0.72 | % | |||
| Nonperforming loans to total loans | 0.78 | % | 0.72 | % | |||
| Nonperforming assets to total assets | 0.60 | % | 0.56 | % |
Nonperforming assets totaled $55.3 million or 0.60% of total assets at December 31, 2022, compared to $52.6 million or 0.56% of total assets at December 31, 2021. The $2.7 million increase in nonaccrual loans during the year was primarily due to the
61
Table of Contents
addition of $43.9 million in nonaccrual loans, offset by $9.0 million of loans returning to accrual status and $32.2 million of other pay offs or pay downs.
At December 31, 2022, nonperforming loans included (i) SFR mortgages of $21.1 million, (ii) $8.9 million of commercial loans in a current payment status, which however are on nonaccrual based on other criteria, and (iii) other commercial loans of $25.3 million. Excluding SFR mortgages, which are well secured with low loan-to-value ratios, non-performing loans decreased $11.3 million during the year. During the year ended December 31, 2022, a $7.4 million partial charge-off was recognized on a PCD commercial and industrial loan, which has a remaining carrying value of $4.0 million at year end.
With respect to loans that were on nonaccrual status as of December 31, 2022, the gross interest income that would have been recorded during the year ended December 31, 2022 had such loans been current in accordance with their original terms and been outstanding throughout the year ended December 31, 2022 (or since origination, if held for part of the year ended December 31, 2022), was $3.1 million. The amount of interest income on such loans that was included in net income for the year ended December 31, 2022 was $2.3 million.
Troubled Debt Restructured Loans
Loans that we modify or restructure where the debtor is experiencing financial difficulties and make a concession to the borrower in the form of changes in the amortization terms, reductions in the interest rates, the acceptance of interest only payments and, in limited cases, reductions in the outstanding loan balances relative to current or prevailing market terms are classified as troubled debt restructurings (“TDRs“). TDRs are loans modified for the purpose of alleviating temporary impairments to the borrower’s financial condition. A workout plan between a borrower and us is designed to provide a bridge for the cash flow shortfalls in the near term. If the borrower works through the near-term issues, in most cases, the original contractual terms of the loan will be reinstated.
At December 31, 2022 and 2021, we had 15 and 18 loans with an aggregate balance of $16.1 million and $16.7 million classified as TDRs. When a loan becomes a TDR, we cease accruing interest, and classify it as nonaccrual until the borrower demonstrates that the loan is again performing.
At December 31, 2022, of the 15 loans classified as TDRs, 6 loans totaling $2.7 million were making payments according to their modified terms and were in accruing status. At December 31, 2021, of the 18 loans classified as TDRs, 11 loans totaling $12.5 million were making payments according to their modified terms and were in accruing status.
Risk Ratings
Federal regulations provide for the classification of loans and other assets, such as debt and equity securities considered to be of lesser quality, as substandard, doubtful or loss. An asset is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified substandard, with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Assets classified as loss are those considered uncollectible and of such little value that their continuance as assets without the establishment of a specific loss reserve or charge-off is not warranted.
When an insured institution classifies problem assets as either substandard or doubtful, it may establish higher general allocation allowances for loan losses in an amount deemed prudent by management and approved by the Board of Directors. General allocation allowances represent loss allowances which have been established to recognize the inherent risk associated with lending activities, but, unlike specific allowances, have not been allocated to particular problem assets. When an insured institution classifies problem assets as loss, it is required either to establish a specific allocation allowance for losses equal to 100% of that portion of the asset so classified or to charge-off such amount. An institution’s determination as to the classification of its assets and the amount of its specific allocation allowances are subject to review by their regulators, which may order the establishment of additional general or specific loss allocation allowances.
In connection with the filing of the Bank’s periodic reports with the OCC and in accordance with policies for the Bank's classification of assets, the Bank regularly reviews the problem assets in our portfolio to determine whether any assets require classification in accordance with applicable regulations. On the basis of management’s review of assets, at December 31, 2022 and 2021, we had classified assets totaling $119.0 million and $101.4 million. The total amount classified represented 1.29% and 1.08% of our total assets at December 31, 2022 and 2021.
62
Table of Contents
The following table presents the risk categories for total loans as of December 31, 2022:
| December 31, 2022 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | Pass | Special Mention | Substandard | Doubtful | Total | ||||||||||||||||
| Commercial: | |||||||||||||||||||||
| Commercial and industrial | $ | 1,749,284 | $ | 49,399 | $ | 43,273 | $ | 4,004 | $ | 1,845,960 | |||||||||||
| Commercial real estate | 1,248,196 | 1,745 | 9,710 | — | 1,259,651 | ||||||||||||||||
| Multifamily | 1,658,521 | 2,997 | 28,425 | — | 1,689,943 | ||||||||||||||||
| SBA | 55,789 | 800 | 11,548 | — | 68,137 | ||||||||||||||||
| Construction | 243,553 | — | — | — | 243,553 | ||||||||||||||||
| Consumer: | |||||||||||||||||||||
| Single family residential mortgage | 1,889,911 | 9,101 | 21,794 | — | 1,920,806 | ||||||||||||||||
| Other consumer | 86,599 | 138 | 251 | — | 86,988 | ||||||||||||||||
| Total loans(1) | $ | 6,931,853 | $ | 64,180 | $ | 115,001 | $ | 4,004 | $ | 7,115,038 |
(1)There were no loans classified "loss" at December 31, 2022.
The following table presents the risk categories for total loans as of December 31, 2021:
| December 31, 2021 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | Pass | Special Mention | Substandard | Total | |||||||||||||||
| Commercial: | |||||||||||||||||||
| Commercial and industrial | 2,550,540 | 65,659 | 52,785 | 2,668,984 | |||||||||||||||
| Commercial real estate | 1,292,837 | 4,845 | 13,423 | 1,311,105 | |||||||||||||||
| Multifamily | 1,312,038 | 46,314 | 2,702 | 1,361,054 | |||||||||||||||
| SBA | 181,129 | 6,040 | 18,379 | 205,548 | |||||||||||||||
| Construction | 171,731 | 10,110 | — | 181,841 | |||||||||||||||
| Consumer: | |||||||||||||||||||
| Single family residential mortgage | 1,395,785 | 10,423 | 13,815 | 1,420,023 | |||||||||||||||
| Other consumer | 102,538 | 92 | 295 | 102,925 | |||||||||||||||
| Total loans(1) | $ | 7,006,598 | $ | 143,483 | $ | 101,399 | $ | 7,251,480 |
(1)There were no loans classified "doubtful" or "loss" at December 31, 2021.
Allowance for Credit Losses
The following table provides a summary of components of the ACL and related ratios as of the dates indicated:
| December 31, | |||||||
|---|---|---|---|---|---|---|---|
| ($ in thousands) | 2022 | 2021 | |||||
| Allowance for credit losses: | |||||||
| Allowance for loan losses (ALL) | $ | 85,960 | $ | 92,584 | |||
| Reserve for unfunded noncancellable loan commitments | 5,305 | 5,605 | |||||
| Total allowance for credit losses (ACL) | $ | 91,265 | $ | 98,189 | |||
| ALL to total loans | 1.21 | % | 1.28 | % | |||
| ACL to total loans | 1.28 | % | 1.35 | % | |||
| ACL to total loans, excluding PPP loans | 1.28 | % | 1.38 | % | |||
| ALL to nonaccrual loans | 155.58 | % | 176.16 | % | |||
| ACL to nonaccrual loans | 165.18 | % | 186.82 | % |
63
Table of Contents
The ACL methodology uses a nationally recognized, third-party model that includes many assumptions based on historical and peer loss data, current loan portfolio risk profile including risk ratings, and economic forecasts including macroeconomic variables released by the model provider during December 31, 2022. The published forecasts consider the FRB's monetary policy, labor market constraints, rising inflation, higher oil prices and the military conflict between Russia and Ukraine, among other factors.
The ACL also incorporates qualitative factors to account for certain loan portfolio characteristics that are not taken into consideration by the third-party model including underlying strengths and weaknesses in various segments of the loan portfolio. As is the case with all estimates, the ACL is expected to be impacted in future periods by economic volatility, changing economic forecasts, underlying model assumptions, and asset quality metrics, all of which may be better than or worse than current estimates.
The ACL process involves subjective and complex judgments as well as adjustments for numerous factors including those described in the federal banking agencies' joint interagency policy statement on ALL, which include underwriting experience and collateral value changes, among others.
The ACL, which includes the reserve for unfunded noncancellable loan commitments, totaled $91.3 million, or 1.28% of total loans at December 31, 2022 compared to $98.2 million or 1.35% at December 31, 2021. The $6.9 million decrease in the ACL was due primarily to net charge offs of $6.7 million, which included the charge-off a $7.1 million specific reserve related to a PCD loan; lower general reserves of $1.4 million due to changes in portfolio mix including lower loan balances offset by the impact of weaker economic forecasts, and $0.3 million lower RUC from lower volume of unfunded noncancellable commitments; partially offset by new specific reserves totaling $1.5 million. The $31.3 million recovery in the first quarter of 2022 from the settlement of a loan previously charged-off in 2019 also resulted in a reversal of provision for credit losses and therefore had no net impact on the ACL.
The ACL coverage of nonperforming loans was 165% at December 31, 2022 compared to 187% at December 31, 2021.
The following table presents a summary of net (charge-offs) recoveries and the annualized ratio of net charge-offs to average loans by loan class for the periods indicated:
| Year Ended December 31, | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||
| Net (Charge-offs) Recoveries | Average Loans | Annualized (Charge-off) Recovery Ratio | Net (Charge-offs) Recoveries | Average Loans | Annualized (Charge-off) Recovery Ratio | Net (Charge-offs) Recoveries | Average Loans | Annualized (Charge-off) Recovery Ratio | |||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 24,290 | $ | 2,263,154 | 1.07 | % | $ | (3,059) | $ | 2,110,492 | (0.14) | % | $ | (12,984) | $ | 1,557,558 | (0.83) | % | |||||||||||||||
| Commercial real estate | 7 | 1,273,088 | — | % | (576) | 998,068 | (0.06) | % | — | 859,848 | — | % | |||||||||||||||||||||
| Multifamily | — | 1,533,764 | — | % | — | 1,299,582 | — | % | — | 1,449,749 | — | % | |||||||||||||||||||||
| SBA | 363 | 68,221 | 0.53 | % | (2,648) | 223,097 | (1.19) | % | (755) | 185,816 | (0.41) | % | |||||||||||||||||||||
| Construction | — | 221,200 | — | % | — | 159,758 | — | % | — | 212,863 | — | % | |||||||||||||||||||||
| Lease financing | — | — | — | % | — | — | — | % | — | — | — | % | |||||||||||||||||||||
| Consumer: | |||||||||||||||||||||||||||||||||
| Single family residential mortgage | 183 | 1,795,951 | 0.01 | % | (247) | 1,310,029 | (0.02) | % | (78) | 1,370,861 | (0.01) | % | |||||||||||||||||||||
| Other consumer | (225) | 91,030 | (0.25) | % | 2 | 40,046 | — | % | 215 | 38,941 | 0.55 | % | |||||||||||||||||||||
| Total loans | $ | 24,618 | $ | 7,246,408 | 0.34 | % | $ | (6,528) | $ | 6,141,072 | (0.11) | % | $ | (13,602) | $ | 5,675,636 | (0.24) | % |
Net recoveries increased to $24.6 million, or 0.34% of average loans, for the year ended December 31, 2022 from net charge-offs of $6.5 million, or 0.11% of average loans for 2021. Net recoveries in December 31, 2022 were due mostly the result of the $31.3 million recovery in the first quarter of 2022 from the settlement of a loan previously charged-off in 2019.
64
Table of Contents
The following table presents information regarding activity in the ACL for the periods indicated:
| Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | 2022 | 2021 | 2020 | ||||||||
| Allowance for loan losses (ALL) | |||||||||||
| Balance at beginning of year | $ | 92,584 | $ | 81,030 | $ | 57,649 | |||||
| Impact of adopting ASU 2016-13 | — | — | 7,609 | ||||||||
| Initial reserve for purchased credit-deteriorated loans(1) | — | 13,650 | — | ||||||||
| Charge-offs | (9,278) | (9,886) | (15,417) | ||||||||
| Recoveries | 33,896 | 3,358 | 1,815 | ||||||||
| Net recoveries (charge-offs) | 24,618 | (6,528) | (13,602) | ||||||||
| (Reversal of) provision for credit losses | (31,242) | 4,432 | 29,374 | ||||||||
| Balance at end of year | $ | 85,960 | $ | 92,584 | $ | 81,030 | |||||
| Reserve for unfunded noncancellable loan commitments | |||||||||||
| Balance at beginning of year | $ | 5,605 | $ | 3,183 | $ | 4,064 | |||||
| Impact of adopting ASU 2016-13 | — | — | (1,226) | ||||||||
| Provision for credit losses | (300) | 2,422 | 345 | ||||||||
| Balance at end of year | $ | 5,305 | $ | 5,605 | $ | 3,183 | |||||
| Allowance for credit losses (ACL) | $ | 91,265 | $ | 98,189 | $ | 84,213 |
(1)Represents the amounts, at acquisition date, of expected credit losses on PCD loans and expected recoveries of PCD loans charged-off prior to acquisition date that we have a contractual right to receive.
The following table presents the ALL allocation among loans portfolio as of the dates indicated:
| December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||||
| ($ in thousands) | ALL Amount | Percentage of Loans to Total Loans | ALL Amount | Percentage of Loans to Total Loans | ||||||||||
| Commercial: | ||||||||||||||
| Commercial and industrial | $ | 34,156 | 25.9 | % | $ | 33,557 | 36.8 | % | ||||||
| Commercial real estate | 15,977 | 17.7 | % | 21,727 | 18.1 | % | ||||||||
| Multifamily | 14,696 | 23.8 | % | 17,893 | 18.8 | % | ||||||||
| SBA | 2,648 | 1.0 | % | 3,017 | 2.8 | % | ||||||||
| Construction | 5,850 | 3.4 | % | 5,622 | 2.5 | % | ||||||||
| Consumer: | ||||||||||||||
| Single family residential mortgage | 12,050 | 27.0 | % | 9,608 | 19.6 | % | ||||||||
| Other consumer | 583 | 1.2 | % | 1,160 | 1.4 | % | ||||||||
| Total | $ | 85,960 | 100.0 | % | $ | 92,584 | 100.0 | % |
65
Table of Contents
Servicing Rights
We have retained servicing rights from certain sales of SFR mortgage loans and SBA loans and purchased mortgage servicing rights from unrelated third parties. Purchased mortgage servicing rights are recorded at the purchase price at the time of acquisition, which approximates the fair value. Subsequent to acquisition, we account for these servicing rights using the amortization method. We utilize a subservicer to service all of the loans underlying the purchased mortgage servicing rights. Loans underlying retained and purchased servicing rights are not included in our consolidated statements of financial condition.
Mortgage servicing rights totaled $22.5 million and $1.3 million at December 31, 2022 and 2021, and are included in other assets in the accompanying consolidated balance sheets. We purchased $22.7 million of SFR mortgage servicing rights, with underlying mortgage balances of $1.73 billion, during 2022. At December 31, 2022, the carrying value of these purchased servicing rights was $21.3 million and the unpaid principal balance of the loans underlying these purchased servicing rights was $1.68 billion at December 31, 2022.
During the years ended December 31, 2022, 2021 and 2020, we recognized loan servicing income of $1.5 million, $595 thousand and $505 thousand.
Alternative Energy Partnerships
We invest in certain alternative energy partnerships (limited liability companies) formed to provide sustainable energy projects that are designed to generate a return primarily through the realization of federal tax credits (energy tax credits) and other tax benefits. These investments help promote the development of renewable energy sources and lower the cost of housing for residents by lowering homeowners’ monthly utility costs.
The following table presents the activity related to our investment in alternative energy partnerships for the periods indicated:
| Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | 2022 | 2021 | 2020 | ||||||||
| Balance at beginning of period | $ | 25,888 | $ | 27,977 | $ | 29,300 | |||||
| New funding | — | — | 3,631 | ||||||||
| Change in unfunded equity commitments | — | — | (3,225) | ||||||||
| Return of capital | (2,165) | (2,293) | (2,094) | ||||||||
| (Loss) gain on investments using HLBV method | (2,313) | 204 | 365 | ||||||||
| Balance at end of period | $ | 21,410 | $ | 25,888 | $ | 27,977 | |||||
| Unfunded equity commitments | $ | — | $ | — | $ | — |
Our returns on investments in alternative energy partnerships are primarily obtained through the realization of energy tax credits and other tax benefits rather than through distributions or through the sale of the investment. The balance of these investments was $21.4 million and $25.9 million at December 31, 2022 and 2021.
During the years ended December 31, 2022 and 2021, we did not fund into our alternative energy partnerships but received a return of capital of $2.2 million and $2.3 million from our alternative energy partnerships. During the year ended December 31, 2020, we funded $3.6 million into these partnerships and received a return of capital of $2.1 million.
During the year ended December 31, 2022 we recognized a loss of $2.3 million and during the years ended December 31, 2021 and 2020, we recognized gains of $204 thousand and $365 thousand through the application of the Hypothetical Liquidation at Book Value (“HLBV”) method of accounting. The HLBV losses for the year ended December 31, 2022 were largely driven by contractual decreases in liquidation preference and the resulting impact on HLBV amounts. The gains for the years ended December 31, 2021 and 2020 were largely driven by lower tax depreciation on equipment and fewer energy tax credits utilized which reduces the amount distributable to the investee in a hypothetical liquidation under the contractual liquidation provisions.
There were no investment tax credits related to these investments included in income tax expense for the years ended December 31, 2022, 2021 and 2020. Income tax expense (benefit) related to the gains (losses) on these investments were $(668) thousand, $59 thousand, and $45 thousand for the years ended December 31, 2022, 2021 and 2020.
For additional information, see Note 1 — Summary of Significant Accounting Policies and Note 21 — Variable Interest Entities of the Notes to the Consolidated Financial Statements included in Item 8.
66
Table of Contents
Deposits
The following table presents the composition of deposits by type as of the dates indicated:
| December 31, 2022 | December 31, 2021 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | Amount | % of Total Deposits | Amount | % of Total Deposits | Amount Change | ||||||||||||
| Noninterest-bearing deposits | $ | 2,809,328 | 39.5 | % | $ | 2,788,196 | 37.5 | % | $ | 21,132 | |||||||
| Interest-bearing demand deposits | 1,947,247 | 27.3 | % | 2,393,386 | 32.2 | % | (446,139) | ||||||||||
| Savings and money market | 1,174,925 | 16.4 | % | 1,751,135 | 23.5 | % | (576,210) | ||||||||||
| Certificates of deposit of $250,000 or less | 793,040 | 11.1 | % | 285,768 | 3.8 | % | 507,272 | ||||||||||
| Certificates of deposit of more than $250,000 | 396,381 | 5.6 | % | 220,950 | 3.0 | % | 175,431 | ||||||||||
| Total deposits | $ | 7,120,921 | 100.0 | % | $ | 7,439,435 | 100.0 | % | $ | (318,514) |
Total deposits were $7.12 billion at December 31, 2022, compared to $7.44 billion at December 31, 2021. The $318.5 million decrease was due mostly to lower savings and money market balances of $576.2 million and lower interest-bearing demand deposits of $446.1 million, partially offset by higher certificates of deposits of $682.7 million and noninterest-bearing checking balances of $21.1 million. We focus on growing noninterest-bearing deposits as a fundamental source of funds and key to driving our franchise value. Noninterest-bearing deposits totaled $2.81 billion and represented 39.5% of total deposits at December 31, 2022 compared to $2.79 billion, or 37.5% of total deposits, at December 31, 2021.
Uninsured deposits were $4.50 billion at December 31, 2022, compared to $4.43 billion at December 31, 2021.
Brokered deposits were $614.9 million at December 31, 2022, an increase of $604.9 million from $10.0 million at December 31, 2021. The increase in brokered deposits is due to strategically replacing certain higher-cost deposits with wholesale certificates of deposit and longer term fixed rate advances (refer to section "Borrowings" below).
The following table presents the scheduled maturities of certificates of deposit as of December 31, 2022:
| ($ in thousands) | Three Months or Less | Over Three Months Through Six Months | Over Six Months Through Twelve Months | Over One Year | Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Certificates of deposit of $250,000 or less | $ | 204,387 | $ | 173,454 | $ | 286,525 | $ | 128,674 | $ | 793,040 | |||||||||
| Certificates of deposit of more than $250,000 | 245,988 | 89,470 | 19,681 | 41,242 | 396,381 | ||||||||||||||
| Total certificates of deposit (1) | $ | 450,375 | $ | 262,924 | $ | 306,206 | $ | 169,916 | $ | 1,189,421 |
(1)Total certificates of deposit includes $179 thousand of fair value adjustments related to certificates of deposit acquired in business combinations at December 31, 2022.
For additional information, see Note 10 — Deposits of the Notes to Consolidated Financial Statements included in Item 8.
67
Table of Contents
Borrowings
The following table presents our FHLB advances and other borrowings as of the dates indicated:
| December 31, 2022 | December 31, 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | Weighted Average Interest Rate | Weighted Average Maturity (years) | Outstanding Balance | Outstanding Balance | |||||||
| FHLB advances: | |||||||||||
| Overnight advances | 4.59% | 0.01 | $ | 20,000 | $ | 70,000 | |||||
| Term advances | 2.91% | 3.50 | 611,000 | 411,000 | |||||||
| Term advances (putable) | 3.40% | 4.93 | 100,000 | — | |||||||
| Unamortized costs | (3,652) | (4,941) | |||||||||
| Total FHLB advances | 3.02% | 3.60 | $ | 727,348 | $ | 476,059 | |||||
| Other borrowings: | |||||||||||
| Line of credit | SOFR + 1.85% | 0.96 | $ | — | $ | 25,000 |
We maintain secured lines of credit with the FHLB and the FRB to leverage our capital base to provide funds for lending and investing activities and to provide secondary sources of liquidity to enhance our interest rate and liquidity risk management. In addition, we maintain unsecured borrowing arrangements from other financial institutions.
During the year ended December 31, 2022, advances from the FHLB increased $251.3 million to $727.3 million, net of unamortized debt issuance costs of $3.7 million, as of December 31, 2022, due to the addition of term advances of $300.0 million, offset by a decrease in overnight borrowings of $50.0 million.
At December 31, 2022, FHLB advances included $20.0 million in overnight borrowings, $611.0 million in term advances and $100.0 million in term advances with a put feature. The putable advances have a 5-year term but can be called quarterly until maturity at the option of the FHLB beginning December 6, 2023.
FHLB advances are collateralized by a blanket lien on all real estate loans. Our secured borrowing capacity with the FHLB totaled $1.99 billion based on qualifying loans with an aggregate unpaid principal balance of $2.96 billion as of that date. The Bank has additional borrowing capacity with the FHLB of $162.4 million based on investment securities pledged with a carrying value of $214.4 million. As of December 31, 2022, the available secured borrowings from FHLB totaled $1.06 billion.
FRB Borrowings. We maintain additional borrowing availabilities from the Federal Reserve Discount Window and BIC program.
At December 31, 2022, the Bank had borrowing capacity with the FRBSF of $949.1 million, including the secured borrowing capacity through the Federal Reserve Discount Window and BIC program. Borrowings under the BIC program are overnight advances with interest chargeable at the discount window (“primary credit”) borrowing rate. At December 31, 2022, we had pledged certain qualifying loans with an unpaid principal balance of $1.31 billion and securities with a carrying value of $122.6 million as collateral for these FRB programs.
There were no borrowings from the Federal Reserve Discount Window and no borrowings under the BIC program for the years ended December 31, 2022 and 2021.
Other Borrowings. We maintained available unsecured federal funds lines with five correspondent banks totaling $210.0 million, with no outstanding borrowings at December 31, 2022. The Bank also has the ability to access unsecured overnight borrowings from various financial institutions through the AFX platform. The availability of such unsecured borrowings fluctuates regularly and are subject to the counterparties discretion and totaled $445.0 million at December 31, 2022. There was no borrowing under the AFX platform at December 31, 2022 and 2021.
In December 2021, the holding company entered into a $50.0 million revolving line of credit, which was renewed in December 2022. The line of credit matures on December 18, 2023 and is subject to certain operational and financial covenants. We have the option to select paying interest using either (i) Prime Rate or (ii) SOFR + 1.85% and are subject to an unused commitment fee of 0.40% per annum. There were no borrowings outstanding under this line of credit at December 31, 2022 and we were in compliance with all covenants.
68
Table of Contents
The Bank also maintained repurchase agreements and had no outstanding securities sold under such agreements at December 31, 2022. Availabilities and terms on repurchase agreements are subject to the counterparties' discretion and the pledging of additional investment securities.
For additional information, see Note 11 — Federal Home Loan Bank Advances and Other Borrowings of the Notes to Consolidated Financial Statements included in Item 8.
Long-Term Debt
The following table presents our long-term debt as of the dates indicated:
| December 31, | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||||||||
| ($ in thousands) | Interest Rate | Maturity Date | Par Value | Unamortized Debt Issuance Cost and Discount | Par Value | Unamortized Debt Issuance Cost and Discount | |||||||||||||
| Senior notes | 5.250% | 4/15/2025 | $ | 175,000 | $ | (722) | $ | 175,000 | $ | (1,014) | |||||||||
| Subordinated notes | 4.375% | 10/30/2030 | 85,000 | (1,899) | 85,000 | (2,127) | |||||||||||||
| PMB Statutory Trust III, junior subordinated debentures | LIBOR + 3.40% | 9/26/2032 | 7,217 | — | 7,217 | — | |||||||||||||
| PMB Capital Trust III, junior subordinated debentures | LIBOR + 2.00% | 10/8/2034 | 10,310 | — | 10,310 | — | |||||||||||||
| Total long-term debt, net | $ | 277,527 | $ | (2,621) | $ | 277,527 | $ | (3,141) |
At December 31, 2022, we were in compliance with all covenants under our long-term debt agreements.
In connection with the PMB Acquisition in 2021, we assumed $17.5 million of junior subordinated debentures. The junior subordinated debentures include $7.2 million floating rate subordinated debentures due September 26, 2032 and $10.3 million floating rate subordinated debentures due October 8, 2034.
On October 30, 2020, we issued a 4.375% fixed-to-floating rate subordinated notes due October 30, 2030 with an aggregate principal amount of $85.0 million (the “Subordinated Notes”). Net proceeds after debt issuance costs were approximately $82.6 million.
For additional information, see Note 12 – Long-Term Debt of the Notes to Consolidated Financial Statements included in Item 8.
Loan Repurchase Reserve
We maintain a reserve for potential losses on loans that are off of our balance sheet, but are subject to certain repurchase provisions, which we refer to as the "Loan Repurchase Reserve."
The following table presents a summary of activity in the loan repurchase reserve for the periods indicated:
| Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | 2022 | 2021 | 2020 | ||||||||
| Balance at beginning of year | $ | 4,348 | $ | 5,515 | $ | 6,201 | |||||
| Subsequent change in the reserve | (1,004) | (948) | (686) | ||||||||
| Utilization of reserve for loan repurchases | (355) | (219) | — | ||||||||
| Balance at end of year | $ | 2,989 | $ | 4,348 | $ | 5,515 |
Our loan repurchase reserve totaled $3.0 million at December 31, 2022, compared to $4.3 million at December 31, 2021. The $1.4 million, or 31.3%, decrease during the year ended December 31, 2022 was due to releasing reserves related to pay downs, run-off of the underlying loan portfolio, and charge-offs.
We believe that all repurchase demands received were adequately reserved for at December 31, 2022. For additional information, see Note 14 — Loan Repurchase Reserve of the Notes to Consolidated Financial Statements included in Item 8.
69
Table of Contents
Liquidity Management
We are required to maintain sufficient liquidity to ensure a safe and sound operation. Liquidity may increase or decrease depending upon availability of funds and comparative yields on investments in relation to the return on loans. Historically, we have maintained liquid assets above levels believed to be adequate to meet the requirements of normal operations, including both expected and unexpected cash flow needs such as funding loan commitments, potential deposit outflows and dividend payments. Cash flow projections are regularly reviewed and updated to ensure that adequate liquidity is maintained. We also monitor our liquidity requirements in light of rising interest rate trends, changes in the economy and scheduled maturity and interest rate sensitivity of our investment and loan portfolio and deposits.
Banc of California, N.A.
The Bank's liquidity, represented by cash and cash equivalents and securities available-for-sale, is a product of its operating, investing, and financing activities. The Bank's primary sources of funds are deposits, payments and maturities of outstanding loans and investment securities; sales of loans, investment securities, and other short-term investments; and funds provided from operations. While scheduled payments and maturities of loans, investment securities and other short-term investments are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition.
The Bank also generates cash through secured and unsecured secondary sources of funds. The Bank maintains pre-established secured lines of credit with the FHLB and the FRB as secondary sources of liquidity to provide funds for lending and investment activities and to enhance interest rate risk and liquidity risk management. At December 31, 2022, we had available unused secured borrowing capacities of $1.06 billion from the FHLB and $949.1 million through the Federal Reserve Discount Window and BIC programs. At December 31, 2022 and 2021, FHLB advances totaled $727.3 million and $476.1 million, net of unamortized debt issuance costs of $3.7 million and $4.9 million. At December 31, 2022, the Bank had pledged certain qualifying loans with an unpaid principal balance of $2.96 billion and securities with a carrying value of $214.4 million. Borrowings under the FRB's BIC program are overnight advances with interest chargeable at the discount window (“primary credit”) borrowing rate. At December 31, 2022, the Bank had pledged certain qualifying loans with an unpaid principal balance of $1.31 billion and securities with a carrying value of $122.6 million as collateral for these FRB programs. There were no borrowings under the Federal Reserve Discount Window and BIC programs at December 31, 2022 and December 31, 2021.
The Bank may also utilize securities sold under repurchase agreements to leverage its capital base and while it maintains repurchase agreements, there were none outstanding at December 31, 2022 and 2021. Availabilities and terms on repurchase agreements are subject to the counterparties' discretion and would require the Bank to pledge additional investment securities. In addition, the Bank had unpledged securities available-for-sale of $840.4 million at December 31, 2022.
In addition, the Bank has additional sources of secondary liquidity through pre-established unsecured fed funds lines with correspondent banks, pre-approved unsecured overnight borrowing lines with various financial institutions through the AFX platform, and its ability to obtain brokered deposits. At December 31, 2022, the Bank had $210.0 million in pre-established unsecured federal funds lines of credit with correspondent banks. There were no borrowings with these correspondent banks at December 31, 2022 and 2021. The availability of unsecured borrowings through the AFX platform fluctuates regularly and is subject to the counterparties' discretion and totaled $445.0 million at December 31, 2022. Borrowings under the AFX platform totaled zero and $25.0 million at December 31, 2022 and 2021. The brokered deposits outstanding at December 31, 2022 and December 31, 2021 totaled $614.9 million and $10.0 million and demonstrated our ability to access this secondary source of funds.
The following table presents a summary of pledged assets, borrowing capacity, utilization and available capacity:
70
Table of Contents
| Pledged Assets | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | Loans (UPB) | Investment Securities | Borrowing Capacity | Amounts Used | Available Capacity | ||||||||||||||
| December 31, 2022 | |||||||||||||||||||
| Secured: | |||||||||||||||||||
| Federal Home Loan Bank of San Francisco | |||||||||||||||||||
| Standard program(1) | $ | 2,955,907 | $ | — | $ | 1,992,757 | $ | 1,079,801 | $ | 912,956 | |||||||||
| Securities program(2) | — | 214,437 | 162,381 | 20,000 | 142,381 | ||||||||||||||
| Federal Reserve Bank | |||||||||||||||||||
| Discount Window | — | 122,555 | 90,060 | — | 90,060 | ||||||||||||||
| Borrower in Custody Program | 1,305,136 | — | 859,045 | — | 859,045 | ||||||||||||||
| Unsecured: | |||||||||||||||||||
| American Financial Exchange (AFX) | — | — | 445,000 | — | 445,000 | ||||||||||||||
| Correspondent banks | — | — | 210,000 | — | 210,000 | ||||||||||||||
| Total | $ | 4,261,043 | $ | 336,992 | $ | 3,759,243 | $ | 1,099,801 | $ | 2,659,442 |
(1)Amounts used include $711.0 million of term advances and $368.8 million of outstanding letters of credit.
(2)Amounts used include $20.0 million of overnight advances.
Banc of California, Inc.
The primary sources of funds for Banc of California, Inc., on a stand-alone holding company basis, are dividends and intercompany tax payments from the Bank, outside borrowing, and its ability to raise capital and issue debt securities. Dividends from the Bank are largely dependent upon the Bank's earnings and are subject to restrictions under certain regulations that limit its ability to transfer funds to the holding company. OCC regulations impose various restrictions on the ability of a bank to make capital distributions, which include dividends, stock redemptions or repurchases, and certain other items. Generally, a well-capitalized bank may make capital distributions during any calendar year equal to up to 100 percent of year-to-date net income plus retained net income for the two preceding years without prior OCC approval. However, any dividend paid by the Bank would be limited by the need to maintain its well-capitalized status plus the capital buffer in order to avoid additional dividend restrictions (Refer to Capital - Dividend Restrictions below for additional information). Currently, the Bank does not have sufficient dividend-paying capacity to declare and pay such dividends to the holding company without obtaining prior approval from the OCC under the applicable regulations. During the year ended December 31, 2022, the Bank paid $126.0 million of dividends to Banc of California, Inc. At December 31, 2022, Banc of California, Inc. had $25.9 million in cash, all of which was on deposit at the Bank.
In December 2021, the holding company entered into a $50.0 million revolving line of credit. The line of credit matures on December 18, 2023. We have the option to pay interest using either (i) Prime Rate or (ii) SOFR + 1.85%. The line of credit is also subject to an unused commitment fee of 0.40% per annum. At December 31, 2022, there were no borrowings under this line of credit.
On March 15, 2022, we announced that our Board of Directors authorized the repurchase of up to $75 million of our common stock. During the year ended December 31, 2022, we completed the authorized common stock repurchase program, with repurchases of 4,212,882 shares at a weighted average price of $17.80, or $74,995,368. The repurchased shares represent approximately 7% of the shares outstanding at the time this program was authorized.
On March 15, 2022 we redeemed all outstanding Series E Preferred Stock, and the corresponding depositary shares, each representing a 1/40th interest in a share of the Series E Preferred Stock. The redemption price for the Series E Preferred Stock was $1,000 per share (equivalent to $25 per Series E Depositary Share). Upon redemption, the Series E Preferred Stock and the Series E Depositary Shares were no longer outstanding and all rights with respect to such stock and depositary shares ceased and terminated, except the right to payment of the redemption price. Also upon redemption, the Series E Depositary Shares were delisted from trading on the New York Stock Exchange. The $3.7 million difference between the consideration paid and the $95.0 million aggregate carrying value of the Series E Preferred Stock was reclassified to retained earnings and resulted in a decrease to net income allocated to common stockholders.
On a consolidated basis, cash and cash equivalents totaled $228.9 million, or 2.5% of total assets at December 31, 2022. We believe that our liquidity sources are stable and are adequate to meet our day-to-day cash flow requirements as of December 31, 2022.
71
Table of Contents
Commitments
The following table presents information as of December 31, 2022 regarding our commitments and contractual obligations:
| Commitments and Contractual Obligations | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | Total Amount Committed | Less Than One Year | One to Three Years | Over Three Years to Five Years | More than Five Years | ||||||||||||||
| Commitments to extend credit | $ | 230,889 | $ | 15,465 | $ | 172,445 | $ | 17,837 | $ | 25,142 | |||||||||
| Unused lines of credit | 1,513,514 | 1,263,283 | 165,899 | 54,987 | 29,345 | ||||||||||||||
| Standby letters of credit | 9,477 | 6,581 | 2,896 | — | — | ||||||||||||||
| Total commitments | $ | 1,753,880 | $ | 1,285,329 | $ | 341,240 | $ | 72,824 | $ | 54,487 | |||||||||
| FHLB advances | $ | 731,000 | $ | 20,000 | $ | 291,000 | $ | 420,000 | $ | — | |||||||||
| Long-term debt | 277,527 | — | 175,000 | — | 102,527 | ||||||||||||||
| Operating and finance lease obligations | 35,207 | 8,837 | 15,346 | 7,941 | 3,083 | ||||||||||||||
| Certificates of deposit | 1,189,421 | 1,019,505 | 167,221 | 2,695 | — | ||||||||||||||
| Total contractual obligations | $ | 2,233,155 | $ | 1,048,342 | $ | 648,567 | $ | 430,636 | $ | 105,610 |
At December 31, 2022, we had unfunded commitments of $17.5 million, $8.6 million, and $5.8 million for LIHTC investments, SBIC investments, and other investments, respectively.
Stockholders’ Equity
Stockholders’ equity totaled $959.6 million at December 31, 2022, a decrease of $105.7 million, or 9.9%, from $1.07 billion at December 31, 2021. The decrease was primarily the result of the redemption of our Series E Preferred Stock for an aggregate amount of $98.7 million, repurchases of common stock of $75.1 million, total other comprehensive net loss of $48.3 million, cash dividends for common stock of $14.5 million and cash dividends for preferred stock of $1.4 million, partially offset by net income of $120.9 million, the issuance of $7.2 million in shares for the Deepstack Acquisition and share-based compensation of $6.2 million. For additional information, see Note 18 — Stockholders' Equity of the Notes to Consolidated Financial Statements included in Item 8.
Book value per common share increased to $16.26 as of December 31, 2022, from $15.48 at December 31, 2021. Tangible common equity per share (refer to section Non-GAAP Measures) increased to $14.19 as of December 31, 2022 from $13.88 at December 31, 2021. The primary items impacting tangible common equity were net income, offset by changes in accumulated other comprehensive income, common stock repurchases, the redemption of preferred stock, and the Deespstack Acquisition.
During the year ended December 31, 2022, we completed the authorized common stock repurchase program, with repurchases of 4,212,882 shares at a weighted average price of $17.80, or $74,995,368. The repurchased shares represent approximately 7% of the shares outstanding at the time this program was authorized.
Capital
In order to maintain adequate levels of capital, we continuously assess projected sources and uses of capital to support projected asset growth, operating needs and credit risk. We consider, among other things, earnings generated from operations and access to capital from financial markets. In addition, we perform capital stress tests on an annual basis to assess the impact of adverse changes in the economy on our capital base. During the 2022, increases in market interest rates resulted in higher net unrealized losses in our securities portfolio and stockholders’ equity. As market interest rates increase, bond prices tend to decrease and, consequently, the fair value of our securities may also decrease. To this end, we may have further net unrealized losses on our securities classified as available–for-sale, which would negatively impact our total and tangible stockholders’ equity.
Regulatory Capital
The Company and the Bank are subject to the regulatory capital adequacy guidelines that are established by the Federal banking regulators. Under the relevant rules and including the required conservation buffer, common equity Tier 1 capital, Tier 1 risk-based capital and total risk-based capital ratio minimums are 7.0%, 8.5% and 10.5%, respectively. For additional information on Basel III capital rules, see Note 19 — Regulatory Capital Matters of the Notes to Consolidated Financial Statements included in Item 8.
72
Table of Contents
The following table presents the regulatory capital ratios for the Company and the Bank as of dates indicated:
| Banc of California, Inc. | Banc of California, NA | Minimum Regulatory Requirements | Well-Capitalized Requirements (Bank) | Capital Conservation Buffer Requirements (Bank) | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | |||||||||||||||
| Total risk-based capital ratio | 14.21 | % | 16.02 | % | 8.00 | % | 10.00 | % | 10.50 | % | |||||
| Tier 1 risk-based capital ratio | 11.80 | % | 14.94 | % | 6.00 | % | 8.00 | % | 8.50 | % | |||||
| Common equity tier 1 capital ratio | 11.80 | % | 14.94 | % | 4.50 | % | 6.50 | % | 7.00 | % | |||||
| Tier 1 leverage ratio | 9.70 | % | 12.25 | % | 4.00 | % | 5.00 | % | N/A | ||||||
| December 31, 2021 | |||||||||||||||
| Total risk-based capital ratio | 14.98 | % | 15.71 | % | 8.00 | % | 10.00 | % | 10.50 | % | |||||
| Tier 1 risk-based capital ratio | 12.55 | % | 14.60 | % | 6.00 | % | 8.00 | % | 8.50 | % | |||||
| Common equity tier 1 capital ratio | 11.31 | % | 14.60 | % | 4.50 | % | 6.50 | % | 7.00 | % | |||||
| Tier 1 leverage ratio | 10.37 | % | 12.06 | % | 4.00 | % | 5.00 | % | N/A |