{
  "ticker": "AA",
  "name": "Alcoa Corp",
  "cik": "0001675149",
  "sic": "3334",
  "sic_description": "Primary Production of  Aluminum",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001675149.json",
  "as_of": "2026-02-26",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 9318000000.0,
          "filed": "2019-02-26",
          "accession": "0001564590-19-004171"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 11652000000.0,
          "filed": "2020-02-21",
          "accession": "0001564590-20-005759"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 13403000000.0,
          "filed": "2021-02-25",
          "accession": "0001564590-21-008854"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 10433000000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006763"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 9286000000.0,
          "filed": "2023-02-23",
          "accession": "0001564590-23-002319"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 12152000000.0,
          "filed": "2024-02-21",
          "accession": "0000950170-24-018069"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 12451000000.0,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 10551000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 11895000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 12831000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -400000000.0,
          "filed": "2019-02-26",
          "accession": "0001564590-19-004171"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 279000000.0,
          "filed": "2020-02-21",
          "accession": "0001564590-20-005759"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 250000000.0,
          "filed": "2021-02-25",
          "accession": "0001564590-21-008854"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -1125000000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006763"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -170000000.0,
          "filed": "2023-02-23",
          "accession": "0001564590-23-002319"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 429000000.0,
          "filed": "2024-02-21",
          "accession": "0000950170-24-018069"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -123000000.0,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -651000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 60000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1157000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -2.19,
          "filed": "2019-02-26",
          "accession": "0001564590-19-004171"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.49,
          "filed": "2020-02-21",
          "accession": "0001564590-20-005759"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.33,
          "filed": "2021-02-25",
          "accession": "0001564590-21-008854"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -6.07,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006763"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -0.91,
          "filed": "2023-02-23",
          "accession": "0001564590-23-002319"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.26,
          "filed": "2024-02-21",
          "accession": "0000950170-24-018069"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -0.68,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -3.65,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.26,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4.37,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -311000000.0,
          "filed": "2019-02-26",
          "accession": "0001564590-19-004171"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1224000000.0,
          "filed": "2020-02-21",
          "accession": "0001564590-20-005759"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 448000000.0,
          "filed": "2021-02-25",
          "accession": "0001564590-21-008854"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 686000000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006763"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 394000000.0,
          "filed": "2023-02-23",
          "accession": "0001564590-23-002319"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 920000000.0,
          "filed": "2024-02-21",
          "accession": "0000950170-24-018069"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 822000000.0,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 91000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 622000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1185000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 404000000.0,
          "filed": "2019-02-26",
          "accession": "0001564590-19-004171"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 405000000.0,
          "filed": "2020-02-21",
          "accession": "0001564590-20-005759"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 399000000.0,
          "filed": "2021-02-25",
          "accession": "0001564590-21-008854"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 379000000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006763"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 353000000.0,
          "filed": "2023-02-23",
          "accession": "0001564590-23-002319"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 390000000.0,
          "filed": "2024-02-21",
          "accession": "0000950170-24-018069"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 480000000.0,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 531000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 580000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 618000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividendsCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividendsCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 19000000.0,
          "filed": "2024-02-21",
          "accession": "0000950170-24-018069"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 72000000.0,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 72000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 89000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 104000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 50000000.0,
          "filed": "2021-02-25",
          "accession": "0001564590-21-008854"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 150000000.0,
          "filed": "2024-02-21",
          "accession": "0000950170-24-018069"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 500000000.0,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.0,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.0,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 16741000000.0,
          "filed": "2018-02-26",
          "accession": "0001193125-18-056314"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 17447000000.0,
          "filed": "2019-02-26",
          "accession": "0001564590-19-004171"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 16132000000.0,
          "filed": "2020-02-21",
          "accession": "0001564590-20-005759"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 14631000000.0,
          "filed": "2021-02-25",
          "accession": "0001564590-21-008854"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 14860000000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006763"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 15025000000.0,
          "filed": "2023-02-23",
          "accession": "0001564590-23-002319"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 14756000000.0,
          "filed": "2024-02-21",
          "accession": "0000950170-24-018069"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 14155000000.0,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 14064000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 16129000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 9044000000.0,
          "filed": "2018-02-26",
          "accession": "0001193125-18-056314"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 10649000000.0,
          "filed": "2019-02-26",
          "accession": "0001564590-19-004171"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 8544000000.0,
          "filed": "2020-02-21",
          "accession": "0001564590-20-005759"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 8745000000.0,
          "filed": "2021-02-25",
          "accession": "0001564590-21-008854"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 9844000000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006763"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 8741000000.0,
          "filed": "2023-02-23",
          "accession": "0001564590-23-002319"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8167000000.0,
          "filed": "2024-02-21",
          "accession": "0000950170-24-018069"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 8310000000.0,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8907000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 9935000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 7818000000.0,
          "filed": "2020-02-21",
          "accession": "0001564590-20-005759"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 6968000000.0,
          "filed": "2021-02-25",
          "accession": "0001564590-21-008854"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 7588000000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006763"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 5886000000.0,
          "filed": "2023-02-23",
          "accession": "0001564590-23-002319"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 5016000000.0,
          "filed": "2024-02-21",
          "accession": "0000950170-24-018069"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 6284000000.0,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 6589000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 5845000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5157000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6118000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 853000000.0,
          "filed": "2018-02-26",
          "accession": "0001193125-18-056314"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1358000000.0,
          "filed": "2019-02-26",
          "accession": "0001564590-19-004171"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1113000000.0,
          "filed": "2020-02-21",
          "accession": "0001564590-20-005759"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 879000000.0,
          "filed": "2021-02-25",
          "accession": "0001564590-21-008854"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1607000000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006763"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1814000000.0,
          "filed": "2023-02-23",
          "accession": "0001564590-23-002319"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1363000000.0,
          "filed": "2024-02-21",
          "accession": "0000950170-24-018069"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 944000000.0,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1138000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1597000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -715000000.0,
          "filed": "2019-02-26",
          "accession": "0001564590-19-004171"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 819000000.0,
          "filed": "2020-02-21",
          "accession": "0001564590-20-005759"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 49000000.0,
          "filed": "2021-02-25",
          "accession": "0001564590-21-008854"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 307000000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006763"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 41000000.0,
          "filed": "2023-02-23",
          "accession": "0001564590-23-002319"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 530000000.0,
          "filed": "2024-02-21",
          "accession": "0000950170-24-018069"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 342000000.0,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -440000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 42000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 567000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -4.2927666881305,
          "filed": "2019-02-26",
          "accession": "0001564590-19-004171"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2.3944387229660142,
          "filed": "2020-02-21",
          "accession": "0001564590-20-005759"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.865254047601283,
          "filed": "2021-02-25",
          "accession": "0001564590-21-008854"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -10.78309211156906,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006763"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -1.8307129011415033,
          "filed": "2023-02-23",
          "accession": "0001564590-23-002319"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3.5302830809743253,
          "filed": "2024-02-21",
          "accession": "0000950170-24-018069"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -0.9878724600433699,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -6.170031276656241,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.5044136191677175,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 9.017223910840933,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -5.116398055768738,
          "filed": "2020-02-21",
          "accession": "0001564590-19-004171"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4.004018369690011,
          "filed": "2021-02-25",
          "accession": "0001564590-20-005759"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3.2946758039008963,
          "filed": "2022-02-24",
          "accession": "0001564590-21-008854"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -19.113149847094803,
          "filed": "2023-02-23",
          "accession": "0001564590-22-006763"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -3.3891547049441786,
          "filed": "2024-02-21",
          "accession": "0001564590-23-002319"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 6.826861871419478,
          "filed": "2025-02-20",
          "accession": "0000950170-24-018069"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -1.866747609652451,
          "filed": "2026-02-26",
          "accession": "0000950170-25-024242"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -11.137724550898204,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.1634671320535195,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 18.91140895717555,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -2.389343527865719,
          "filed": "2019-02-26",
          "accession": "0001564590-19-004171"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.5991287900498654,
          "filed": "2020-02-21",
          "accession": "0001564590-20-005759"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.549714852467146,
          "filed": "2021-02-25",
          "accession": "0001564590-21-008854"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -7.689153167931105,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006763"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -1.1440107671601614,
          "filed": "2023-02-23",
          "accession": "0001564590-23-002319"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.855241264559068,
          "filed": "2024-02-21",
          "accession": "0000950170-24-018069"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -0.8335592301436703,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -4.599081596608972,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.42662116040955633,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7.173414346828694,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1.1568176004093118,
          "filed": "2020-02-21",
          "accession": "0001193125-18-056314"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.5282721010332951,
          "filed": "2021-02-25",
          "accession": "0001564590-19-004171"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.1259884027411702,
          "filed": "2022-02-24",
          "accession": "0001564590-20-005759"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.4857288481141693,
          "filed": "2023-02-23",
          "accession": "0001564590-21-008854"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.9625199362041468,
          "filed": "2024-02-21",
          "accession": "0001564590-22-006763"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.3909929980903883,
          "filed": "2025-02-20",
          "accession": "0001564590-23-002319"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.2394900591895583,
          "filed": "2026-02-26",
          "accession": "0000950170-24-018069"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.4217279726261762,
          "filed": "2026-02-26",
          "accession": "0000950170-25-024242"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.7271669575334496,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.6238966982674077,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1.1276143211627083,
          "filed": "2018-02-26",
          "accession": "0001193125-18-056314"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.3031980319803198,
          "filed": "2019-02-26",
          "accession": "0001564590-19-004171"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.4826995546420008,
          "filed": "2020-02-21",
          "accession": "0001564590-20-005759"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.3772922356613344,
          "filed": "2021-02-25",
          "accession": "0001564590-21-008854"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.6370880115900037,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006763"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.5594166925224946,
          "filed": "2023-02-23",
          "accession": "0001564590-23-002319"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.7476697736351532,
          "filed": "2024-02-21",
          "accession": "0000950170-24-018069"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.453795379537954,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.447422680412371,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.4388318863456986,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 2684000000.0,
          "filed": "2023-07-27",
          "accession": "0000950170-23-035168",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 2602000000.0,
          "filed": "2023-10-26",
          "accession": "0000950170-23-055630",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 2595000000.0,
          "filed": "2024-02-21",
          "accession": "0000950170-24-018069",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 2599000000.0,
          "filed": "2024-05-02",
          "accession": "0000950170-24-052174",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 2906000000.0,
          "filed": "2024-08-02",
          "accession": "0000950170-24-090092",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 2904000000.0,
          "filed": "2024-10-31",
          "accession": "0000950170-24-119557",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 3486000000.0,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 3369000000.0,
          "filed": "2025-05-01",
          "accession": "0000950170-25-061867",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 3018000000.0,
          "filed": "2025-07-31",
          "accession": "0000950170-25-100979",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 2995000000.0,
          "filed": "2025-10-28",
          "accession": "0001193125-25-253570",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 3449000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 3193000000.0,
          "filed": "2026-04-30",
          "accession": "0001193125-26-197447",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -102000000.0,
          "filed": "2023-07-27",
          "accession": "0000950170-23-035168",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -168000000.0,
          "filed": "2023-10-26",
          "accession": "0000950170-23-055630",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -150000000.0,
          "filed": "2024-02-21",
          "accession": "0000950170-24-018069",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -252000000.0,
          "filed": "2024-05-02",
          "accession": "0000950170-24-052174",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 20000000.0,
          "filed": "2024-08-02",
          "accession": "0000950170-24-090092",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 90000000.0,
          "filed": "2024-10-31",
          "accession": "0000950170-24-119557",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 202000000.0,
          "filed": "2025-02-20",
          "accession": "0000950170-25-024242",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 548000000.0,
          "filed": "2025-05-01",
          "accession": "0000950170-25-061867",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 164000000.0,
          "filed": "2025-07-31",
          "accession": "0000950170-25-100979",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 232000000.0,
          "filed": "2025-10-28",
          "accession": "0001193125-25-253570",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 213000000.0,
          "filed": "2026-02-26",
          "accession": "0001193125-26-077167",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 425000000.0,
          "filed": "2026-04-30",
          "accession": "0001193125-26-197447",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 2.95,
          "filed": "2022-07-25",
          "accession": "0001564590-22-026349",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -4.17,
          "filed": "2022-10-27",
          "accession": "0001564590-22-035456",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": -1.3,
          "filed": "2023-05-04",
          "accession": "0000950170-23-017900",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -0.57,
          "filed": "2023-07-27",
          "accession": "0000950170-23-035168",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -0.94,
          "filed": "2023-10-26",
          "accession": "0000950170-23-055630",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -1.41,
          "filed": "2024-05-02",
          "accession": "0000950170-24-052174",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 0.11,
          "filed": "2024-08-02",
          "accession": "0000950170-24-090092",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.38,
          "filed": "2024-10-31",
          "accession": "0000950170-24-119557",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 2.07,
          "filed": "2025-05-01",
          "accession": "0000950170-25-061867",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.62,
          "filed": "2025-07-31",
          "accession": "0000950170-25-100979",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 0.88,
          "filed": "2025-10-28",
          "accession": "0001193125-25-253570",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 1.6,
          "filed": "2026-04-30",
          "accession": "0001193125-26-197447",
          "derived": false
        }
      ]
    }
  ]
}