# Ameris Bancorp (ABCB) FY 2024 MD&A

Verbatim Item 7 Management's Discussion and Analysis from Ameris Bancorp's 10-K for fiscal year 2024.

SEC filing source: https://www.sec.gov/Archives/edgar/data/351569/000035156925000006/abcb-20241231.htm
Accession: 0000351569-25-000006
Filing date: 2025-02-28
Report date: 2024-12-31
Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary.
Confidence: high

Company profile: /company/ABCB/
All MD&A years: /company/ABCB/mda/
Previous year: /company/ABCB/mda/fy2023/ (FY 2023)
Next year: /company/ABCB/mda/fy2025/ (FY 2025)

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

During 2024, the Company reported net income of $358.7 million, or $5.19 per diluted share, compared with $269.1 million, or $3.89 per diluted share, in 2023. The Company’s net income as a percentage of average assets for 2024 and 2023 was 1.38% and 1.06%, respectively, while the Company’s net income as a percentage of average shareholders’ equity was 10.01% and 8.12%, respectively. Reported net income for the year ended December 31, 2024 includes $58.8 million in provision for credit losses, primarily related to updated economic forecasts and organic growth, partially offset by a reduction in unfunded commitments and the related allowance, compared with a provision of $142.7 million in 2023 resulting from organic growth in loans and the updated economic forecast. Results for the year ended December 31, 2023 also includes $11.6 million related to the FDIC special assessment.

Highlights of the Company’s performance in 2024 include the following:

•Growth in tangible book value per share1 of 14.7%, from $33.64 at the end of 2023 to $38.59 at the end of 2024

•Organic growth in loans of $470.6 million, or 2.32%

•Growth in total deposits of $1.01 billion, or 4.90%

•Total non-performing assets as a percentage of total assets declined to 0.47% at December 31, 2024, compared with 0.69% at December 31, 2023

•Increase in the allowance for credit losses to 1.63% of loans, from 1.52% at December 31, 2023, due to forecasted economic conditions and organic loan growth

______________________________________________________________________________________________________

1 A reconciliation of non-GAAP financial measures can be found in the following tables.

35

[[GREPCENT_TABLE]]
[["Adjusted Net Income Reconciliation"],["","Year Ended"],["","December 31,"],["(dollars in thousands except per share data)","2024","","2023"],["Net income available to common shareholders","$","358,685","","","$","269,105"],["Adjustment items:"],["Gain on sale of mortgage servicing rights","(10,494)","","","\u2014"],["Gain on conversion of Visa Class B-1 stock","(12,554)","","","\u2014"],["FDIC special assessment","1,455","","","11,566"],["Natural disaster expenses","550","","","\u2014"],["Gain on BOLI proceeds","(1,464)","","","(486)"],["Loss (gain) on disposition of premises","1,203","","","(1,903)"],["Tax effect of adjustment items (Note 1)","4,166","","","(2,029)"],["After-tax adjustment items","(17,138)","","","7,148"],["Tax expense attributable to BOLI restructuring","5,093","","","\u2014"],["Adjusted net income","$","346,640","","","$","276,253"],["Total shareholders' equity","$","3,751,522","","","$","3,426,747"],["Less:"],["Goodwill","1,015,646","","","1,015,646"],["Other intangibles, net","70,761","","","87,949"],["Total tangible shareholders' equity","$","2,665,115","","","$","2,323,152"],["Period end number of shares","69,068,609","","","69,053,341"],["Book value per share","$","54.32","","","$","49.62"],["Tangible book value per share","$","38.59","","","$","33.64"],["Note 1: Tax effect is calculated utilizing a 21% rate for taxable adjustments. Gain on BOLI proceeds is non-taxable and no tax effect is included."]]
[[/GREPCENT_TABLE]]

[[GREPCENT_TABLE]]
[["Non-performing Portfolio Assets Reconciliation"],["","Year Ended"],["","December 31,"],["(dollars in thousands)","2024","","2023"],["Nonaccrual portfolio loans","$","90,206","","","$","60,961"],["Other real estate owned","2,433","","","6,199"],["Repossessed assets","9","","","17"],["Accruing loans delinquent 90 days or more","17,733","","","16,988"],["Non-performing portfolio assets","$","110,381","","","$","84,165"],["Serviced GNMA-guaranteed mortgage nonaccrual loans","12,012","","","90,156"],["Total non-performing assets","$","122,393","","","$","174,321"],["Total assets","26,262,050","","25,203,699"],["Non-performing portfolio assets as a percent of total assets","0.42","%","","0.33","%"],["Total non-performing assets as a percent of total assets","0.47","%","","0.69","%"]]
[[/GREPCENT_TABLE]]

36

[[GREPCENT_TABLE]]
[["Adjusted Efficiency Ratio Reconciliation"],["","Year Ended"],["","December 31,"],["(dollars in thousands except per share data)","2024","","2023"],["Adjusted Noninterest Expense"],["Total noninterest expense","$","607,794","","","$","578,281"],["Adjustment items:"],["FDIC special assessment","(1,455)","","","(11,566)"],["Natural disaster expenses","(550)","","","\u2014"],["(Loss) gain on disposition of premises","(1,203)","","","1,903"],["Adjusted noninterest expense","$","604,586","","","$","568,618"],["Total Revenue"],["Net interest income","$","849,190","","","$","835,044"],["Noninterest income","293,257","","","242,828"],["Total revenue","$","1,142,447","","","$","1,077,872"],["Adjusted Total Revenue"],["Net interest income (TE)","$","853,020","","","$","838,824"],["Noninterest income","293,257","","","242,828"],["Total revenue (TE)","1,146,277","","","1,081,652"],["Adjustment items:"],["(Gain) loss on securities","(12,304)","","","304"],["Gain on sale of mortgage servicing rights","(10,494)","","","\u2014"],["Gain on BOLI proceeds","(1,464)","","","(486)"],["Adjusted total revenue (TE)","$","1,122,015","","","$","1,081,470"],["Efficiency ratio","53.20","%","","53.65","%"],["Adjusted efficiency ratio (TE)","53.88","%","","52.58","%"]]
[[/GREPCENT_TABLE]]

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Ameris has established certain accounting and financial reporting policies to govern the application of accounting principles generally accepted in the United States of America (“GAAP”) in the preparation of its financial statements. Our significant accounting policies are described in Note 1 to the consolidated financial statements. Certain accounting policies involve significant judgments and assumptions by management which have a material impact on the carrying value of certain assets and liabilities; management considers these accounting policies to be critical accounting policies. The judgments and assumptions used by management are based on historical experience and other factors which are believed to be reasonable under the circumstances. Because of the nature of the judgments and assumptions made by management, actual results could differ from the judgments and estimates adopted by management which could have a material impact on the carrying values of assets and liabilities and the results of our operations. We believe the following accounting policies applied by Ameris represent critical accounting policies.

Allowance for Credit Losses

We believe the allowance for credit losses ("ACL") is a critical accounting policy that requires significant judgments and estimates used in the preparation of our consolidated financial statements. The ACL is a valuation allowance estimated at each balance sheet date in accordance with GAAP that is deducted from financial assets measured at amortized cost to present the net amount expected to be collected on those assets. Management uses a systematic methodology to determine its ACL for loans and certain off-balance-sheet credit exposures. Management considers relevant information including past events, current conditions, and reasonable and supportable forecasts on the collectability of the loan portfolio. The Company’s estimate of its ACL involves a high degree of judgment; therefore, management’s process for determining expected credit losses may result in a range of expected credit losses. It is possible that others, given the same information, may at any point in time reach a different reasonable conclusion.

Loans which share common risk characteristics are pooled for the purposes of determining the ACL. Management uses the discounted cash flow method or the PD×LGD method, which may be adjusted for qualitative factors, in measuring the ACL for pooled loans. Loans which do not share common risk characteristics are evaluated on an individual basis. When repayment is

37

expected to be from the operation of the collateral, expected credit losses are calculated as the amount by which the amortized cost basis of the loan exceeds the present value of expected cash flows from the operation of the collateral. The expected credit losses may also be calculated, in the alternative, as the amount by which the amortized cost basis of the loan exceeds the estimated fair value of the collateral. When repayment is expected to be from the sale of the collateral, expected credit losses are calculated as the amount by which the amortized cost basis of the loan exceeds the fair value of the underlying collateral less estimated cost to sell.

Management believes that the ACL is adequate. While management uses available information to recognize expected losses on loans, future additions to the ACL may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination processes, periodically review the Company’s ACL. Such agencies may require the Company to recognize additions to the ACL based on their judgments about information available to them at the time of their examination.

As discussed in Note 3 to the consolidated financial statements, Management determined the ACL on loans at December 31, 2024 utilizing a weighting of two economic forecasts from Moody's. The Moody's baseline scenario was weighted at 75% and the downside 75th percentile S-2 scenario was weighted at 25%. Results by scenario can vary significantly from period to period as both the scenario assumptions and the portfolio composition are changing. If Management utilized the downside 96th percentile S-4 scenario from Moody's holding all other assumptions constant, the quantitative portion of the ACL on loans would have increased approximately $111.7 million. The S-4 scenario is a downside scenario such that there is a 96% probability that the economy will perform better than the forecast and a 4% probability that the economy will perform worse.

Income Taxes

As required by GAAP, we use the asset and liability method of accounting for deferred income taxes and provide deferred income taxes for all significant income tax temporary differences. See Note 11, “Income Taxes,” in the notes to consolidated financial statements for additional details.

As part of the process of preparing our consolidated financial statements we are required to estimate our income taxes in each of the jurisdictions in which we operate. This process involves estimating our actual current tax exposure together with assessing temporary differences resulting from differing treatment of items, such as the provision for credit losses and gains on FDIC-assisted transactions, for tax and financial reporting purposes. These differences result in deferred tax assets and liabilities that are included in our consolidated balance sheet.

We must also assess the likelihood that our deferred tax assets will be recovered from future taxable income, and to the extent we believe that recovery is not likely, we must establish a valuation allowance. Significant management judgment is required in determining our provision for income taxes, our deferred tax assets and liabilities and any valuation allowance recorded against our net deferred tax assets. To the extent we establish a valuation allowance or adjust this allowance in a period, we must include an expense within the tax provisions in the statement of income.

NET INCOME AND EARNINGS PER SHARE

The Company’s net income during 2024 was $358.7 million, or $5.19 per diluted share, compared with $269.1 million, or $3.89 per diluted share, in 2023, and $346.5 million, or $4.99 per diluted share, in 2022.

For the fourth quarter of 2024, the Company recorded net income of $94.4 million, or $1.37 per diluted share, compared with $65.9 million, or $0.96 per diluted share, for the quarter ended December 31, 2023, and $82.2 million, or $1.18 per diluted share, for the quarter ended December 31, 2022.

EARNING ASSETS AND LIABILITIES

Average earning assets were approximately $23.97 billion in 2024, compared with approximately $23.26 billion in 2023. The earning asset and interest-bearing liability mix is regularly monitored to maximize the net interest margin and, therefore, increase return on assets and shareholders’ equity.

The following statistical information should be read in conjunction with the remainder of “Management’s Discussion and Analysis of Financial Condition and Results of Operation” and the consolidated financial statements and related notes included elsewhere in this Annual Report and in the documents incorporated herein by reference.

38

The following tables set forth the amount of average balance, interest income or interest expense, and average interest rate for each category of interest-earning assets and interest-bearing liabilities, net interest spread and net interest margin on average interest-earning assets. Federally tax-exempt income is presented on a taxable-equivalent basis assuming a 21% federal tax rate.

[[GREPCENT_TABLE]]
[["","","Year Ended December 31,"],["","","2024","","2023","","2022"],["(dollars in thousands)","","AverageBalance","","InterestIncome/Expense","","AverageYield/Rate Paid","","AverageBalance","","InterestIncome/Expense","","AverageYield/Rate Paid","","AverageBalance","","InterestIncome/Expense","","AverageYield/Rate Paid"],["Assets"],["Interest-earning assets:"],["Interest-bearing deposits in banks","","$","930,145","","","$","49,906","","","5.37","%","","$","914,818","","","$","47,936","","","5.24","%","","$","1,993,672","","","$","23,008","","","1.15","%"],["Federal funds sold","","\u2014","","","\u2014","","","\u2014","","","\u2014","","","\u2014","","","\u2014","","","10,836","","","77","","","0.71"],["Investment securities - taxable","","1,690,053","","","61,518","","","3.64","","","1,664,184","","","59,002","","","3.55","","","1,123,681","","","34,656","","","3.08"],["Investment securities - nontaxable","","41,419","","","1,694","","","4.09","","","41,679","","","1,690","","","4.05","","","39,779","","","1,489","","","3.74"],["Loans held for sale","","547,190","","","34,532","","","6.31","","","484,070","","","29,711","","","6.14","","","718,599","","","29,699","","","4.13"],["Loans","","20,759,247","","","1,234,464","","","5.95","","","20,154,321","","","1,145,876","","","5.69","","","17,521,461","","","808,826","","","4.62"],["Total interest-earning assets","","23,968,054","","","1,382,114","","","5.77","","","23,259,072","","","1,284,215","","","5.52","","","21,408,028","","","897,755","","","4.19"],["Noninterest-earning assets","","2,068,627","","","","","","","2,145,801","","","","","","","2,236,726"],["Total assets","","$","26,036,681","","","","","","","$","25,404,873","","","","","","","$","23,644,754"],["Liabilities and Shareholders' Equity"],["Interest-bearing liabilities:"],["Interest-bearing deposits"],["NOW Accounts","","$","3,824,094","","","$","81,228","","","2.12","%","","$","3,878,034","","","$","69,584","","","1.79","%","","$","3,675,586","","","$","14,367","","","0.39","%"],["MMDA","","6,395,883","","","231,065","","","3.61","","","5,382,865","","","162,718","","","3.02","","","5,128,497","","","33,143","","","0.65"],["Savings Accounts","","776,273","","","3,780","","","0.49","","","936,454","","","6,349","","","0.68","","","1,005,752","","","1,287","","","0.13"],["Retail CDs","","2,440,891","","","102,672","","","4.21","","","2,031,828","","","63,650","","","3.13","","","1,604,978","","","7,308","","","0.46"],["Brokered CDs","","1,274,933","","","65,928","","","5.17","","","1,024,606","","","53,716","","","5.24","","","\u2014","","","\u2014","","","\u2014"],["Total Interest-Bearing Deposits","","14,712,074","","","484,673","","","3.29","","","13,253,787","","","356,017","","","2.69","","","11,414,813","","","56,105","","","0.49"],["Non-deposit funding"],["Federal funds purchased and securities sold under agreements to repurchase","","\u2014","","","\u2014","","","\u2014","","","\u2014","","","\u2014","","","\u2014","","","1,477","","","4","","","0.27"],["FHLB advances","","335,056","","","16,581","","","4.95","","","1,210,242","","","59,302","","","4.90","","","279,409","","","9,710","","","3.48"],["Other borrowings","","298,372","","","14,313","","","4.80","","","325,260","","","16,870","","","5.19","","","393,393","","","19,209","","","4.88"],["Subordinated deferrable interest debentures","","131,302","","","13,527","","","10.30","","","129,310","","","13,202","","","10.21","","","127,316","","","7,832","","","6.15"],["Total non-deposit funding","","764,730","","","44,421","","","5.81","","","1,664,812","","","89,374","","","5.37","","","801,595","","","36,755","","","4.59"],["Total interest-bearing liabilities","","15,476,804","","","529,094","","","3.42","","","14,918,599","","","445,391","","","2.99","","","12,216,408","","","92,860","","","0.76"],["Noninterest-bearing demand deposits","","6,567,855","","","","","","","6,771,464","","","","","","","8,005,201"],["Other liabilities","","408,632","","","","","","","401,449","","","","","","","340,064"],["Shareholders' equity","","3,583,390","","","","","","","3,313,361","","","","","","","3,083,081"],["Total liabilities and shareholders\u2019 equity","","$","26,036,681","","","","","","","$","25,404,873","","","","","","","$","23,644,754"],["Interest rate spread","","","","","","2.35","%","","","","","","2.53","%","","","","","","3.43","%"],["Net interest income","","","","$","853,020","","","","","","","$","838,824","","","","","","","$","804,895"],["Net interest margin","","","","","","3.56","%","","","","","","3.61","%","","","","","","3.76","%"]]
[[/GREPCENT_TABLE]]

39

RESULTS OF OPERATIONS

Net Interest Income

Net interest income represents the amount by which interest income on interest-earning assets exceeds interest expense incurred on interest-bearing liabilities. Net interest income is the largest component of our income and is affected by the interest rate environment and the volume and composition of interest-earning assets and interest-bearing liabilities. Our interest-earning assets include loans, investment securities, other investments, interest-bearing deposits in banks and federal funds sold. Our interest-bearing liabilities include deposits, securities sold under agreements to repurchase, other borrowings and subordinated deferrable interest debentures.

2024 compared with 2023. For the year ended December 31, 2024, interest income was $1.38 billion, an increase of $97.8 million, or 7.6%, compared with the same period in 2023. Average earning assets increased $709.0 million, or 3.0%, to $23.97 billion for the year ended December 31, 2024, compared with $23.26 billion for 2023. Yield on average earning assets on a taxable-equivalent basis increased during 2024 to 5.77%, compared with 5.52% for the year ended December 31, 2023. Average yields on all interest-earning asset categories increased from 2023 to 2024 as market interest rates increased.

Interest expense for the year ended December 31, 2024 was $529.1 million, an increase of $83.7 million, or 18.8%, compared with $445.4 million for the year ended December 31, 2023. During 2024 average interest-bearing liabilities were $15.48 billion as compared with $14.92 billion for 2023, an increase of $558.2 million, or 3.7%. During 2024, average noninterest-bearing deposit accounts were $6.57 billion and comprised 30.9% of average total deposits, compared with $6.77 billion, or 33.8% of average total deposits, during 2023. Costs of interest-bearing deposits increased during 2024 to 3.29%, compared with 2.69% for 2023. This increase reflects a shift in mix of deposits based on customer behavior and increased competition in the market for deposits. The cost of non-deposit funding increased to 5.81% in 2024, compared with 5.37% resulting from an increase in market interest rates.

On a taxable-equivalent basis, net interest income for 2024 was $853.0 million, compared with $838.8 million in 2023, an increase of $14.2 million, or 1.7%. The Company’s net interest margin, on a tax equivalent basis, decreased five basis points to 3.56% for the year ended December 31, 2024, compared with 3.61% for the year ended December 31, 2023.

2023 compared with 2022. For the year ended December 31, 2023, interest income was $1.28 billion, an increase of $386.5 million, or 43.2%, compared with the same period in 2022. Average earning assets increased $1.85 billion, or 8.6%, to $23.26 billion for the year ended December 31, 2023, compared with $21.41 billion for 2022. Yield on average earning assets on a taxable equivalent basis increased during 2023 to 5.52%, compared with 4.19% for the year ended December 31, 2022. Average yields on all interest-earning asset categories increased from 2022 to 2023 as market interest rates increased.

Interest expense for the year ended December 31, 2023 was $445.4 million, an increase of $352.5 million, or 379.6%, compared with $92.9 million for the year ended December 31, 2022. During 2023 average interest-bearing liabilities were $14.92 billion as compared with $12.22 billion for 2022, an increase of $2.70 billion, or 22.1%. During 2023, average noninterest-bearing deposit accounts were $6.77 billion and comprised 33.8% of average total deposits, compared with $8.01 billion, or 41.2% of average total deposits, during 2022. Costs of interest-bearing deposits increased during 2023 to 2.69%, compared with 0.49% for 2022. This increase reflects a shift in mix of deposits based on customer behavior and increased competition in the market for deposits. The cost of non-deposit funding increased to 5.37% in 2023, compared with 4.59% resulting from an increase in market interest rates.

On a taxable-equivalent basis, net interest income for 2023 was $838.8 million, compared with $804.9 million in 2022, an increase of $33.9 million, or 4.2%. The Company’s net interest margin, on a tax equivalent basis, decreased 15 basis points to 3.61% for the year ended December 31, 2023, compared with 3.76% for the year ended December 31, 2022.

40

The summary of changes in interest income and interest expense on a fully taxable equivalent basis resulting from changes in volume and changes in rates for each category of earning assets and interest-bearing liabilities for the years ended December 31, 2024 and 2023 are shown in the following table:

[[GREPCENT_TABLE]]
[["","","2024 vs. 2023","","2023 vs. 2022"],["","","Increase","","Changes Due To","","Increase","","Changes Due To"],["(dollars in thousands)","","(Decrease)","","Rate","","Volume","","(Decrease)","","Rate","","Volume"],["Increase (decrease) in:"],["Income from earning assets:"],["Interest on interest-bearing deposits in banks","","$","1,970","","","$","1,167","","","$","803","","","$","24,928","","","$","37,379","","","$","(12,451)"],["Interest on federal funds sold","","\u2014","","","\u2014","","","\u2014","","","(77)","","","\u2014","","","(77)"],["Interest on investment securities - taxable","","2,516","","","1,599","","","917","","","24,346","","","7,676","","","16,670"],["Interest on investment securities - nontaxable","","4","","","15","","","(11)","","","201","","","130","","","71"],["Interest on loans held for sale","","4,821","","","947","","","3,874","","","12","","","9,705","","","(9,693)"],["Interest and fees on loans","","88,588","","","54,195","","","34,393","","","337,050","","","215,512","","","121,538"],["Total interest income","","97,899","","","57,923","","","39,976","","","386,460","","","270,402","","","116,058"],["Expense from interest-bearing liabilities:"],["Interest expense on interest-bearing deposits"],["Interest on NOW accounts","","11,644","","","12,612","","","(968)","","","55,217","","","54,426","","","791"],["Interest on MMDA accounts","","68,347","","","37,725","","","30,622","","","129,575","","","127,931","","","1,644"],["Interest on savings accounts","","(2,569)","","","(1,483)","","","(1,086)","","","5,062","","","5,151","","","(89)"],["Interest on retail time deposits","","39,022","","","26,207","","","12,815","","","56,342","","","54,398","","","1,944"],["Interest on brokered time deposits","","12,212","","","(912)","","","13,124","","","53,716","","","\u2014","","","53,716"],["Total interest expense on interest-bearing deposits","","128,656","","","74,149","","","54,507","","","299,912","","","241,906","","","58,006"],["Interest expense on non-deposit funding"],["Interest on federal funds purchased and securities sold under agreements to repurchase","","\u2014","","","\u2014","","","\u2014","","","(4)","","","\u2014","","","(4)"],["Interest on FHLB advances","","(42,721)","","","163","","","(42,884)","","","49,592","","","17,244","","","32,348"],["Interest on other borrowings","","(2,557)","","","(1,162)","","","(1,395)","","","(2,339)","","","988","","","(3,327)"],["Interest on trust preferred securities","","325","","","122","","","203","","","5,370","","","5,247","","","123"],["Total interest expense on non-deposit funding","","(44,953)","","","(877)","","","(44,076)","","","52,619","","","23,479","","","29,140"],["Total interest expense","","83,703","","","73,272","","","10,431","","","352,531","","","265,385","","","87,146"],["Net interest income","","$","14,196","","","$","(15,349)","","","$","29,545","","","$","33,929","","","$","5,017","","","$","28,912"]]
[[/GREPCENT_TABLE]]

Provision for Credit Losses

The Company's provision for credit losses on loans during 2024 amounted to $69.8 million, compared with $153.5 million for 2023 and $52.6 million for 2022. The decreased provision for 2024 was primarily attributable to the updated economic forecast. Net charge-offs in 2024 were 0.19% of average loans, compared with 0.25% in 2023 and 0.08% in 2022. Included in charge-offs for 2023 were $5.6 million in charge-offs on acquired loans which were fully reserved at acquisition. Excluding those charge-offs, the net charge-off rate for 2023 would have been 0.22%.

At December 31, 2024, non-performing assets amounted to $122.4 million, or 0.47% of total assets, compared with $174.3 million, or 0.69% of total assets, at December 31, 2023. Included in non-performing assets were serviced GNMA-guaranteed residential mortgage loans totaling $12.0 million and $90.2 million at December 31, 2024 and 2023, respectively. Non-performing assets, excluding GNMA-guaranteed loans, represented 0.42% of total assets at December 31, 2024, compared with 0.33% of total assets at December 31, 2023. Other real estate was approximately $2.4 million as of December 31, 2024, compared with $6.2 million at December 31, 2023.

The Company’s allowance for credit losses on loans at December 31, 2024 was $338.1 million, or 1.63% of loans compared with $307.1 million, or 1.52%, and $205.7 million, or 1.04%, at December 31, 2023 and 2022, respectively. The increase in the allowance for credit losses on loans as a percentage of loans compared with December 31, 2023 was primarily attributable to among other things, a negative trend in forecast levels of commercial real estate prices and increased unemployment, partially offset by improvements in forecast levels of home prices and gross domestic product compared with the forecast at December 31, 2023.

The Company's provision for unfunded commitments during 2024 amounted to a release of $11.0 million, compared with a release of $10.9 million for 2023 and a provision of $19.2 million for 2022. The allowance for unfunded commitments on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the current expected credit loss

41

model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur as well as any third-party guarantees. The decrease in the provision for unfunded commitments was primarily due to a reduction in unfunded commitments during 2024 resulting from completion of existing commitments. The Company recorded no provision for other credit losses during 2024, compared with releases of $6,000 for 2023 and $139,000 for 2022.

Noninterest Income

Following is a comparison of noninterest income for 2024, 2023 and 2022.

[[GREPCENT_TABLE]]
[["","","Years Ended December 31,"],["(dollars in thousands)","","2024","","2023","","2022"],["Service charges on deposit accounts","","$","50,893","","","$","46,575","","","$","44,499"],["Mortgage banking activity","","160,475","","","139,885","","","184,904"],["Other service charges, commissions and fees","","4,758","","","4,401","","","3,875"],["Net gain (loss) on securities","","12,304","","","(304)","","","203"],["Equipment finance activity","","21,664","","","23,349","","","19,178"],["Other noninterest income","","43,163","","","28,922","","","31,765"],["Total noninterest income","","$","293,257","","","$","242,828","","","$","284,424"]]
[[/GREPCENT_TABLE]]

2024 compared with 2023. Total noninterest income in 2024 was $293.3 million, compared with $242.8 million in 2023, reflecting an increase of 20.8%, or $50.4 million.

Service charges on deposit accounts increased $4.3 million, or 9.3%, to $50.9 million during 2024 compared with 2023. This increase was primarily attributable to an increase in corporate services charges compared with 2023.

Income from mortgage banking activities increased $20.6 million, or 14.7%, to $160.5 million during 2024 compared with 2023. This increase was a result of increases in production and gain on sale spreads compared with 2023. Total production in the retail mortgage division increased to $4.6 billion for 2024, compared with $4.3 billion for 2023, while gain on sale spreads increased in 2024 to 2.37% from 2.07% in 2023. Noninterest income from the Company's warehouse lending division was $4.2 million for 2024 compared with $3.5 million for 2023.

Other service charges, commission and fees increased by $357,000 to $4.8 million during 2024, an increase of 8.1% compared with 2023 due primarily to an increase in check cashing fees.

Gain on securities during 2024 was $12.3 million compared with a loss of $304,000 during 2023. The gain in 2024 was primarily due to a gain on conversion of Visa Class B stock of $12.6 million during the year.

Income from equipment finance activity decreased $1.7 million to $21.7 million during 2024, a decrease of 7.2% compared with 2023. This decrease largely being due to a $900,000 insurance settlement received in 2023.

Other noninterest income increased by $14.2 million, or 49.2%, to $43.2 million during 2024 compared with 2023. This is mostly due to a gain on sale of MSR of $10.5 million during 2024, compared with no such gain in 2023. Additionally, income on bank owned life insurance increased $3.5 million in 2024 due to the restructure of those policies during 2024 and the gain on sale of SBA loans increased by $2.6 million during 2024.

2023 compared with 2022. Total noninterest income in 2023 was $242.8 million, compared with $284.4 million in 2022, reflecting a decrease of 14.6%, or $41.6 million.

Service charges on deposit accounts increased $2.1 million, or 4.7%, to $46.6 million during 2023 compared with 2022. This increase was primarily attributable to an increase in corporate services charges compared with 2022.

Income from mortgage banking activities decreased $45.0 million, or 24.3%, to $139.9 million during 2023 compared with 2022. This decrease was a result of a decline in production and tightening of gain on sale spreads compared with 2022. Also contributing to the decrease was a reduction in recovery of prior mortgage servicing right impairment of $21.8 million compared with 2022. Total production in the retail mortgage division decreased to $4.3 billion for 2023, compared with $5.5 billion for 2022, while gain on sale spreads decreased in 2023 to 2.07% from 2.27% in 2022. The decrease in gain on sale spread is primarily related to competitive pricing pressure from non-bank originators. Noninterest income from the Company's warehouse lending division was $3.5 million for 2023 compared with $4.5 million for 2022.

42

Other service charges, commission and fees increased by $526,000 to $4.4 million during 2023, an increase of 13.6% compared with 2022 due primarily to an increase in ATM fees.

Income from equipment finance activity increased $4.2 million to $23.3 million during 2023, an increase of 21.7% compared with 2022. This increase largely being due to an increase of $3.0 million in gain on sale of lease equipment during 2023, as well as a $900,000 insurance settlement received during 2023.

Other noninterest income decreased by $2.8 million, or 9.0%, to $28.9 million during 2023 compared with 2022. This decrease was primarily due to a reduction in trust income of $4.4 million in 2023 after exiting this business at the end of 2022. Additionally, gains on sale of SBA loans decreased $4.0 million in 2023 compared to 2022. These decreases were partially offset by increases in BOLI income, SBA servicing income, merchant fee income and credit card interchange income of $1.9 million, $1.1 million, $771,000 and $760,000, respectively.

Noninterest Expense

Following is a comparison of noninterest expense for 2024, 2023 and 2022.

[[GREPCENT_TABLE]]
[["","","Years Ended December 31,"],["(dollars in thousands)","","2024","","2023","","2022"],["Salaries and employee benefits","","$","347,641","","","$","320,110","","","$","319,719"],["Occupancy and equipment","","48,784","","","51,450","","","51,361"],["Advertising and marketing","","12,612","","","11,638","","","12,032"],["Amortization of intangible assets","","17,189","","","18,244","","","19,744"],["Data processing and communications expenses","","59,699","","","53,486","","","49,228"],["Legal and other professional fees","","16,737","","","17,726","","","16,439"],["Credit resolution-related expenses","","2,487","","","80","","","29"],["Merger and conversion charges","","\u2014","","","\u2014","","","1,212"],["FDIC insurance","","15,499","","","26,940","","","8,063"],["Loan servicing expenses","","36,157","","","35,283","","","36,835"],["Other noninterest expenses","","50,989","","","43,324","","","45,993"],["Total noninterest expense","","$","607,794","","","$","578,281","","","$","560,655"]]
[[/GREPCENT_TABLE]]

2024 compared with 2023. Total noninterest expense increased to $607.8 million in 2024, compared with $578.3 million in 2023. Total noninterest expense for 2024 includes approximately $1.5 million in FDIC special assessment, $1.5 million in losses on disposition of bank premises and $550,000 in natural disaster expenses. Total noninterest expense for 2023 includes approximately $11.6 million in FDIC special assessment and $1.9 million in gains on disposition of bank premises. Excluding these amounts, expenses in 2024 increased by $36.0 million, or 6.33%, compared with 2023 levels.

Salaries and benefits increased from $320.1 million in 2023 to $347.6 million in 2024. This increase was attributable to an increase in variable pay resulting from increased production levels in our retail mortgage division along with an increase in health insurance costs in 2024. Salaries and benefits in our mortgage division increased $12.1 million, or 15.1%, to $92.4 million in 2024. Full time equivalent employees decreased from 2,765 at December 31, 2023 to 2,691 at December 31, 2024.

Amortization of intangible assets decreased $1.1 million, or 5.8%, to $17.2 million for 2024 compared with $18.2 million for 2023. This reduction was attributable to a reduction in core deposit intangible amortization.

Data processing and communication expenses increased $6.2 million, or 11.6%, to $59.7 million in 2024, compared with $53.5 million for 2023. This increase is primarily related to technology enhancements implemented utilizing cost saves identified from other areas of the Company.

FDIC insurance decreased $11.4 million, or 42.5%, to $15.5 million in 2024, compared with $26.9 million in 2023. Included in FDIC insurance for 2023 was $11.6 million related to the FDIC special assessment pursuant to the systemic risk determination following the closures of Silicon Valley Bank and Signature Bank in March 2023, compared with $1.5 million in 2024.

Other noninterest expense increased $7.7 million, or 17.7%, to $51.0 million in 2024 from $43.3 million in 2023. This increase is primarily attributable to a reduction in deferred loan origination costs and an increase in tax and license expenses. These

43

items were partially offset by decreases in fraud and forgery losses, credit reporting expenses related to our equipment finance division, ATM expense and brokerage commissions.

2023 compared with 2022. Total noninterest expense increased to $578.3 million in 2023, compared with $560.7 million in 2022. Total noninterest expense for 2023 includes approximately $11.6 million in FDIC special assessment and $1.9 million in gains on sale of bank premises. Total noninterest expense for 2022 includes approximately $1.2 million in merger-related charges, $151,000 in natural disaster expense and $45,000 in gains on sale of bank premises. Excluding these amounts, expenses in 2023 increased by $9.3 million, or 1.7%, compared with 2022 levels.

Salaries and benefits increased slightly from $319.7 million in 2022 to $320.1 million in 2023. This increase was primarily attributable to a decrease in deferred costs resulting from decreased loan production, nearly offset by a decrease in variable pay resulting from decreased production levels in our retail mortgage division. Salaries and benefits in our mortgage division decreased $27.5 million, or 25.5%, to $80.3 million in 2023. Full time equivalent employees decreased from 2,847 at December 31, 2022 to 2,765 at December 31, 2023.

Amortization of intangible assets decreased $1.5 million, or 7.6%, to $18.2 million for 2023 compared with $19.7 million for 2022. This reduction was attributable to a reduction in core deposit intangible amortization.

Data processing and communication expenses increased $4.3 million, or 8.6%, to $53.5 million in 2023, compared with $49.2 million for 2022. This increase is primarily related to technology enhancements implemented utilizing cost saves identified from other areas of the Company.

FDIC insurance increased $18.9 million, or 234.1%, to $26.9 million in 2023, compared with $8.1 million in 2022. Included in FDIC insurance for 2023 was $11.6 million related to the FDIC special assessment pursuant to the systemic risk determination following the closures of Silicon Valley Bank and Signature Bank in March 2023. Also contributing to the increase in 2023 was an increase in the base assessment rates which took effect during 2023.

Merger and conversion charges were $1.2 million in 2022, compared with no such charges recorded for 2023. Merger and conversion charges for 2022 were primarily related to the acquisition of Balboa Capital Corporation in December 2021.

Other noninterest expense decreased $2.7 million, or 5.8%, to $43.3 million in 2023 from $46.0 million in 2022, resulting primarily from an increase in deferred costs related to our equipment finance division production and net gains on sale of bank premises and a decrease in tax and license expense. These items were partially offset by increases in mortgage indemnification expense and credit reporting expenses related to our equipment finance division.

Income Taxes

Income tax expense is influenced by statutory federal and state tax rates, the amount of taxable income, the amount of tax-exempt income and the amount of non-deductible expenses. For the year ended December 31, 2024, the Company recorded income tax expense of approximately $117.2 million, compared with $87.8 million recorded in 2023 and $106.6 million recorded in 2022. The Company’s effective tax rate was 24.6%, 24.6% and 23.5% for the years ended December 31, 2024, 2023 and 2022, respectively.

BALANCE SHEET COMPARISON

LOANS

Management believes that our loan portfolio is adequately diversified. The loan portfolio contains no foreign loans or significant concentrations in any one industry. As of December 31, 2024, approximately 72.3% of our loan portfolio was secured by real estate, compared with 74.2% at December 31, 2023. 

44

The amount of loans outstanding at the indicated dates is shown in the following table according to type of loans.

[[GREPCENT_TABLE]]
[["","","December 31,"],["(dollars in thousands)","","2024","","2023"],["Commercial and industrial","","$","2,953,135","","","$","2,688,929"],["Consumer","","221,735","","","275,809"],["Mortgage warehouse","","965,053","","","818,728"],["Municipal","","441,408","","","492,668"],["Premium finance","","1,155,614","","","946,562"],["Real estate - construction and development","","1,998,506","","","2,129,187"],["Real estate - commercial and farmland","","8,445,958","","","8,059,754"],["Real estate - residential","","4,558,497","","","4,857,666"],["Loans, net of unearned income","","$","20,739,906","","","$","20,269,303"]]
[[/GREPCENT_TABLE]]

The Company seeks to diversify its loan portfolio across its geographic footprint and in various loan types. Also, the Company’s in-house lending limit for a single loan is $40.0 million for construction loans and $50.0 million for term loans with stabilized cash flows, which would normally prevent a concentration with a single loan project. Certain lending relationships may contain more than one loan and, consequently, exceed the in-house lending limit. The Company regularly monitors its largest loan relationships to avoid a concentration with a single borrower. The largest 25 loan relationships as of December 31, 2024 based on committed amount are summarized below by type.

[[GREPCENT_TABLE]]
[["(dollars in thousands)","","Committed Amount","","Average Rate","","Average Maturity (months)","","% Unsecured","","% in Nonaccrual Status"],["Commercial and industrial","","$","234,113","","","7.22","%","","15","","","64.37","%","","\u2014","%"],["Mortgage warehouse","","744,006","","","6.93","%","","16","","","\u2014","","","\u2014","%"],["Real estate - construction and development","","503,851","","","6.38","%","","37","","","\u2014","","","\u2014","%"],["Real estate - commercial and farmland","","993,413","","","5.80","%","","30","","","\u2014","","","\u2014","%"],["Total","","$","2,475,383","","","6.39","%","","26","","","6.09","%","","\u2014","%"]]
[[/GREPCENT_TABLE]]

Total loans as of December 31, 2024, are shown in the following table according to their contractual maturity.

[[GREPCENT_TABLE]]
[["","","Contractual Maturity in:"],["(dollars in thousands)","","One Year or Less","","Over One Year through Five Years","","Over Five Years through Fifteen Years","","Over Fifteen Years","","Total"],["Commercial and industrial","","$","464,967","","","$","1,908,400","","","$","561,813","","","$","17,955","","","$","2,953,135"],["Consumer","","44,267","","","105,005","","","71,633","","","830","","","221,735"],["Mortgage warehouse","","447,915","","","517,138","","","\u2014","","","\u2014","","","965,053"],["Municipal","","5,097","","","51,939","","","295,618","","","88,754","","","441,408"],["Premium finance","","1,120,485","","","35,129","","","\u2014","","","\u2014","","","1,155,614"],["Real estate - construction and development","","860,364","","","1,020,659","","","103,271","","","14,212","","","1,998,506"],["Real estate - commercial and farmland","","1,301,116","","","4,868,138","","","2,110,884","","","165,820","","","8,445,958"],["Real estate - residential","","48,758","","","222,149","","","409,366","","","3,878,224","","","4,558,497"],["Total","","$","4,292,969","","","$","8,728,557","","","$","3,552,585","","","$","4,165,795","","","$","20,739,906"]]
[[/GREPCENT_TABLE]]

45

Total loans which have maturity dates after one year are summarized below by those loans that have predetermined interest rates and those loans that have floating or adjustable interest rates.

[[GREPCENT_TABLE]]
[["(dollars in thousands)","","December 31, 2024"],["Predetermined interest rates"],["Commercial and industrial","","$","1,978,379"],["Consumer","","97,656"],["Municipal","","436,053"],["Premium finance","","35,129"],["Real estate - construction and development","","398,679"],["Real estate - commercial and farmland","","5,038,179"],["Real estate - residential","","2,698,635"],["","","$","10,682,710"],["Floating or adjustable interest rates"],["Commercial and industrial","","$","509,789"],["Consumer","","79,812"],["Mortgage warehouse","","517,138"],["Municipal","","258"],["Real estate - construction and development","","739,463"],["Real estate - commercial and farmland","","2,106,663"],["Real estate - residential","","1,811,104"],["","","$","5,764,227"]]
[[/GREPCENT_TABLE]]

Commercial and farmland real estate (“CRE”) represents the Company's largest loan category. The Company regularly monitors its CRE portfolio against regulatory concentration limits. Additionally, the Company manages its risk in the CRE portfolio through, among other things, established policy limits on loan-to-value or loan-to-cost at or below applicable regulatory guidance, use of internal lending limits on single loans to minimize exposure to a given project, annual reviews of borrowers and guarantors above certain total credit exposure thresholds, minimum required debt service coverage ratios and borrower equity levels. Exceptions to policy must be approved by an individual or committee with appropriate approval authority.

A summary of the Company's CRE portfolio by loan type and credit quality indicator as of December 31, 2024 is below:

[[GREPCENT_TABLE]]
[["(dollars in thousands)","Pass","","Other Assets Especially Mentioned","","Substandard","","Total"],["Farmland","$","137,503","","","$","2,169","","","$","1,192","","","$","140,864"],["Multifamily residential","1,454,772","","","\u2014","","","\u2014","","","1,454,772"],["Owner occupied CRE","1,839,329","","","11,826","","","28,905","","","1,880,060"],["Non-owner occupied CRE","4,872,745","","","82,341","","","15,176","","","4,970,262"],["Total real estate - commercial and farmland","$","8,304,349","","","$","96,336","","","$","45,273","","","$","8,445,958"]]
[[/GREPCENT_TABLE]]

Investor CRE, which includes multifamily residential and non-owner occupied CRE loans, has several dynamics which individually, or in combination, pose potential challenges to the portfolio. These include levels of interest rates above those at origination for loan renewals and changes to occupancy rates as firms reevaluate space needs as hybrid or remote work has expanded. The primary repayment source for these loans is cash flows from the securing property. The Company in normal course performs periodic evaluations of its portfolio for continued soundness and appropriate risk ratings. These reviews include evaluation of current financials, stressed cash flows at increased interest rates and evaluation of property values at various occupancy levels and cap rates. The Company's CRE portfolio continues to perform favorably with modest levels of past-due loans, such that past-due loans represented approximately 18 basis points of CRE loans at December 31, 2024.

46

The Company's multifamily residential portfolio is diversified geographically with the majority residing within our five-state footprint. Below is a summary of the multifamily residential portfolio by significant MSAs or state as of December 31, 2024:

[[GREPCENT_TABLE]]
[["(dollars in thousands)","","Atlanta","","Other Georgia","","Tampa","","Jacksonville","","Other Florida","","South Carolina","","North Carolina","","Alabama","","Other","","Total"],["Multifamily residential","","$","239,371","","","$","237,679","","","$","150,344","","","$","147,590","","","$","208,835","","","$","158,247","","","$","85,517","","","$","53,933","","","$","173,256","","","$","1,454,772"]]
[[/GREPCENT_TABLE]]

The Company's non-owner occupied portfolio is well diversified. Below is a summary of the non-owner occupied CRE portfolio by property type and significant MSAs or state as of December 31, 2024:

[[GREPCENT_TABLE]]
[["(dollars in thousands)","","Atlanta","","Other Georgia","","Jacksonville","","Orlando","","Other Florida","","South Carolina","","North Carolina","","Alabama","","Other","","Total"],["Retail","","$","481,751","","","$","169,255","","","$","231,823","","","$","175,140","","","$","228,464","","","$","344,985","","","$","135,078","","","$","106,166","","","$","147,454","","","$","2,020,116"],["Office","","515,359","","","26,469","","","74,001","","","136,099","","","168,620","","","186,856","","","73,247","","","4,243","","","62,062","","","1,246,956"],["Warehouse / industrial","","277,679","","","13,433","","","46,838","","","11,900","","","72,919","","","76,785","","","80,222","","","679","","","109,808","","","690,263"],["Hotel","","43,500","","","27,383","","","102,186","","","47,249","","","104,365","","","73,960","","","12,204","","","2,369","","","16,248","","","429,464"],["Mini storage warehouse","","51,505","","","37,427","","","32,432","","","40,441","","","41,402","","","39,118","","","33,204","","","18,035","","","67,552","","","361,116"],["Assisted living facilities","","69,402","","","\u2014","","","4,641","","","19","","","39,618","","","455","","","\u2014","","","\u2014","","","\u2014","","","114,135"],["Miscellaneous","","38,514","","","13,491","","","9,945","","","17,388","","","11,537","","","7,477","","","7,432","","","1,158","","","1,270","","","108,212"],["Total non-owner occupied CRE","","$","1,477,710","","","$","287,458","","","$","501,866","","","$","428,236","","","$","666,925","","","$","729,636","","","$","341,387","","","$","132,650","","","$","404,394","","","$","4,970,262"]]
[[/GREPCENT_TABLE]]

ALLOWANCE AND PROVISION FOR CREDIT LOSSES

The following table sets forth the breakdown of the allowance for credit losses on loans by loan category for the periods indicated. Management believes the allowance can be allocated only on an approximate basis. The allocation of the allowance to each category is not necessarily indicative of future losses and does not restrict the use of the allowance to absorb losses in any other category.

[[GREPCENT_TABLE]]
[["","","December 31,"],["","","2024","","2023","","2022"],["(dollars in thousands)","","Amount","","% of Loans to Total Loans","","Amount","","% of Loans to Total Loans","","Amount","","% of Loans to Total Loans"],["Commercial and industrial","","$","87,242","","","14","%","","$","64,053","","","13","%","","$","39,455","","","13","%"],["Consumer","","7,327","","","1","","","3,952","","","1","","","5,587","","","3"],["Mortgage warehouse","","2,262","","","5","","","1,678","","","4","","","2,118","","","5"],["Municipal","","58","","","2","","","345","","","2","","","357","","","3"],["Premium finance","","736","","","5","","","602","","","5","","","1,025","","","5"],["Real estate \u2013 construction and development","","60,421","","","10","","","61,017","","","11","","","32,659","","","11"],["Real estate \u2013 commercial and farmland","","118,377","","","41","","","110,097","","","40","","","67,433","","","38"],["Real estate - residential","","61,661","","","22","","","65,356","","","24","","","57,043","","","22"],["Total","","$","338,084","","","100","%","","$","307,100","","","100","%","","$","205,677","","","100","%"]]
[[/GREPCENT_TABLE]]

47

The following table provides an analysis of the net charge-offs (recoveries) by loan category for the years ended December 31, 2024, 2023 and 2022.

[[GREPCENT_TABLE]]
[["","","2024","","2023","","2022"],["","","Net charge-offs (recoveries)","","Average Balance","","Rate","","Net charge-offs (recoveries)","","Average balance","","Rate","","Net charge-offs (recoveries)","","Average balance","","Rate"],["Commercial and industrial","","$","36,537","","","$","2,848,632","","","1.28","%","","$","43,646","","","$","2,687,805","","","1.62","%","","$","8,681","","","$","2,116,723","","","0.41","%"],["Consumer","","2,592","","","242,512","","","1.07","","","3,853","","","375,783","","","1.03","","","3,264","","","392,467","","","0.83"],["Mortgage warehouse","","\u2014","","","948,484","","","\u2014","","","\u2014","","","963,035","","","\u2014","","","\u2014","","","891,285","","","\u2014"],["Municipal","","\u2014","","","464,259","","","\u2014","","","\u2014","","","502,849","","","\u2014","","","\u2014","","","531,324","","","\u2014"],["Premium finance","","474","","","1,102,157","","","0.04","","","766","","","982,442","","","0.08","","","387","","","922,551","","","0.04"],["Real estate - construction and development","","(59)","","","2,197,079","","","\u2014","","","(949)","","","2,162,424","","","(0.04)","","","(865)","","","1,761,853","","","(0.05)"],["Real estate - commercial and farmland","","(603)","","","8,216,256","","","(0.01)","","","3,693","","","7,811,671","","","0.05","","","3,349","","","7,155,542","","","0.05"],["Real estate - residential","","(84)","","","4,739,868","","","\u2014","","","(628)","","","4,668,312","","","(0.01)","","","(301)","","","3,749,716","","","(0.01)"],["","","$","38,857","","","$","20,759,247","","","0.19","%","","$","50,381","","","$","20,154,321","","","0.25","%","","$","14,515","","","$","17,521,461","","","0.08","%"]]
[[/GREPCENT_TABLE]]

The following table provides an analysis of the allowance for credit losses on loans held for investment.

[[GREPCENT_TABLE]]
[["","","December 31,"],["(dollars in thousands)","","2024","","2023","","2022"],["Allowance for credit losses on loans at end of period","","$","338,084","","","$","307,100","","","$","205,677"],["Loan balances:"],["End of period","","20,739,906","","","20,269,303","","","19,855,253"],["Allowance for credit losses on loans as a percentage of end of period loans","","1.63","%","","1.52","%","","1.04","%"],["Nonaccrual loans as a percentage of end of period loans","","0.49","%","","0.75","%","","0.68","%"],["Allowance for credit losses to nonaccrual loans at end of period","","330.75","%","","203.22","%","","152.57","%"]]
[[/GREPCENT_TABLE]]

At December 31, 2024, the allowance for credit losses on loans totaled $338.1 million, or 1.63% of loans, compared with $307.1 million, or 1.52% of loans, at December 31, 2023. The increase in the allowance for credit losses on loans as a percentage of loans compared with December 31, 2023 was primarily attributable to declines in forecast economic conditions, particularly levels of commercial real estate prices, compared with 2023. For the year ended December 31, 2024, our net charge off ratio as a percentage of average loans decreased to 0.19%, compared with 0.25% for the year ended December 31, 2023. This decrease was primarily a result of decreased charge-offs in our commercial and industrial portfolio. Included in net charge-offs for the year ended December 31, 2023 was $5.6 million in charge-offs on loans which were fully reserved upon acquisition. Excluding those charge-offs, net charge-offs for 2023 would have been 0.22%.

The provision for credit losses on loans for the year ended December 31, 2024 was $69.8 million, compared with $153.5 million for the year ended December 31, 2023. This decrease primarily resulted from the updated economic forecast during 2024, partially offset by organic loan growth during the year. As of December 31, 2024 our ratio of nonperforming assets to total assets had decreased to 0.47% from 0.69% at December 31, 2023. Included in non-performing assets were serviced GNMA-guaranteed residential mortgage loans totaling $12.0 million and $90.2 million at December 31, 2024 and 2023, respectively. Non-performing assets, excluding GNMA-guaranteed loans, represented 0.42% of total assets at December 31, 2024, compared with 0.33% of total assets at December 31, 2023.

NONPERFORMING LOANS

A loan is placed on nonaccrual status when, in management’s judgment, the collection of the interest income appears doubtful. Interest receivable that has been accrued and is subsequently determined to have doubtful collectability is reversed against interest income. Interest on loans that are classified as nonaccrual is recognized when received. Past due loans are placed on nonaccrual status when principal or interest is past due 90 days or more unless the loan is well secured and in the process of collection. In some cases, where borrowers are experiencing financial difficulties, loans may be restructured to provide terms significantly different from the original contractual terms. The following table presents an analysis of loans accounted for on a nonaccrual basis and loans contractually past due 90 days or more as to interest or principal payments and still accruing.

48

[[GREPCENT_TABLE]]
[["","","December 31,"],["(dollars in thousands)","","2024","","2023"],["Nonaccrual loans"],["Commercial and industrial","","$","11,875","","","$","8,059"],["Consumer","","782","","","1,452"],["Real estate - construction and development","","3,718","","","282"],["Real estate - commercial and farmland","","11,960","","","11,295"],["Real estate - residential(1)","","73,883","","","130,029"],["Total","","$","102,218","","","$","151,117"],["Loans contractually past due 90 days or more as to interest or principal payments and still accruing","","$","17,733","","","$","16,988"],["(1) Included in real estate - residential were $12.0 million and $90.2 million of serviced GNMA-guaranteed nonaccrual loans at December 31, 2024 and 2023, respectively."]]
[[/GREPCENT_TABLE]]

LIQUIDITY AND INTEREST RATE SENSITIVITY

Liquidity management involves the matching of the cash flow requirements of customers, who may be either depositors desiring to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs, and the ability of our Company to meet those needs. We seek to meet liquidity requirements primarily through management of short-term investments (principally interest-bearing deposits in banks) and monthly amortizing loans. Another source of liquidity is the repayment of maturing single payment loans. In addition, our Company maintains relationships with correspondent banks, including the FHLB and the Federal Reserve Bank of Atlanta, which could provide funds on short notice, if needed.

A principal objective of our asset/liability management strategy is to minimize our exposure to changes in interest rates by matching the maturity and repricing horizons of interest-earning assets and interest-bearing liabilities. This strategy is overseen in part through the direction of our ALCO Committee which establishes policies and monitors results to control interest rate sensitivity.

As part of our interest rate risk management policy, the ALCO Committee examines the extent to which its assets and liabilities are “interest rate sensitive” and monitors its interest rate-sensitivity “gap.” An asset or liability is considered to be interest rate sensitive if it will reprice or mature within the time period analyzed, usually one year or less. The interest rate-sensitivity gap is the difference between the interest-earning assets and interest-bearing liabilities scheduled to mature or reprice within such time period. A gap is considered positive when the amount of interest rate-sensitive assets exceeds the amount of interest rate-sensitive liabilities. A gap is considered negative when the amount of interest rate-sensitive liabilities exceeds the interest rate-sensitive assets. During a period of rising interest rates, a negative gap would tend to adversely affect net interest income, while a positive gap would tend to result in an increase in net interest income. During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income, while a positive gap would tend to adversely affect net interest income. If our assets and liabilities were equally flexible and moved concurrently, the impact of any increase or decrease in interest rates on net interest income would be minimal.

A simple interest rate “gap” analysis by itself may not be an accurate indicator of how net interest income will be affected by changes in interest rates. Accordingly, the ALCO Committee also evaluates how the repayment of particular assets and liabilities is impacted by changes in interest rates. Income associated with interest-earning assets and costs associated with interest-bearing liabilities may not be affected uniformly by changes in interest rates. In addition, the magnitude and duration of changes in interest rates may have a significant impact on net interest income. For example, although certain assets and liabilities may have similar maturities or periods of repricing, they may not react identically to changes in market interest rates. Interest rates on certain types of assets and liabilities fluctuate in advance of changes in general market interest rates, while interest rates on other types may lag behind changes in general market rates. In addition, certain assets, such as adjustable rate mortgage loans, have features (generally referred to as “interest rate caps”) which limit changes in interest rates on a short-term basis and over the life of the asset. In the event of a change in interest rates, prepayment and early withdrawal levels also could deviate significantly from those assumed in calculating the interest rate gap. The ability of many borrowers to service their debts also may decrease in the event of an interest rate increase.

We manage the mix of asset and liability maturities in an effort to control the effects of changes in the general level of interest rates on net interest income. Except for its effect on the general level of interest rates, inflation does not have a material impact on the balance sheet due to the rate variability and short-term maturities of its earning assets. In particular, approximately

49

43.0% of earning assets mature or reprice within one year or less. Mortgage loans, generally our loan category with the longest maturity, are usually made with fifteen to thirty year maturities, but a portion is at a variable interest rate with an adjustment between origination date and maturity date.

The following table sets forth the distribution of the repricing of our interest-earning assets and interest-bearing liabilities as of December 31, 2024, the interest rate sensitivity gap (i.e., interest rate sensitive assets minus interest rate sensitive liabilities), the cumulative interest rate sensitivity gap, the interest rate sensitivity gap ratio (i.e., interest rate sensitive assets divided by interest rate sensitive liabilities) and the cumulative interest rate sensitivity gap ratio. The table also sets forth the time periods in which earning assets and liabilities will mature or may reprice in accordance with their contractual terms. However, the table does not necessarily indicate the impact of general interest rate movements on the net interest margin since the repricing of various categories of assets and liabilities is subject to competitive pressures and the needs of our customers. In addition, various assets and liabilities indicated as repricing within the same period may in fact reprice at different times within such period and at different rates.

[[GREPCENT_TABLE]]
[["","","December 31, 2024"],["","","Maturing or Repricing Within"],["(dollars in thousands)","","Zero to Three Months","","Three Months to One Year","","One to Five Years","","Over Five Years","","Total"],["Interest-earning assets:"],["Interest-bearing deposits in banks","","$","975,397","","","$","\u2014","","","$","\u2014","","","$","\u2014","","","$","975,397"],["Investment securities","","101,292","","","332,062","","","836,782","","","565,801","","","1,835,937"],["Loans held for sale","","528,599","","","\u2014","","","\u2014","","","\u2014","","","528,599"],["Loans","","6,823,764","","","1,585,523","","","6,335,331","","","5,995,288","","","20,739,906"],["","","8,429,052","","","1,917,585","","","7,172,113","","","6,561,089","","","24,079,839"],["Interest-bearing liabilities:"],["Interest-bearing demand deposits","","4,083,818","","","\u2014","","","\u2014","","","\u2014","","","4,083,818"],["Money market deposit accounts","","7,143,306","","","\u2014","","","\u2014","","","\u2014","","","7,143,306"],["Savings","","764,373","","","\u2014","","","\u2014","","","\u2014","","","764,373"],["Time deposits","","1,625,711","","","1,511,243","","","95,626","","","78","","","3,232,658"],["FHLB advances","","65,000","","","\u2014","","","15,000","","","18,296","","","98,296"],["Other borrowings","","10,000","","","183,492","","","\u2014","","","\u2014","","","193,492"],["Trust preferred securities","","132,309","","","\u2014","","","\u2014","","","\u2014","","","132,309"],["","","13,824,517","","","1,694,735","","","110,626","","","18,374","","","15,648,252"],["Interest rate sensitivity gap","","$","(5,395,465)","","","$","222,850","","","$","7,061,487","","","$","6,542,715","","","$","8,431,587"],["Cumulative interest rate sensitivity gap","","$","(5,395,465)","","","$","(5,172,615)","","","$","1,888,872","","","$","8,431,587"],["Interest rate sensitivity gap ratio","","0.61","","1.13","","64.83","","357.09"],["Cumulative interest rate sensitivity gap ratio","","0.61","","0.67","","1.12","","1.54"]]
[[/GREPCENT_TABLE]]

50

INVESTMENT PORTFOLIO

Following is a summary of the carrying value of debt securities available-for-sale as of the end of each reported period:

[[GREPCENT_TABLE]]
[["","","December 31,"],["(dollars in thousands)","","2024","","2023"],["U.S. Treasuries","","$","796,464","","","$","720,877"],["U.S. government-sponsored agencies","","994","","","985"],["State, county and municipal securities","","24,740","","","28,051"],["Corporate debt securities","","10,283","","","10,027"],["SBA pool securities","","70,482","","","51,516"],["Mortgage-backed securities","","768,297","","","591,488"],["Total debt securities available-for-sale","","$","1,671,260","","","$","1,402,944"]]
[[/GREPCENT_TABLE]]

Following is a summary of the carrying value of debt securities held-to-maturity as of the end of each reported period:

[[GREPCENT_TABLE]]
[["","","December 31,"],["(dollars in thousands)","","2024","","2023"],["State, county and municipal securities","","$","33,623","","","$","31,905"],["Mortgage-backed securities","","131,054","","","109,607"],["Total debt securities held-to-maturity","","$","164,677","","","$","141,512"]]
[[/GREPCENT_TABLE]]

51

The amounts of securities available-for-sale and held-to in each category as of December 31, 2024 are shown in the following table according to contractual maturity classifications: (i) one year or less, (ii) after one year through five years, (iii) after five years through ten years and (iv) after ten years.

[[GREPCENT_TABLE]]
[["Securities available-for-sale (1)","","U.S. Treasuries","","U.S. Government-sponsored Agencies","","State, County and Municipal Securities"],["(dollars in thousands)","","Amount","","Yield (2)","","Amount","","Yield (2)","","Amount","","Yield(2)(3)"],["One year or less","","$","298,391","","","2.93","%","","$","994","","","2.16","%","","$","5,799","","","4.23","%"],["After one year through five years","","449,104","","","3.63","%","","\u2014","","","\u2014","%","","12,270","","","3.86","%"],["After five years through ten years","","48,969","","","4.36","%","","\u2014","","","\u2014","%","","6,671","","","3.93","%"],["After ten years","","\u2014","","","\u2014","%","","\u2014","","","\u2014","%","","\u2014","","","\u2014","%"],["","","$","796,464","","","3.41","%","","$","994","","","2.16","%","","$","24,740","","","3.96","%"],["Securities available-for-sale (1)","","Corporate Debt Securities","","SBA Pool Securities","","Mortgage-backed Securities"],["","","Amount","","Yield(2)","","Amount","","Yield(2)","","Amount","","Yield(2)"],["One year or less","","$","499","","","4.31","%","","$","2,192","","","2.49","%","","$","26,357","","","2.89","%"],["After one year through five years","","8,381","","","6.36","%","","1,955","","","2.29","%","","266,839","","","3.07","%"],["After five years through ten years","","\u2014","","","\u2014","%","","57,872","","","5.21","%","","72,675","","","3.86","%"],["After ten years","","1,403","","","7.80","%","","8,463","","","3.19","%","","402,426","","","3.97","%"],["","","$","10,283","","","6.51","%","","$","70,482","","","4.78","%","","$","768,297","","","3.61","%"],["Securities held-to-maturity (1)","","State, County and Municipal Securities","","Mortgage-backed Securities"],["","","Amount","","Yield(2)(3)","","Amount","","Yield(2)"],["One year or less","","$","\u2014","","","\u2014","%","","$","\u2014","","","\u2014","%"],["After one year through five years","","\u2014","","","\u2014","%","","25,152","","","2.89","%"],["After five years through ten years","","\u2014","","","\u2014","%","","59,030","","","2.52","%"],["After ten years","","33,623","","","3.94","%","","46,872","","","3.43","%"],["","","$","33,623","","","3.94","%","","$","131,054","","","2.92","%"]]
[[/GREPCENT_TABLE]]

(1)The amortized cost and fair value of debt securities are presented based on contractual maturities. Actual cash flows may differ from contractual maturities because borrowers may have the right to prepay obligations without prepayment penalties.

(2)Yields were computed using coupon interest, adding discount accretion or subtracting premium amortization, as appropriate, on a ratable basis over the life of each security. The weighted average yield for each maturity range was computed using the amortized cost of each security in that range.

(3)Yields on securities of state and political subdivisions are stated on a taxable-equivalent basis, using a tax rate of 21%.

The investment portfolio includes securities which are classified as available-for-sale and recorded at fair value with unrealized gains and losses excluded from earnings and reported in accumulated other comprehensive income, net of the related deferred tax effect. Securities classified as held-to-maturity are recorded at amortized cost.

The amortization of premiums and accretion of discounts are recognized in interest income using methods approximating the interest method over the life of the securities. Realized gains and losses, determined on the basis of the cost of specific securities sold, are included in earnings on the trade date. 

Management and the ALCO Committee evaluates available-for-sale securities in an unrealized loss position on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation, to determine if credit-related impairment exists. Management first evaluates whether they intend to sell or more likely than not will be required to sell an impaired security before recovering its amortized cost basis. If either criteria is met, the entire amount of unrealized loss is recognized in earnings with a corresponding adjustment to the security's amortized cost basis. If either of the above criteria is not met, management evaluates whether the decline in fair value is attributable to credit or resulted from other factors. The Company does not intend to sell these investment securities at an unrealized loss position at December 31, 2024, and it is more

52

likely than not that the Company will not be required to sell these securities prior to recovery or maturity. Based on the results of management's review, at December 31, 2024, management determined $69,000 was attributable to credit impairment and maintained the allowance for credit losses accordingly. The remaining $39.0 million in unrealized loss was determined to be from factors other than credit. The Company's held-to-maturity securities have no expected credit losses and no related allowance for credit losses has been established.

DEPOSITS

We rely on deposits by our customers as the primary source of funds for the continued growth of our loan and investment securities portfolios. Customer deposits are categorized as either noninterest-bearing deposits or interest-bearing deposits. Noninterest-bearing deposits (or demand deposits) are transaction accounts that provide us with “interest-free” sources of funds. Interest-bearing deposits include NOW, money market, savings and time deposits.

During 2024, total deposits increased $1.01 billion, or 4.9%, to $21.72 billion at December 31, 2024, compared with $20.71 billion at December 31, 2023. This growth was primarily attributable to an increase of $1.18 billion in money market accounts, partially offset by a decrease in brokered time deposits of $339.7 million. Non-interest bearing deposits increased $6.7 million, or 0.1%, to $6.50 billion at December 31, 2024. Interest-bearing deposits increased $1.01 billion, or 7.1%, to $15.22 billion at December 31, 2024.

Average amount of various deposit classes and the average rates paid thereon are presented below.

[[GREPCENT_TABLE]]
[["","","Year Ended December 31,"],["","","2024","","2023"],["(dollars in thousands)","","Amount","","Rate","","Amount","","Rate"],["Noninterest-bearing demand","","$","6,567,855","","","\u2014","%","","$","6,771,464","","","\u2014","%"],["NOW","","3,824,094","","","2.12","","","3,878,034","","","1.79"],["Money market","","6,395,883","","","3.61","","","5,382,865","","","3.02"],["Savings","","776,273","","","0.49","","","936,454","","","0.68"],["Retail time deposits","","2,440,891","","","4.21","","","2,031,828","","","3.13"],["Brokered time deposits","","1,274,933","","","5.17","","","1,024,606","","","5.24"],["Total deposits","","$","21,279,929","","","2.28","%","","$","20,025,251","","","1.78","%"]]
[[/GREPCENT_TABLE]]

At December 31, 2024, the Company had brokered deposits of $810.1 million. The amounts of time certificates of deposit issued in amounts of more than $250,000 as of December 31, 2024, are shown below by category, which is based on time remaining until maturity of (i) three months or less, (ii) over three through six months, (iii) over six months through one year and (iv) over one year.

[[GREPCENT_TABLE]]
[["(dollars in thousands)","December 31, 2024"],["Three months or less","$","311,841"],["Over three months through six months","331,698"],["Over six months through one year","184,299"],["Over one year","15,941"],["Total","$","843,779"]]
[[/GREPCENT_TABLE]]

As of December 31, 2024 and 2023, the Company had estimated uninsured deposits of $10.24 billion and $9.13 billion, respectively. These estimates were derived using the same methodologies and assumptions used for the Bank's regulatory reporting. Approximately $3.49 billion, or 34.0%, of the uninsured deposits at December 31, 2024 were for municipalities which are collateralized with investment securities or letters of credit.

OFF-BALANCE-SHEET ARRANGEMENTS AND CONTRACTUAL OBLIGATIONS

In the ordinary course of business, our Bank has granted commitments to extend credit to approved customers. Generally, these commitments to extend credit have been granted on a temporary basis for seasonal or inventory requirements or for construction period financing and have been approved within the Bank’s credit guidelines. Our Bank has also granted commitments to approved customers for financial standby letters of credit. These commitments are recorded in the financial statements when funds are disbursed or the financial instruments become payable. The Bank uses the same credit policies for

53

these off-balance-sheet commitments as it does for financial instruments that are recorded in the consolidated financial statements. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitment amounts expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

The following table summarizes commitments outstanding at December 31, 2024 and 2023.

[[GREPCENT_TABLE]]
[["","","December 31,"],["(dollars in thousands)","","2024","","2023"],["Commitments to extend credit","","$","3,578,227","","","$","4,412,818"],["Unused home equity lines of credit","","437,304","","","386,574"],["Financial standby letters of credit","","39,507","","","37,546"],["Mortgage interest rate lock commitments","","192,528","","","171,750"],["Mortgage forward contracts with positive fair value - notional amount","","1,153,717","","","\u2014"],["Mortgage forward contracts with negative fair value - notional amount","","\u2014","","","663,015"],["","","$","5,401,283","","","$","5,671,703"]]
[[/GREPCENT_TABLE]]

The following table summarizes short-term borrowings for the periods indicated.

[[GREPCENT_TABLE]]
[["","","Year Ended December 31,"],["","","2024","","2023","","2022"],["(dollars in thousands)","","Average Balance","","Average Rate","","Average Balance","","Average Rate","","Average Balance","","Average Rate"],["Federal funds purchased and securities sold under agreement to repurchase","","$","\u2014","","","\u2014","%","","$","\u2014","","","\u2014","%","","$","1,477","","","0.27","%"]]
[[/GREPCENT_TABLE]]

[[GREPCENT_TABLE]]
[["","","Year Ended December 31,"],["","","2024","","2023","","2022"],["(dollars in thousands)","","Total Balance","","","","Total Balance","","","","Total Balance"],["Total maximum short-term borrowings outstanding at any month-end during the year","","$","\u2014","","","","","$","\u2014","","","","","$","6,924"]]
[[/GREPCENT_TABLE]]

As of December 31, 2024, letters of credit issued by the Federal Home Loan Bank totaling $1.33 billion were used to guarantee the Bank’s performance related to a portion of its public fund deposit balances.

The following table sets forth certain information about contractual cash obligations as of December 31, 2024.

[[GREPCENT_TABLE]]
[["","","Payments Due After December 31, 2024"],["(dollars in thousands)","","Total","","1 Year or Less","","1-3 Years","","4-5 Years","","5 Years"],["Deposits without a stated maturity","","$","18,489,790","","","$","18,489,790","","","$","\u2014","","","$","\u2014","","","$","\u2014"],["Time certificates of deposit","","3,232,658","","","3,136,954","","","73,910","","","21,716","","","78"],["Other borrowings","","292,179","","","75,000","","","15,000","","","\u2014","","","202,179"],["Subordinated deferrable interest debentures","","154,390","","","\u2014","","","\u2014","","","\u2014","","","154,390"],["Operating lease obligations","","57,672","","","10,246","","","18,055","","","12,508","","","16,863"],["Total contractual cash obligations","","$","22,226,689","","","$","21,711,990","","","$","106,965","","","$","34,224","","","$","373,510"]]
[[/GREPCENT_TABLE]]

At December 31, 2024, estimated costs to complete construction projects in progress and other binding commitments for capital expenditures were not a material amount.

54

CAPITAL ADEQUACY

Capital Regulations

The capital resources of the Company are monitored on a periodic basis by state and federal regulatory authorities. During 2024, the Company’s capital increased $324.8 million, primarily due to net income of $358.7 million, which was partially offset by the cash dividends declared on common shares of $45.2 million and share repurchases of $8.0 million. During 2023, the Company’s capital increased $229.3 million, primarily due to net income of $269.1 million, which was partially offset by the cash dividends declared on common shares of $41.7 million and share repurchases of $20.3 million. For both 2024 and 2023, other capital related transactions, such as share-based compensation, common stock issuances through the exercise of stock options, and issuances of shares of restricted stock accounted for only a small change in the capital of the Company.

Under the regulatory capital frameworks adopted by the Federal Reserve and the FDIC, Ameris and the Bank must each maintain a common equity Tier 1 capital to total risk-weighted assets ratio of at least 4.5%, a Tier 1 capital to total risk-weighted assets ratio of at least 6%, a total capital to total risk-weighted assets ratio of at least 8% and a leverage ratio of Tier 1 capital to average total consolidated assets of at least 4%. Ameris and the Bank are also required to maintain a capital conservation buffer of common equity Tier 1 capital of at least 2.5% of risk-weighted assets in addition to the minimum risk-based capital ratios in order to avoid certain restrictions on capital distributions and discretionary bonus payments.

In March 2020, the Office of the Comptroller of the Currency, the Federal Reserve and the FDIC issued an interim final rule that delays the estimated impact on regulatory capital stemming from the implementation of CECL. The interim final rule provides banking organizations that implement CECL in 2020 the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period. As a result, the Company and Bank elected the five-year transition relief allowed under the interim final rule effective March 31, 2020.

The following table summarizes the regulatory capital levels of Ameris at December 31, 2024.

[[GREPCENT_TABLE]]
[["","","Actual","","Required","","Excess"],["(dollars in thousands)","","Amount","","Percent","","Amount","","Percent","","Amount","","Percent"],["Tier 1 Leverage Ratio (tier 1 capital to average assets)"],["Consolidated","","$","2,729,727","","","10.74","%","","$","1,016,543","","","4.00","%","","$","1,713,184","","","6.74","%"],["Ameris Bank","","$","2,834,667","","","11.17","%","","$","1,015,484","","","4.00","%","","$","1,819,183","","","7.17","%"],["CET1 Ratio (common equity tier 1 capital to risk weighted assets)"],["Consolidated","","$","2,729,727","","","12.65","%","","$","1,510,315","","","7.00","%","","$","1,219,412","","","5.65","%"],["Ameris Bank","","$","2,834,667","","","13.15","%","","$","1,509,040","","","7.00","%","","$","1,325,627","","","6.15","%"],["Tier 1 Capital Ratio (tier 1 capital to risk weighted assets)"],["Consolidated","","$","2,729,727","","","12.65","%","","$","1,833,954","","","8.50","%","","$","895,773","","","4.15","%"],["Ameris Bank","","$","2,834,667","","","13.15","%","","$","1,832,406","","","8.50","%","","$","1,002,261","","","4.65","%"],["Total Capital Ratio (total capital to risk weighted assets)"],["Consolidated","","$","3,316,661","","","15.37","%","","$","2,265,473","","","10.50","%","","$","1,051,188","","","4.87","%"],["Ameris Bank","","$","3,179,067","","","14.75","%","","$","2,263,560","","","10.50","%","","$","915,507","","","4.25","%"]]
[[/GREPCENT_TABLE]]

The required CET1 Ratio, Tier 1 Capital Ratio, and the Total Capital Ratio reflected in the table above include a capital conservation buffer of 2.50%.

55

INFLATION

The consolidated financial statements and related consolidated financial data presented herein have been prepared in accordance with GAAP and practices within the banking industry which require the measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution’s performance than the effects of general levels of inflation.

QUARTERLY FINANCIAL INFORMATION

The following table sets forth certain consolidated quarterly financial information of the Company. This information is derived from unaudited consolidated financial statements, which include, in the opinion of management, all normal recurring adjustments which management considers necessary for a fair presentation of the results for such periods.

[[GREPCENT_TABLE]]
[["","","Three Months Ended"],["(dollars in thousands, except per share data)","","December 31, 2024","","September 30, 2024","","June 30, 2024","","March 31, 2024"],["Selected Income Statement Data:"],["Interest income","","$","346,363","","","$","355,146","","","$","347,323","","","$","329,452"],["Interest expense","","124,542","","","141,086","","","135,402","","","128,064"],["Net interest income","","221,821","","","214,060","","","211,921","","","201,388"],["Provision for credit losses","","12,808","","","6,107","","","18,773","","","21,105"],["Net interest income after provision for credit losses","","209,013","","","207,953","","","193,148","","","180,283"],["Noninterest income","","68,959","","","69,709","","","88,711","","","65,878"],["Noninterest expense","","151,949","","","151,777","","","155,357","","","148,711"],["Income before income taxes","","126,023","","","125,885","","","126,502","","","97,450"],["Income tax","","31,647","","","26,673","","","35,717","","","23,138"],["Net income","","$","94,376","","","$","99,212","","","$","90,785","","","$","74,312"],["Per Share Data:"],["Basic earnings per common share","","$","1.37","","","$","1.44","","","$","1.32","","","$","1.08"],["Diluted earnings per common share","","1.37","","","1.44","","","1.32","","","1.08"],["Common dividends - cash","","0.20","","","0.15","","","0.15","","","0.15"]]
[[/GREPCENT_TABLE]]

56

[[GREPCENT_TABLE]]
[["","","Three Months Ended"],["(dollars in thousands)","","December 31, 2023","","September 30, 2023","","June 30, 2023","","March 31, 2023"],["Selected Income Statement Data:"],["Interest income","","$","332,214","","","$","330,553","","","$","321,952","","","$","295,716"],["Interest expense","","126,113","","","122,802","","","112,412","","","84,064"],["Net interest income","","206,101","","","207,751","","","209,540","","","211,652"],["Provision for credit losses","","22,952","","","24,459","","","45,516","","","49,729"],["Net interest income after provision for credit losses","","183,149","","","183,292","","","164,024","","","161,923"],["Noninterest income","","56,248","","","63,181","","","67,349","","","56,050"],["Noninterest expense","","149,011","","","141,446","","","148,403","","","139,421"],["Income before income taxes","","90,386","","","105,027","","","82,970","","","78,552"],["Income tax","","24,452","","","24,912","","","20,335","","","18,131"],["Net income","","$","65,934","","","$","80,115","","","$","62,635","","","$","60,421"],["Per Share Data:"],["Basic earnings per common share","","$","0.96","","","$","1.16","","","$","0.91","","","$","0.87"],["Diluted earnings per common share","","0.96","","","1.16","","","0.91","","","0.87"],["Common dividends - cash","","0.15","","","0.15","","","0.15","","","0.15"]]
[[/GREPCENT_TABLE]]

57