{
  "ticker": "AON",
  "name": "Aon plc",
  "cik": "0000315293",
  "sic": "6411",
  "sic_description": "Insurance Agents, Brokers & Service",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000315293.json",
  "as_of": "2026-02-13",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 9409000000.0,
          "filed": "2019-02-19",
          "accession": "0001628280-19-001558"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 9998000000.0,
          "filed": "2020-02-14",
          "accession": "0001628280-20-001607"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 10770000000.0,
          "filed": "2021-02-19",
          "accession": "0001628280-21-002574"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 11013000000.0,
          "filed": "2022-02-18",
          "accession": "0001628280-22-003180"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 11066000000.0,
          "filed": "2023-02-17",
          "accession": "0001628280-23-004087"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 12193000000.0,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 12479000000.0,
          "filed": "2025-02-18",
          "accession": "0001628280-25-006093"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 13376000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 15698000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 17181000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2008,
          "period_end": "2008-12-31",
          "value": 1462000000.0,
          "filed": "2011-02-25",
          "accession": "0001047469-11-001427"
        },
        {
          "fiscal_year": 2009,
          "period_end": "2009-12-31",
          "value": 747000000.0,
          "filed": "2011-02-25",
          "accession": "0001047469-11-001427"
        },
        {
          "fiscal_year": 2010,
          "period_end": "2010-12-31",
          "value": 706000000.0,
          "filed": "2011-02-25",
          "accession": "0001047469-11-001427"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1532000000.0,
          "filed": "2022-02-18",
          "accession": "0001628280-22-003180"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1969000000.0,
          "filed": "2023-02-17",
          "accession": "0001628280-23-004087"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1255000000.0,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2589000000.0,
          "filed": "2025-02-18",
          "accession": "0001628280-25-006093"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2564000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2654000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3695000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1811000000.0,
          "filed": "2019-02-19",
          "accession": "0001628280-19-001558"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1065000000.0,
          "filed": "2020-02-14",
          "accession": "0001628280-20-001607"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1544000000.0,
          "filed": "2021-02-19",
          "accession": "0001628280-21-002574"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2169000000.0,
          "filed": "2022-02-18",
          "accession": "0001628280-22-003180"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2781000000.0,
          "filed": "2023-02-17",
          "accession": "0001628280-23-004087"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2090000000.0,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3669000000.0,
          "filed": "2025-02-18",
          "accession": "0001628280-25-006093"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3785000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3835000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4344000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 5.16,
          "filed": "2019-02-19",
          "accession": "0001628280-19-001558"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4.7,
          "filed": "2020-02-14",
          "accession": "0001628280-20-001607"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 4.59,
          "filed": "2021-02-19",
          "accession": "0001628280-21-002574"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6.37,
          "filed": "2022-02-18",
          "accession": "0001628280-22-003180"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 8.45,
          "filed": "2023-02-17",
          "accession": "0001628280-23-004087"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 5.55,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 12.14,
          "filed": "2025-02-18",
          "accession": "0001628280-25-006093"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 12.51,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 12.49,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 17.02,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2326000000.0,
          "filed": "2019-02-19",
          "accession": "0001628280-19-001558"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 734000000.0,
          "filed": "2020-02-14",
          "accession": "0001628280-20-001607"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1686000000.0,
          "filed": "2021-02-19",
          "accession": "0001628280-21-002574"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1835000000.0,
          "filed": "2022-02-18",
          "accession": "0001628280-22-003180"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2783000000.0,
          "filed": "2023-02-17",
          "accession": "0001628280-23-004087"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2182000000.0,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3219000000.0,
          "filed": "2025-02-18",
          "accession": "0001628280-25-006093"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3435000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3035000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3481000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 156000000.0,
          "filed": "2019-02-19",
          "accession": "0001628280-19-001558"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 183000000.0,
          "filed": "2020-02-14",
          "accession": "0001628280-20-001607"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 240000000.0,
          "filed": "2021-02-19",
          "accession": "0001628280-21-002574"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 225000000.0,
          "filed": "2022-02-18",
          "accession": "0001628280-22-003180"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 141000000.0,
          "filed": "2023-02-17",
          "accession": "0001628280-23-004087"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 137000000.0,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 196000000.0,
          "filed": "2025-02-18",
          "accession": "0001628280-25-006093"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 252000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 218000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 263000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividendsCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividendsCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 345000000.0,
          "filed": "2019-02-19",
          "accession": "0001628280-19-001558"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 364000000.0,
          "filed": "2020-02-14",
          "accession": "0001628280-20-001607"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 382000000.0,
          "filed": "2021-02-19",
          "accession": "0001628280-21-002574"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 410000000.0,
          "filed": "2022-02-18",
          "accession": "0001628280-22-003180"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 412000000.0,
          "filed": "2023-02-17",
          "accession": "0001628280-23-004087"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 447000000.0,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 463000000.0,
          "filed": "2025-02-18",
          "accession": "0001628280-25-006093"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 489000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 562000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 629000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 26615000000.0,
          "filed": "2018-02-20",
          "accession": "0001628280-18-001923"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 26088000000.0,
          "filed": "2019-02-19",
          "accession": "0001628280-19-001558"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 26422000000.0,
          "filed": "2020-02-14",
          "accession": "0001628280-20-001607"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 29405000000.0,
          "filed": "2021-02-19",
          "accession": "0001628280-21-002574"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 32114000000.0,
          "filed": "2022-02-18",
          "accession": "0001628280-22-003180"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 31917000000.0,
          "filed": "2023-02-17",
          "accession": "0001628280-23-004087"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 32704000000.0,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 33959000000.0,
          "filed": "2025-02-18",
          "accession": "0001628280-25-006093"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 48965000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 50784000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 21083000000.0,
          "filed": "2018-02-20",
          "accession": "0001628280-18-001923"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 21440000000.0,
          "filed": "2019-02-19",
          "accession": "0001628280-19-001558"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 22203000000.0,
          "filed": "2020-02-14",
          "accession": "0001628280-20-001607"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 25956000000.0,
          "filed": "2021-02-19",
          "accession": "0001628280-21-002574"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 28531000000.0,
          "filed": "2022-02-18",
          "accession": "0001628280-22-003180"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 30759000000.0,
          "filed": "2023-02-17",
          "accession": "0001628280-23-004087"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 33133000000.0,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 34701000000.0,
          "filed": "2025-02-18",
          "accession": "0001628280-25-006093"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 42535000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 41236000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 5475000000.0,
          "filed": "2018-02-20",
          "accession": "0001628280-18-001923"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4583000000.0,
          "filed": "2019-02-19",
          "accession": "0001628280-19-001558"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 4151000000.0,
          "filed": "2020-02-14",
          "accession": "0001628280-20-001607"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3375000000.0,
          "filed": "2021-02-19",
          "accession": "0001628280-21-002574"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3495000000.0,
          "filed": "2022-02-18",
          "accession": "0001628280-22-003180"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1061000000.0,
          "filed": "2023-02-17",
          "accession": "0001628280-23-004087"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -529000000.0,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -826000000.0,
          "filed": "2025-02-18",
          "accession": "0001628280-25-006093"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6121000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 9352000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 426000000.0,
          "filed": "2018-02-20",
          "accession": "0001628280-18-001923"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 756000000.0,
          "filed": "2019-02-19",
          "accession": "0001628280-19-001558"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 656000000.0,
          "filed": "2020-02-14",
          "accession": "0001628280-20-001607"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 790000000.0,
          "filed": "2022-02-18",
          "accession": "0001628280-22-003180"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 884000000.0,
          "filed": "2023-02-17",
          "accession": "0001628280-23-004087"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 544000000.0,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 690000000.0,
          "filed": "2025-02-18",
          "accession": "0001628280-25-006093"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 778000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1085000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1195000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2170000000.0,
          "filed": "2019-02-19",
          "accession": "0001628280-19-001558"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 551000000.0,
          "filed": "2020-02-14",
          "accession": "0001628280-20-001607"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1446000000.0,
          "filed": "2021-02-19",
          "accession": "0001628280-21-002574"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1610000000.0,
          "filed": "2022-02-18",
          "accession": "0001628280-22-003180"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2642000000.0,
          "filed": "2023-02-17",
          "accession": "0001628280-23-004087"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2045000000.0,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3023000000.0,
          "filed": "2025-02-18",
          "accession": "0001628280-25-006093"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3183000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2817000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3218000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 13.910832652319986,
          "filed": "2022-02-18",
          "accession": "0001628280-22-003180"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 17.793240556660038,
          "filed": "2023-02-17",
          "accession": "0001628280-23-004087"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 10.292790945624539,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 20.74685471592275,
          "filed": "2025-02-18",
          "accession": "0001628280-25-006093"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 19.16866028708134,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 16.906612307300293,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 21.5063151155346,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 19.24752896163248,
          "filed": "2019-02-19",
          "accession": "0001628280-19-001558"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 10.652130426085217,
          "filed": "2020-02-14",
          "accession": "0001628280-20-001607"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 14.336118848653667,
          "filed": "2021-02-19",
          "accession": "0001628280-21-002574"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 19.694906020157994,
          "filed": "2022-02-18",
          "accession": "0001628280-22-003180"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 25.13103198987891,
          "filed": "2023-02-17",
          "accession": "0001628280-23-004087"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 17.140982530960386,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 29.40139434249539,
          "filed": "2025-02-18",
          "accession": "0001628280-25-006093"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 28.29694976076555,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 24.429863676901515,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 25.283743670333507,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 45.39259259259259,
          "filed": "2022-02-18",
          "accession": "0001628280-22-003180"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 56.3376251788269,
          "filed": "2023-02-17",
          "accession": "0001628280-23-004087"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 118.2846371347785,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 43.35892827969286,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 39.51026518391788,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 5.209998299608911,
          "filed": "2022-02-18",
          "accession": "0001628280-22-003180"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6.131282306782089,
          "filed": "2023-02-17",
          "accession": "0001628280-23-004087"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3.932073816461447,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 7.916462818003914,
          "filed": "2025-02-18",
          "accession": "0001628280-25-006093"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 7.550281221472953,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5.420198100684162,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7.275913673597984,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 3.8507762557077627,
          "filed": "2018-02-20",
          "accession": "0001628280-18-001923"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4.678158411520838,
          "filed": "2019-02-19",
          "accession": "0001628280-19-001558"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 5.348831606841725,
          "filed": "2020-02-14",
          "accession": "0001628280-20-001607"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 7.690666666666667,
          "filed": "2021-02-19",
          "accession": "0001628280-21-002574"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 8.16337625178827,
          "filed": "2022-02-18",
          "accession": "0001628280-22-003180"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 28.99057492931197,
          "filed": "2023-02-17",
          "accession": "0001628280-23-004087"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6.949027936611665,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4.4093242087254065,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1.0521008403361345,
          "filed": "2018-02-20",
          "accession": "0001628280-18-001923"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.0722853782830262,
          "filed": "2019-02-19",
          "accession": "0001628280-19-001558"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.0809265944645006,
          "filed": "2020-02-14",
          "accession": "0001628280-20-001607"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.0581208657119003,
          "filed": "2021-02-19",
          "accession": "0001628280-21-002574"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.07176045431079,
          "filed": "2022-02-18",
          "accession": "0001628280-22-003180"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.9978503643894511,
          "filed": "2023-02-17",
          "accession": "0001628280-23-004087"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.020535802225943,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.0024479238834234,
          "filed": "2025-02-18",
          "accession": "0001628280-25-006093"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.0190041313328984,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.109704641350211,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 3177000000.0,
          "filed": "2023-07-28",
          "accession": "0001628280-23-026117",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 2953000000.0,
          "filed": "2023-10-27",
          "accession": "0001628280-23-035412",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 3375000000.0,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 4070000000.0,
          "filed": "2024-04-26",
          "accession": "0001628280-24-018649",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 3760000000.0,
          "filed": "2024-07-26",
          "accession": "0001628280-24-033161",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 3721000000.0,
          "filed": "2024-10-25",
          "accession": "0001628280-24-043809",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 4147000000.0,
          "filed": "2025-02-18",
          "accession": "0001628280-25-006093",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 4729000000.0,
          "filed": "2025-04-25",
          "accession": "0001628280-25-019927",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 4155000000.0,
          "filed": "2025-07-25",
          "accession": "0001628280-25-036060",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 3997000000.0,
          "filed": "2025-10-31",
          "accession": "0001628280-25-047805",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 4300000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 5034000000.0,
          "filed": "2026-05-01",
          "accession": "0001628280-26-029322",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 560000000.0,
          "filed": "2023-07-28",
          "accession": "0001628280-23-026117",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 456000000.0,
          "filed": "2023-10-27",
          "accession": "0001628280-23-035412",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 498000000.0,
          "filed": "2024-02-16",
          "accession": "0001628280-24-005392",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 1071000000.0,
          "filed": "2024-04-26",
          "accession": "0001628280-24-018649",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 524000000.0,
          "filed": "2024-07-26",
          "accession": "0001628280-24-033161",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 343000000.0,
          "filed": "2024-10-25",
          "accession": "0001628280-24-043809",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 716000000.0,
          "filed": "2025-02-18",
          "accession": "0001628280-25-006093",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 965000000.0,
          "filed": "2025-04-25",
          "accession": "0001628280-25-019927",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 579000000.0,
          "filed": "2025-07-25",
          "accession": "0001628280-25-036060",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 458000000.0,
          "filed": "2025-10-31",
          "accession": "0001628280-25-047805",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 1693000000.0,
          "filed": "2026-02-13",
          "accession": "0001628280-26-008116",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 1212000000.0,
          "filed": "2026-05-01",
          "accession": "0001628280-26-029322",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 2.33,
          "filed": "2022-07-29",
          "accession": "0001628280-22-019828",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 1.92,
          "filed": "2022-10-28",
          "accession": "0001628280-22-027307",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 5.07,
          "filed": "2023-04-28",
          "accession": "0001628280-23-014187",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 2.71,
          "filed": "2023-07-28",
          "accession": "0001628280-23-026117",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 2.23,
          "filed": "2023-10-27",
          "accession": "0001628280-23-035412",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 5.35,
          "filed": "2024-04-26",
          "accession": "0001628280-24-018649",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 2.46,
          "filed": "2024-07-26",
          "accession": "0001628280-24-033161",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 1.57,
          "filed": "2024-10-25",
          "accession": "0001628280-24-043809",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 4.43,
          "filed": "2025-04-25",
          "accession": "0001628280-25-019927",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 2.66,
          "filed": "2025-07-25",
          "accession": "0001628280-25-036060",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 2.11,
          "filed": "2025-10-31",
          "accession": "0001628280-25-047805",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 5.63,
          "filed": "2026-05-01",
          "accession": "0001628280-26-029322",
          "derived": false
        }
      ]
    }
  ]
}