{ "cik": 1870940, "cik_padded": "0001870940", "entityName": "Airsculpt Technologies, Inc.", "fiscal_years": [ { "accn": "0001870940-26-000021", "filed": "2026-04-06", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 2404000.0, "cash": 8449000.0, "dividends_paid": 0.0, "eps_diluted": -0.19, "free_cash_flow": 692000.0, "net_income": -11667000.0, "operating_cash_flow": 3096000.0, "operating_income": -11560000.0, "revenue": 151818000.0, "stockholders_equity": 87712000.0, "total_assets": 187304000.0, "total_liabilities": 99592000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.1354432688799707, "net_margin": -0.07684859502825751, "operating_margin": -0.07614380376503445, "revenue_growth_yoy": -0.15820349320765179, "roa_avg2y": -0.058322606446130194, "roa_period_end": -0.0622891128860035, "roe_avg2y": -0.1406509945750452, "roe_period_end": -0.13301486683692082 } }, { "accn": "0001870940-26-000021", "filed": "2026-04-06", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 14007000.0, "cash": 8235000.0, "dividends_paid": 252000.0, "eps_diluted": -0.14, "free_cash_flow": -2657000.0, "net_income": -8018000.0, "operating_cash_flow": 11350000.0, "operating_income": -1583000.0, "revenue": 180350000.0, "stockholders_equity": 78188000.0, "total_assets": 212781000.0, "total_liabilities": 134593000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.721402261216555, "net_margin": -0.044457998336567786, "operating_margin": -0.008777377321874134, "revenue_growth_yoy": -0.0794571170444627, "roa_avg2y": -0.038474088291746644, "roa_period_end": -0.03768193588713278, "roe_avg2y": -0.09969846746868102, "roe_period_end": -0.1025477055302604 } }, { "accn": "0001870940-26-000021", "filed": "2026-04-06", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 9919000.0, "cash": 10262000.0, "dividends_paid": 385000.0, "eps_diluted": -0.08, "free_cash_flow": 14037000.0, "net_income": -4240000.0, "operating_cash_flow": 23956000.0, "operating_income": 9722000.0, "revenue": 195917000.0, "stockholders_equity": 82657000.0, "total_assets": 204019000.0, "total_liabilities": 120027000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.4521093192349106, "net_margin": -0.021641817708519424, "operating_margin": 0.04962305466090232, "revenue_growth_yoy": 0.1606869912437646, "roa_avg2y": -0.0209497551744413, "roa_period_end": -0.02078237811184253, "roe_avg2y": -0.05527202570670629, "roe_period_end": -0.051296320940755175 } }, { "accn": "0001870940-25-000008", "filed": "2025-03-14", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 12921000.0, "cash": 9616000.0, "dividends_paid": 23160000.0, "eps_diluted": -0.26, "free_cash_flow": 11526000.0, "net_income": -14679000.0, "operating_cash_flow": 24447000.0, "operating_income": -4545000.0, "revenue": 168794000.0, "stockholders_equity": 70766000.0, "total_assets": 200759000.0, "total_liabilities": 129993000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.836941469067066, "net_margin": -0.08696399161107622, "operating_margin": -0.0269263125466545, "revenue_growth_yoy": 0.26612909275025315, "roa_avg2y": -0.07315486914204125, "roa_period_end": -0.0731175190153368, "roe_avg2y": -0.1902731149623446, "roe_period_end": -0.20743012180990872 } }, { "accn": "0001870940-25-000008", "filed": "2025-03-14", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 7116000.0, "cash": 25347000.0, "dividends_paid": 0.0, "eps_diluted": -0.01, "free_cash_flow": 19517000.0, "net_income": 10551000.0, "operating_cash_flow": 26633000.0, "operating_income": 15768000.0, "revenue": 133315000.0, "stockholders_equity": 83528000.0, "total_assets": 200554000.0, "total_liabilities": 117026000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.4010391724930562, "net_margin": 0.07914338221505457, "operating_margin": 0.11827626298616059, "payout_ratio": 0.0, "revenue_growth_yoy": 1.1240002549150814, "roa_avg2y": 0.055507623025852, "roa_period_end": 0.05260927231568555, "roe_period_end": 0.1263169236663155 } }, { "accn": "0001870940-23-000008", "filed": "2023-03-10", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 3689000.0, "cash": 10379000.0, "dividends_paid": 0.0, "free_cash_flow": 10268000.0, "net_income": 7577000.0, "operating_cash_flow": 13957000.0, "operating_income": 10033000.0, "revenue": 62766000.0, "total_assets": 179610000.0, "total_liabilities": 55934000.0 }, "period_end": "2020-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_period_end": "ratio" }, "ratios": { "net_margin": 0.12071822324188254, "operating_margin": 0.15984768823885542, "payout_ratio": 0.0, "revenue_growth_yoy": 0.522116597148123, "roa_period_end": 0.04218584711318969 } }, { "accn": "0001870940-22-000011", "filed": "2022-03-11", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD" }, "fundamentals": { "capex": 4439000.0, "free_cash_flow": 499000.0, "net_income": -2212000.0, "operating_cash_flow": 4938000.0, "operating_income": 663000.0, "revenue": 41236000.0 }, "period_end": "2019-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio" }, "ratios": { "net_margin": -0.05364244834610535, "operating_margin": 0.016078184110970995 } } ], "latest_filing": { "accn": "0001870940-26-000011", "filed": "2026-03-31", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "8011", "sic_description": "Services-Offices & Clinics of Doctors of Medicine", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001870940.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001870940.json" }, "ticker": "AIRS" }