{ "cik": 1273685, "cik_padded": "0001273685", "entityName": "ADAMAS TRUST, INC.", "fiscal_years": [ { "accn": "0001273685-26-000029", "filed": "2026-02-20", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1502000.0, "capex": 8154000.0, "cash": 210333000.0, "dividends_paid": 75507000.0, "eps_diluted": 1.1, "free_cash_flow": 125886000.0, "net_income": 149048000.0, "operating_cash_flow": 134040000.0, "operating_income": 137802000.0, "revenue": 601948000.0, "stockholders_equity": 1426922000.0, "total_assets": 12638847000.0, "total_liabilities": 11208410000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 7.854956332581598, "net_margin": 0.2476094280569086, "operating_margin": 0.2289267511479397, "payout_ratio": 0.5065951908110139, "revenue_growth_yoy": 0.5000697767145136, "roa_avg2y": 0.013639011738995501, "roa_period_end": 0.011792847876076035, "roe_avg2y": 0.10564628680746885, "roe_period_end": 0.10445420282257895 } }, { "accn": "0001273685-26-000029", "filed": "2026-02-20", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 3493000.0, "capex": 24647000.0, "cash": 167422000.0, "dividends_paid": 74945000.0, "eps_diluted": -1.14, "free_cash_flow": -10576000.0, "net_income": -62029000.0, "operating_cash_flow": 14071000.0, "operating_income": -92917000.0, "revenue": 401280000.0, "stockholders_equity": 1394720000.0, "total_assets": 9217282000.0, "total_liabilities": 7806148000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 5.5969284157393595, "net_margin": -0.15457785087719297, "operating_margin": -0.2315515350877193, "revenue_growth_yoy": 0.5513801902110879, "roa_avg2y": -0.007465004594247052, "roa_period_end": -0.006729641124140501, "roe_avg2y": -0.041709533434734256, "roe_period_end": -0.044474159687966044 } }, { "accn": "0001273685-26-000029", "filed": "2026-02-20", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 8615000.0, "capex": 50412000.0, "cash": 187107000.0, "dividends_paid": 128801000.0, "eps_diluted": -0.99, "free_cash_flow": -20459000.0, "net_income": -48665000.0, "operating_cash_flow": 29953000.0, "operating_income": -77724000.0, "revenue": 258660000.0, "stockholders_equity": 1579612000.0, "total_assets": 7401328000.0, "total_liabilities": 5773202000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.6548228299101297, "net_margin": -0.18814273563751643, "operating_margin": -0.30048712595685456, "revenue_growth_yoy": 0.001052680465037076, "roa_avg2y": -0.007134546193969201, "roa_period_end": -0.006575171374650603, "roe_avg2y": -0.029081267397069704, "roe_period_end": -0.03080819846899112 } }, { "accn": "0001273685-25-000028", "filed": "2025-02-21", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 44399000.0, "capex": 209372000.0, "cash": 244718000.0, "dividends_paid": 151753000.0, "eps_diluted": -3.61, "free_cash_flow": -117589000.0, "net_income": -298605000.0, "operating_cash_flow": 91783000.0, "operating_income": -340107000.0, "revenue": 258388000.0, "stockholders_equity": 1767216000.0, "total_assets": 6240745000.0, "total_liabilities": 4376634000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.4765699269359263, "net_margin": -1.155645773023515, "operating_margin": -1.3162646872145765, "revenue_growth_yoy": 0.2490597778271925, "roa_avg2y": -0.05018973789999635, "roa_period_end": -0.04784765280427257, "roe_avg2y": -0.14536857204544906, "roe_period_end": -0.16896915826927777 } }, { "accn": "0001273685-24-000033", "filed": "2024-02-23", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 46059000.0, "cash": 289602000.0, "dividends_paid": 151616000.0, "eps_diluted": 1.51, "free_cash_flow": 92853000.0, "net_income": 193200000.0, "operating_cash_flow": 138912000.0, "operating_income": 190934000.0, "revenue": 206866000.0, "stockholders_equity": 2341031000.0, "total_assets": 5658301000.0, "total_liabilities": 3226519000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.378247020223141, "net_margin": 0.9339379114982646, "operating_margin": 0.9229839606315199, "payout_ratio": 0.7847619047619048, "revenue_growth_yoy": -0.4092260417350876, "roa_avg2y": 0.03746404847522098, "roa_period_end": 0.03414452500847869, "roe_avg2y": 0.08323580483788728, "roe_period_end": 0.08252774098249875 } }, { "accn": "0001273685-23-000045", "filed": "2023-02-24", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 206000.0, "cash": 293183000.0, "dividends_paid": 105492000.0, "eps_diluted": -0.89, "free_cash_flow": 110549000.0, "net_income": -288510000.0, "operating_cash_flow": 110755000.0, "operating_income": -287262000.0, "revenue": 350161000.0, "stockholders_equity": 2301202000.0, "total_assets": 4655587000.0, "total_liabilities": 2348014000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.0203424123566727, "net_margin": -0.8239352754875614, "operating_margin": -0.8203712006762603, "revenue_growth_yoy": -0.49589124319406175, "roa_avg2y": -0.020506091270763565, "roa_period_end": -0.061970703157303256, "roe_avg2y": -0.12802935919865718, "roe_period_end": -0.1253736090964635 } }, { "accn": "0001273685-22-000028", "filed": "2022-02-25", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 128000.0, "cash": 118763000.0, "dividends_paid": 163364000.0, "eps_diluted": 0.64, "free_cash_flow": 34973000.0, "net_income": 173736000.0, "operating_cash_flow": 35101000.0, "operating_income": 172477000.0, "revenue": 694614000.0, "stockholders_equity": 2205733000.0, "total_assets": 23483369000.0, "total_liabilities": 21278340000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 9.646833954970978, "net_margin": 0.25011877100087243, "operating_margin": 0.24830625354513441, "payout_ratio": 0.9403002256296911, "revenue_growth_yoy": 0.5239480560510225, "roa_avg2y": 0.009091126248976119, "roa_period_end": 0.007398257038843107, "roe_avg2y": 0.10264681745591445, "roe_period_end": 0.07876565295980974 } }, { "accn": "0001273685-21-000032", "filed": "2021-02-26", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 457000.0, "cash": 103724000.0, "dividends_paid": 97911000.0, "eps_diluted": 0.61, "free_cash_flow": 23720000.0, "net_income": 102886000.0, "operating_cash_flow": 24177000.0, "operating_income": 103738000.0, "revenue": 455799000.0, "stockholders_equity": 1179389000.0, "total_assets": 14737638000.0, "total_liabilities": 13557345000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 11.495227613620273, "net_margin": 0.22572669093174846, "operating_margin": 0.227595935927898, "payout_ratio": 0.9516455105650915, "revenue_growth_yoy": 0.24505650296241058, "roa_avg2y": 0.007679801125053618, "roa_period_end": 0.006981172966794272, "roe_avg2y": 0.09565211732319846, "roe_period_end": 0.08723669628934981 } }, { "accn": "0001273685-20-000022", "filed": "2020-02-28", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 296000.0, "cash": 95191000.0, "dividends_paid": 93872000.0, "eps_diluted": 0.66, "free_cash_flow": 29036000.0, "net_income": 91980000.0, "operating_cash_flow": 29332000.0, "operating_income": 91922000.0, "revenue": 366087000.0, "stockholders_equity": 971865000.0, "total_assets": 12056285000.0, "total_liabilities": 11080284000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 11.401052615332377, "net_margin": 0.2512517516328086, "operating_margin": 0.2510933193475868, "payout_ratio": 1.0205696890628397, "revenue_growth_yoy": 0.1465083650166298, "roa_avg2y": 0.008756699141409361, "roa_period_end": 0.007629215799062481, "roe_avg2y": 0.10108025539303493, "roe_period_end": 0.09464277445941566 } }, { "accn": "0001273685-19-000020", "filed": "2019-02-25", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 0.0, "cash": 83554000.0, "eps_diluted": 0.5, "free_cash_flow": 53844000.0, "net_income": 67551000.0, "operating_cash_flow": 53844000.0, "revenue": 319306000.0, "stockholders_equity": 848075000.0, "total_assets": 8951631000.0, "total_liabilities": 8100469000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 9.551595082982047, "net_margin": 0.21155568639486888, "roa_period_end": 0.007546222582231104, "roe_period_end": 0.07965215340624356 } } ], "latest_filing": { "accn": "0001273685-26-000029", "filed": "2026-02-20", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "6798", "sic_description": "Real Estate Investment Trusts", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001273685.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001273685.json" }, "ticker": "ADAM" }